KDDL Peer Comparison

NSE: KDDL | BSE: 532054

₹3,973.10

₹-33.70 (-0.84%)

As on 22-Sep-2026IST

Market cap

₹4,876 Cr

Revenue (TTM)

₹2,322 Cr

P/E Ratio

50.2

P/B Ratio

4.3

Div. Yield

0.6 %

Edit

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Market cap (₹ Cr)	4,876	7,104	6,995	15,949	14,138
Revenue (₹ Cr)	2,322	849	1,728	9,622	1,363
Net Profit (₹ Cr)	150.39	85.79	110.88	391.04	609.68
Net Margin (%)	6.32	10.08	6.22	4.06	42.91
RoE (%)	9.22	77.61	7.20	30.41	--
Price to Earnings	50.25	82.81	67.34	40.79	23.19
Price-To-Book	4.33	70.76	4.61	10.62	8.57

Income Statement (₹ Cr)

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Operating Revenue	2,153.43	798.59	1,612.24	8,499.33	--
Total Income	2,207.78	800.63	1,658.41	8,513.75	--
Total Expenditure	1,832.84	684.36	1,393.26	7,934.63	--
EBITDA	320.59	114.23	218.99	564.70	--
Depreciation	122.41	3.40	89.46	40.21	--
EBIT	198.18	110.83	129.52	524.49	--
Interest	54.18	5.62	38.43	67.66	--
Other Income	54.34	2.04	46.17	14.42	--
Exceptional Items	-2.44	-5.31	-1.82	-2.38	--
Profit before Tax	195.66	101.94	130.85	468.87	--
Provision for Tax	60.48	26.50	34.71	117.22	--
Profit after Tax	135.18	75.44	96.14	351.65	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Shareholder's Funds	1,080.23	111.28	1,487.92	1,416.01	--
Minority Interest	837.63	--	176.47	--	--
Non-Current Liabilities	347.20	43.54	254.55	124.56	--
Current Liabilities	468.96	172.93	265.02	2,274.66	--
Total Liabilities	2,754.80	337.77	2,197.19	3,820.46	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Non-Current Assets	928.67	13.90	695.27	320.88	--
Current Assets	1,805.34	313.85	1,488.68	3,494.35	--
Total Assets	2,754.80	337.77	2,197.19	3,820.46	--
Total Debt*	156.48	29.49	0.13	790.87	--
Net Current Assets	1,336.38	140.92	1,223.66	1,219.69	--
Contingent Liabilities	26.34	2.80	24.86	20.38	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Cash From Operating Activities	143.87	90.99	89.60	322.33	--
Cash Flow from Investing Activities	-419.74	-0.59	-475.52	-165.07	--
Cash from Financing Activities	289.68	-56.45	501.52	-121.64	--
Net Cash Inflow / Outflow	13.81	33.95	115.60	35.62	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
ROCE (%)	21.91	83.18	13.70	26.62	--
ROE (%)	13.55	149.98	7.78	27.93	--
ROA (%)	5.63	26.39	5.36	11.04	--
EBIT Margin (%)	17.41	14.56	16.45	6.81	--
Net Margin (%)	6.12	9.42	5.80	4.13	--
Cash Profit Margin (%)	11.96	8.59	11.51	4.61	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Revenue Growth (%)	30.68	48.41	28.81	73.08	--
EBIT Growth (%)	18.85	133.66	19.22	157.75	--
Net Profit Growth (%)	-4.99	140.10	-0.15	196.23	--
EPS Growth (%)	-6.88	59.48	-6.79	196.23	--
Book Value Growth (%)	18.06	199.05	51.49	28.45	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Price / Earnings	28.37	49.38	61.42	30.22	--
Price / Book Value	2.31	32.82	3.91	7.51	--
Dividend Yield (%)	1.13	0.00	0.00	0.53	--
EV/EBITDA	5.12	21.55	19.46	19.06	--
Market Cap (₹ Cr)	2,499.70	2,474.51	5,820.03	10,627.56	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Debt to Equity	0.14	0.27	0.00	0.56	--
Short term debt to equity ratio	0.05	0.05	--	0.50	--
Current Ratio	3.85	1.81	5.62	1.54	--
Quick Ratio	2.16	0.68	2.99	0.24	--
Interest Coverage	4.61	19.14	4.40	7.93	--

	KDDL	Timex Group India	Ethos	Thangamayil Jew	International Gemological Institute
Debtors to sales (%)	5.43	7.28	1.09	0.28	--
Asset Turnover	0.90	3.21	0.90	2.67	--
Receivable days	17.39	22.43	4.05	0.70	--
Inventory Days	122.94	69.24	145.82	105.91	--
Payable days	43.84	78.03	36.81	1.29	--
Cash Conversion Cycle	96.49	13.65	113.05	105.31	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.