KJMC Fin Services Financials

NSE: KJMCFIN | BSE: 530235

₹63.67

₹0.53 (0.84%)

As on 07-Sep-2026 12:52IST

Market cap

₹31 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

1.5 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Income	7.42	4.92	4.63	2.89	3.60	1.50
Other Income	0.49	0.45	0.27	0.23	0.19	0.46
Total Income	7.91	5.37	4.90	3.12	3.79	1.96
Interest Expense	1.38	0.84	0.69	0.76	0.98	0.93
Operating Expenses	2.61	2.77	2.48	2.81	2.88	2.81
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	3.44	1.31	1.43	-0.66	-0.17	-1.97
Taxes	1.02	0.39	0.47	0.26	0.33	-0.44
Profit after Tax	2.41	0.92	0.96	-0.92	-0.51	-1.54
Minority Interest	-0.01	--	--	--	--	--
Share of Associate	-0.01	-0.07	-0.10	0.00	0.00	0.00
Consolidated Profit	2.39	0.85	0.86	-0.92	-0.51	-1.53

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	100.02	173.08	131.88	83.52	84.92	71.47
Minority Interest	-0.01	--	--	--	--	--
Non-Current Liabilities	13.61	24.80	17.00	13.69	6.93	10.08
Current Liabilities	13.85	0.57	0.17	0.27	4.09	1.64
Total Liabilities	129.58	198.46	149.04	97.49	95.94	83.19

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	1.12	186.99	141.93	83.92	86.73	76.14
Current Assets	128.39	11.47	7.10	13.57	9.20	7.05
Total Assets	129.58	198.46	149.04	97.49	95.94	83.19
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	1.39	3.38	-3.51	-1.24	0.58
Cash Flow from Investing Activities	--	2.33	-1.56	0.74	1.71	2.81
Cash from Financing Activities	--	-3.66	-1.92	2.83	-0.36	-10.09
Net Cash Inflow / Outflow	--	0.06	-0.10	0.06	0.12	-6.71

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	4.99	1.77	1.80	-1.93	-1.06	-3.20
Cash EPS (₹)	4.99	2.85	2.63	-1.50	-0.83	-2.81
Adjusted Book Value (₹)	212.72	361.66	275.56	174.52	177.44	149.34
Dividend per Share (₹)	1.54	--	--	--	--	--
Cash Flow per Share (₹)	--	2.90	7.07	-7.34	-2.60	1.21
Free Cash Flow per Share (₹)	--	0.64	5.20	-10.46	-7.04	-0.04

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	1.37	1.84	0.12	0.98	-1.81
ROE (%)	1.87	0.61	0.89	-1.09	-0.65	-3.12
ROA (%)	1.47	0.53	0.78	-0.95	-0.56	-2.44
EBIT Margin (%)	58.22	34.76	39.99	-4.49	16.98	-99.99
Net Margin (%)	30.51	17.19	19.55	-29.45	-13.35	-78.49
Cash Profit Margin (%)	0.00	27.69	27.20	-24.85	-11.09	-89.63

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	35.53	6.29	60.51	-19.76	139.69	-16.50
EBIT Growth (%)	73.35	-7.60	1,530.99	-121.20	140.70	-62.41
Net Profit Growth (%)	30.20	-3.59	204.18	-81.61	67.05	7.27
EPS Growth (%)	74.50	-1.54	193.51	-81.88	66.89	7.05
Book Value Growth (%)	--	31.25	57.90	-1.65	18.81	165.18

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	13.03	47.46	27.25	--	--	--
Price / Book Value	0.31	0.23	0.18	0.16	0.16	0.10
Dividend Yield (%)	1.54	--	--	--	--	--
EV/EBITDA	8.36	16.92	12.41	68.76	19.36	-12.31
Close Price (₹)	53.02	84.15	49.08	27.98	28.20	14.35
High Price (₹)	100.00	194.10	60.20	42.80	36.95	14.40
Low Price (₹)	41.21	46.25	27.65	21.00	10.00	3.49
Market Cap (₹ Cr)	31.11	40.27	23.49	13.39	13.50	6.87

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	0.02	0.05	0.10	0.05	0.05
Short term debt to equity ratio	--	--	--	--	0.05	0.02
Current Ratio	9.27	19.99	42.49	50.10	2.25	4.29
Quick Ratio	9.27	19.99	42.49	50.10	2.25	4.29
Interest Coverage	3.50	2.56	3.06	0.14	0.82	-1.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)