KDDL Peer Comparison

NSE: KDDL | BSE: 532054

₹3,936.90

₹-10.30 (-0.26%)

As on 28-Aug-2026IST

Market cap

₹4,846 Cr

Revenue (TTM)

₹2,322 Cr

P/E Ratio

49.9

P/B Ratio

4.3

Div. Yield

0.6 %

Edit

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Market cap (₹ Cr)	4,846	7,659	6,594	16,920	14,672
Revenue (₹ Cr)	2,322	1,728	849	9,622	1,363
Net Profit (₹ Cr)	150.39	110.88	85.79	391.04	609.68
Net Margin (%)	6.32	6.22	10.08	4.06	42.91
RoE (%)	9.22	7.20	77.61	30.41	--
Price to Earnings	49.94	73.73	76.86	43.27	24.07
Price-To-Book	4.31	5.04	65.67	11.27	8.90

Income Statement (₹ Cr)

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Operating Revenue	1,647.88	1,251.63	538.10	4,910.58	1,053.16
Total Income	1,694.57	1,275.93	539.82	4,916.30	1,088.49
Total Expenditure	1,379.09	1,053.52	490.06	4,691.62	452.88
EBITDA	268.79	198.11	48.04	218.96	600.28
Depreciation	86.11	63.00	3.30	23.69	41.46
EBIT	182.67	135.11	44.74	195.27	558.82
Interest	39.94	27.48	3.69	41.07	8.83
Other Income	46.69	24.30	1.72	5.72	35.33
Exceptional Items	--	--	--	--	--
Profit before Tax	189.50	130.07	42.77	159.92	585.32
Provision for Tax	47.22	33.78	11.35	41.21	158.03
Profit after Tax	142.28	96.29	31.42	118.71	427.29

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Shareholder's Funds	915.00	982.20	84.00	1,102.35	1,062.75
Minority Interest	495.50	--	--	--	--
Non-Current Liabilities	334.48	238.56	40.31	104.25	120.14
Current Liabilities	326.50	179.47	119.60	1,348.62	303.88
Total Liabilities	2,090.00	1,409.65	252.07	2,559.22	1,504.06

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Non-Current Assets	713.36	509.71	14.57	233.93	467.70
Current Assets	1,358.12	890.52	229.34	2,321.29	1,019.07
Total Assets	2,090.00	1,409.65	252.07	2,559.22	1,504.06
Total Debt*	128.84	1.96	33.86	722.51	0.00
Net Current Assets	1,031.62	711.05	109.74	972.67	715.19
Contingent Liabilities	25.00	23.57	8.73	20.38	138.59

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Cash From Operating Activities	-4.26	-20.29	-3.15	-423.98	393.38
Cash Flow from Investing Activities	109.19	46.59	-0.37	-137.94	-1,641.38
Cash from Financing Activities	-149.16	-58.40	-0.39	636.90	1,188.26
Net Cash Inflow / Outflow	-44.23	-32.10	-3.91	74.98	-59.74

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
ROCE (%)	24.38	16.81	46.24	14.43	259.24
ROE (%)	17.26	10.32	196.31	14.88	186.63
ROA (%)	7.70	7.52	14.44	5.89	34.04
EBIT Margin (%)	19.14	17.77	9.25	4.58	60.35
Net Margin (%)	8.40	7.55	5.82	2.41	39.26
Cash Profit Margin (%)	13.86	12.73	5.60	2.90	43.08

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Revenue Growth (%)	18.46	25.29	28.45	28.32	17.28
EBIT Growth (%)	11.38	22.64	41.24	3.17	25.06
Net Profit Growth (%)	3.51	15.60	50.77	-3.68	29.15
EPS Growth (%)	-6.08	15.60	50.77	-12.22	18.64
Book Value Growth (%)	24.67	11.11	270.74	123.52	275.76

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Price / Earnings	42.58	60.90	49.65	52.56	55.98
Price / Book Value	4.40	6.18	61.88	5.66	22.51
Dividend Yield (%)	0.15	0.00	0.00	0.62	0.44
EV/EBITDA	11.54	26.31	33.21	29.91	37.02
Market Cap (₹ Cr)	4,028.07	6,070.14	1,559.95	6,238.89	23,917.90

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Debt to Equity	0.14	0.00	0.40	0.66	0.00
Short term debt to equity ratio	0.04	--	0.05	0.55	--
Current Ratio	4.16	4.96	1.92	1.72	3.35
Quick Ratio	2.14	1.66	0.65	0.25	3.35
Interest Coverage	5.75	5.73	12.59	4.89	67.26

	KDDL	Ethos	Timex Group India	Thangamayil Jew	International Gemological Institute
Debtors to sales (%)	5.35	1.46	10.16	0.18	15.53
Asset Turnover	0.89	0.98	2.85	2.43	0.87
Receivable days	17.59	4.93	31.15	0.48	48.48
Inventory Days	127.10	150.53	75.81	117.73	0.24
Payable days	44.68	38.45	83.77	2.09	3,813.46
Cash Conversion Cycle	100.02	117.01	23.19	116.12	-3,764.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.