Market cap
₹6 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
0.72
|
0.72
|
0.75
|
0.77
|
0.77
|
|||||
|
Other Income
|
0.03
|
0.02
|
0.00
|
0.10
|
0.01
|
0.00
|
|||||
|
Total Income
|
0.03
|
0.73
|
0.72
|
0.84
|
0.77
|
0.77
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
10.79
|
0.76
|
0.75
|
0.91
|
0.76
|
0.71
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-10.76
|
-0.03
|
-0.04
|
-0.06
|
0.02
|
0.06
|
|||||
|
Taxes
|
--
|
--
|
0.00
|
0.00
|
0.01
|
0.02
|
|||||
|
Profit after Tax
|
-10.76
|
-0.03
|
-0.04
|
-0.06
|
0.01
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-10.76
|
-0.03
|
-0.04
|
-0.06
|
0.01
|
0.04
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-3.40
|
7.49
|
7.52
|
7.56
|
7.62
|
7.61
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.57
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
0.65
|
3.77
|
3.73
|
3.73
|
5.01
|
5.00
|
|||||
|
Total Liabilities
|
0.82
|
11.25
|
11.25
|
11.29
|
12.63
|
12.61
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.07
|
0.04
|
-0.29
|
-0.91
|
0.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
1.60
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
-0.04
|
-1.33
|
0.92
|
-0.06
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.02
|
0.02
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-33.60
|
-0.10
|
-0.12
|
-0.19
|
0.03
|
0.13
|
|||||
|
Cash EPS (₹)
|
--
|
-0.10
|
-0.12
|
-0.19
|
0.03
|
0.13
|
|||||
|
Adjusted Book Value (₹)
|
--
|
23.38
|
23.49
|
23.61
|
23.80
|
23.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.23
|
0.12
|
-0.92
|
-2.84
|
0.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.18
|
-0.04
|
-0.60
|
-2.80
|
0.16
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.41
|
-0.47
|
-0.72
|
0.19
|
0.72
|
|||||
|
ROE (%)
|
--
|
-0.44
|
-0.50
|
-0.82
|
0.11
|
0.57
|
|||||
|
ROA (%)
|
-178.31
|
-0.29
|
-0.34
|
-0.52
|
0.07
|
0.34
|
|||||
|
EBIT Margin (%)
|
--
|
-6.53
|
-5.09
|
-21.39
|
1.39
|
7.79
|
|||||
|
Net Margin (%)
|
-39,848.15
|
-4.49
|
-5.27
|
-7.37
|
1.07
|
5.60
|
|||||
|
Cash Profit Margin (%)
|
--
|
-4.58
|
-5.27
|
-8.34
|
1.08
|
5.60
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
-0.21
|
-3.96
|
-2.85
|
0.00
|
-11.33
|
|||||
|
EBIT Growth (%)
|
-3,379.35
|
-27.95
|
77.14
|
-1,600.29
|
-82.23
|
434.94
|
|||||
|
Net Profit Growth (%)
|
-3,812.36
|
13.23
|
39.27
|
-848.36
|
-80.65
|
266.92
|
|||||
|
EPS Growth (%)
|
-3,812.53
|
13.22
|
39.30
|
-847.69
|
-80.63
|
266.92
|
|||||
|
Book Value Growth (%)
|
--
|
-0.44
|
-0.50
|
-0.82
|
0.11
|
0.57
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
363.46
|
86.74
|
|||||
|
Price / Book Value
|
-1.86
|
0.85
|
0.40
|
0.40
|
0.40
|
0.49
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.64
|
-209.32
|
-88.94
|
-53.64
|
280.51
|
73.24
|
|||||
|
Close Price (₹)
|
--
|
19.79
|
9.38
|
9.42
|
9.45
|
11.64
|
|||||
|
High Price (₹)
|
--
|
21.87
|
9.42
|
12.72
|
13.92
|
15.76
|
|||||
|
Low Price (₹)
|
--
|
8.92
|
5.32
|
9.42
|
6.50
|
6.77
|
|||||
|
Market Cap (₹ Cr)
|
6.49
|
6.34
|
3.00
|
3.02
|
3.03
|
3.73
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.03
|
0.04
|
0.21
|
0.09
|
|||||
|
Short term debt to equity ratio
|
--
|
0.04
|
0.03
|
0.04
|
0.21
|
0.09
|
|||||
|
Current Ratio
|
1.26
|
2.89
|
2.92
|
2.93
|
2.45
|
2.45
|
|||||
|
Quick Ratio
|
1.26
|
2.89
|
2.92
|
2.93
|
2.45
|
2.45
|
|||||
|
Interest Coverage
|
--
|
-28.82
|
-25.93
|
-105.64
|
15.50
|
234.81
|