Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
2.80
|
20.11
|
2.28
|
3.28
|
4.62
|
|||||
|
Total Income
|
0.58
|
3.45
|
20.55
|
2.56
|
3.49
|
4.68
|
|||||
|
Total Expenditure
|
0.75
|
3.86
|
19.79
|
1.99
|
2.96
|
4.15
|
|||||
|
EBITDA
|
-0.75
|
-1.06
|
0.32
|
0.29
|
0.32
|
0.48
|
|||||
|
Depreciation
|
0.09
|
0.08
|
0.09
|
0.07
|
0.07
|
0.08
|
|||||
|
EBIT
|
-0.83
|
-1.14
|
0.24
|
0.22
|
0.25
|
0.40
|
|||||
|
Interest
|
0.07
|
0.03
|
0.03
|
0.03
|
0.04
|
0.03
|
|||||
|
Other Income
|
0.58
|
0.66
|
0.45
|
0.29
|
0.21
|
0.05
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.32
|
-0.52
|
0.65
|
0.47
|
0.42
|
0.42
|
|||||
|
Provision for Tax
|
-0.01
|
0.00
|
0.17
|
0.16
|
0.10
|
0.07
|
|||||
|
Profit after Tax
|
-0.31
|
-0.51
|
0.48
|
0.31
|
0.32
|
0.35
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
11.69
|
12.17
|
12.69
|
12.21
|
11.90
|
11.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.11
|
0.23
|
0.27
|
0.45
|
0.43
|
0.48
|
|||||
|
Current Liabilities
|
0.22
|
0.25
|
0.50
|
9.20
|
8.42
|
8.92
|
|||||
|
Total Liabilities
|
12.01
|
12.70
|
13.50
|
21.90
|
20.79
|
21.02
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.12
|
0.16
|
0.24
|
0.33
|
0.56
|
0.62
|
|||||
|
Current Assets
|
11.89
|
12.50
|
13.22
|
21.53
|
20.19
|
20.35
|
|||||
|
Total Assets
|
12.01
|
12.70
|
13.50
|
21.90
|
20.79
|
21.02
|
|||||
|
Total Debt*
|
--
|
0.27
|
0.31
|
0.31
|
0.37
|
0.53
|
|||||
|
Net Current Assets
|
11.68
|
12.25
|
12.71
|
12.33
|
11.77
|
11.44
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.39
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.82
|
0.74
|
-1.92
|
0.62
|
3.20
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.66
|
0.44
|
0.22
|
0.15
|
0.08
|
|||||
|
Cash from Financing Activities
|
--
|
-0.06
|
-0.11
|
-0.09
|
-0.09
|
-0.20
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.23
|
1.08
|
-1.80
|
0.69
|
3.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.26
|
-0.42
|
0.39
|
0.25
|
0.26
|
0.29
|
|||||
|
Cash EPS (₹)
|
--
|
-0.35
|
0.47
|
0.31
|
0.32
|
0.35
|
|||||
|
Adjusted Book Value (₹)
|
--
|
9.99
|
10.41
|
10.02
|
9.77
|
9.50
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.67
|
0.61
|
-1.58
|
0.51
|
2.63
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.16
|
0.95
|
-1.43
|
0.60
|
2.63
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-3.80
|
5.35
|
4.08
|
3.76
|
3.76
|
|||||
|
ROE (%)
|
-2.65
|
-4.11
|
3.85
|
2.58
|
2.71
|
3.07
|
|||||
|
ROA (%)
|
-2.53
|
-3.91
|
2.71
|
1.46
|
1.53
|
1.69
|
|||||
|
EBIT Margin (%)
|
--
|
-40.88
|
1.17
|
9.49
|
7.53
|
8.59
|
|||||
|
Net Margin (%)
|
-53.42
|
-14.79
|
2.33
|
12.11
|
9.13
|
7.49
|
|||||
|
Cash Profit Margin (%)
|
--
|
-15.36
|
2.82
|
16.69
|
11.83
|
9.29
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-86.10
|
783.91
|
-30.53
|
-29.16
|
163.18
|
|||||
|
EBIT Growth (%)
|
61.55
|
-584.11
|
9.25
|
-12.46
|
-37.87
|
160.48
|
|||||
|
Net Profit Growth (%)
|
79.92
|
-206.64
|
54.37
|
-2.43
|
-9.17
|
139.87
|
|||||
|
EPS Growth (%)
|
79.92
|
-206.63
|
54.40
|
-2.45
|
-9.15
|
139.78
|
|||||
|
Book Value Growth (%)
|
--
|
-4.03
|
3.93
|
2.61
|
2.75
|
3.12
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
17.36
|
13.62
|
20.22
|
15.17
|
|||||
|
Price / Book Value
|
0.88
|
0.99
|
0.66
|
0.35
|
0.54
|
0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-52.19
|
-20.89
|
5.79
|
2.53
|
3.64
|
3.10
|
|||||
|
Close Price (₹)
|
6.65
|
9.90
|
6.83
|
3.47
|
5.28
|
4.36
|
|||||
|
High Price (₹)
|
13.70
|
14.43
|
9.50
|
7.57
|
8.02
|
5.20
|
|||||
|
Low Price (₹)
|
5.85
|
6.80
|
3.30
|
3.32
|
2.38
|
1.38
|
|||||
|
Market Cap (₹ Cr)
|
10.11
|
12.06
|
8.32
|
4.23
|
6.43
|
5.31
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.02
|
0.02
|
0.03
|
0.03
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
55.06
|
50.02
|
26.20
|
2.34
|
2.40
|
2.28
|
|||||
|
Quick Ratio
|
43.95
|
42.09
|
18.39
|
0.76
|
0.71
|
0.61
|
|||||
|
Interest Coverage
|
-3.68
|
-15.30
|
24.44
|
14.85
|
12.64
|
16.53
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
5.22
|
|||||
|
Asset Turnover
|
--
|
0.21
|
1.14
|
0.11
|
0.16
|
0.22
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
21.03
|
|||||
|
Inventory Days
|
--
|
386.75
|
167.92
|
2,308.05
|
1,621.66
|
1,266.91
|
|||||
|
Payable days
|
--
|
9.88
|
2.68
|
54.14
|
96.86
|
88.96
|
|||||
|
Cash Conversion Cycle
|
--
|
376.87
|
165.24
|
2,253.92
|
1,524.81
|
1,198.98
|