KDDL Peer Comparison

NSE: KDDL | BSE: 532054

₹3,622.10

₹-39.10 (-1.07%)

As on 23-Oct-2026IST

Market cap

₹4,470 Cr

Revenue (TTM)

₹2,322 Cr

P/E Ratio

46.1

P/B Ratio

Div. Yield

0.6 %

Edit

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Market cap (₹ Cr)	4,470	6,453	6,004	17,723	16,521
Revenue (₹ Cr)	2,322	1,728	849	3,734	1,457
Net Profit (₹ Cr)	150.39	110.88	85.79	895.53	665.73
Net Margin (%)	6.32	6.22	10.08	23.47	43.76
RoE (%)	9.22	7.20	77.61	10.27	41.11
Price to Earnings	46.07	62.12	69.98	19.77	24.82
Price-To-Book	3.97	4.25	59.79	1.91	9.44

Income Statement (₹ Cr)

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Operating Revenue	2,153.43	1,612.24	798.59	3,352.88	--
Total Income	2,207.78	1,658.41	800.63	3,549.58	--
Total Expenditure	1,832.84	1,393.26	684.36	2,680.73	--
EBITDA	320.59	218.99	114.23	672.15	--
Depreciation	122.41	89.46	3.40	20.78	--
EBIT	198.18	129.52	110.83	651.37	--
Interest	54.18	38.43	5.62	133.91	--
Other Income	54.34	46.17	2.04	196.70	--
Exceptional Items	-2.44	-1.82	-5.31	-0.67	--
Profit before Tax	195.66	130.85	101.94	713.49	--
Provision for Tax	60.48	34.71	26.50	-0.97	--
Profit after Tax	135.18	96.14	75.44	714.46	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Shareholder's Funds	1,080.23	1,487.92	111.28	8,174.20	--
Minority Interest	837.63	176.47	--	0.05	--
Non-Current Liabilities	347.20	254.55	43.54	65.48	--
Current Liabilities	468.96	265.02	172.93	1,169.07	--
Total Liabilities	2,754.80	2,197.19	337.77	9,424.76	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Non-Current Assets	928.67	695.27	13.90	1,168.87	--
Current Assets	1,805.34	1,488.68	313.85	8,239.93	--
Total Assets	2,754.80	2,197.19	337.77	9,424.76	--
Total Debt*	156.48	0.13	29.49	1,072.70	--
Net Current Assets	1,336.38	1,223.66	140.92	7,070.86	--
Contingent Liabilities	26.34	24.86	2.80	127.71	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Cash From Operating Activities	143.87	89.60	90.99	-77.46	--
Cash Flow from Investing Activities	-419.74	-475.52	-0.59	2.96	--
Cash from Financing Activities	289.68	501.52	-56.45	146.71	--
Net Cash Inflow / Outflow	13.81	115.60	33.95	72.21	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
ROCE (%)	21.91	13.70	83.18	9.68	--
ROE (%)	13.55	7.78	149.98	10.47	--
ROA (%)	5.63	5.36	26.39	8.03	--
EBIT Margin (%)	17.41	16.45	14.56	25.91	--
Net Margin (%)	6.12	5.80	9.42	20.13	--
Cash Profit Margin (%)	11.96	11.51	8.59	21.93	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Revenue Growth (%)	30.68	28.81	48.41	49.38	--
EBIT Growth (%)	18.85	19.22	133.66	66.27	--
Net Profit Growth (%)	-4.99	-0.15	140.10	23.67	--
EPS Growth (%)	-6.88	-6.79	59.48	-9.12	--
Book Value Growth (%)	18.06	51.49	199.05	40.06	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Price / Earnings	28.37	61.42	49.38	9.10	--
Price / Book Value	2.31	3.91	32.82	0.82	--
Dividend Yield (%)	1.13	0.00	0.00	0.00	--
EV/EBITDA	5.12	19.46	21.55	8.56	--
Market Cap (₹ Cr)	2,499.70	5,820.03	2,474.51	6,503.58	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Debt to Equity	0.14	0.00	0.27	0.13	--
Short term debt to equity ratio	0.05	--	0.05	0.13	--
Current Ratio	3.85	5.62	1.81	7.05	--
Quick Ratio	2.16	2.99	0.68	0.88	--
Interest Coverage	4.61	4.40	19.14	6.33	--

	KDDL	Ethos	Timex Group India	PC Jeweller	International Gemological Institute
Debtors to sales (%)	5.43	1.09	7.28	18.97	--
Asset Turnover	0.90	0.90	3.21	0.38	--
Receivable days	17.39	4.05	22.43	53.71	--
Inventory Days	122.94	145.82	69.24	754.49	--
Payable days	43.84	36.81	78.03	2.08	--
Cash Conversion Cycle	96.49	113.05	13.65	806.12	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.