KDDL Peer Comparison

NSE: KDDL | BSE: 532054

₹3,661.20

₹-79.30 (-2.12%)

As on 22-Oct-2026IST

Market cap

₹4,500 Cr

Revenue (TTM)

₹2,322 Cr

P/E Ratio

46.4

P/B Ratio

Div. Yield

0.6 %

Edit

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Market cap (₹ Cr)	4,500	6,408	6,579	16,181	17,732
Revenue (₹ Cr)	2,322	849	1,728	7,176	3,734
Net Profit (₹ Cr)	150.39	85.79	110.88	343.14	895.53
Net Margin (%)	6.32	10.08	6.22	4.76	23.47
RoE (%)	9.22	77.61	7.20	29.98	10.27
Price to Earnings	46.37	74.70	63.34	48.30	19.79
Price-To-Book	4.00	63.82	4.33	12.49	1.91

Income Statement (₹ Cr)

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Operating Revenue	2,322.23	848.55	1,727.63	7,176.44	3,734.23
Total Income	2,377.91	850.83	1,781.29	7,216.45	3,816.07
Total Expenditure	1,986.72	720.86	1,504.45	6,656.74	2,817.05
EBITDA	335.51	127.69	223.18	519.71	917.18
Depreciation	130.27	3.50	96.53	13.79	21.87
EBIT	205.24	124.19	126.65	505.92	895.31
Interest	44.60	5.31	29.53	90.93	77.23
Other Income	55.68	2.28	53.67	40.01	81.84
Exceptional Items	-2.44	-5.31	-1.82	0.00	-0.67
Profit before Tax	213.88	115.85	148.97	455.00	899.25
Provision for Tax	63.49	30.06	38.08	111.85	3.72
Profit after Tax	150.39	85.79	110.88	343.14	895.53

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Shareholder's Funds	1,080.23	111.28	1,487.92	1,198.51	9,286.84
Minority Interest	-53.20	0.00	-1.91	-8.13	0.72
Non-Current Liabilities	368.00	53.56	267.79	65.62	100.83
Current Liabilities	468.95	172.93	265.02	923.53	433.02
Total Liabilities	2,754.80	337.77	2,197.19	2,195.03	9,424.76

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Non-Current Assets	466.10	16.14	276.79	401.16	71.15
Current Assets	1,805.34	313.85	1,488.68	1,636.07	8,583.05
Total Assets	2,754.80	337.77	2,197.19	2,195.03	9,424.76
Total Debt*	156.48	29.49	0.13	847.87	1,072.70
Net Current Assets	1,336.39	140.92	1,223.66	712.54	8,150.03
Contingent Liabilities	26.34	2.80	24.86	21.77	127.71

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Cash From Operating Activities	143.87	90.99	89.60	-44.92	-77.46
Cash Flow from Investing Activities	-419.74	-0.59	-475.52	-123.70	2.96
Cash from Financing Activities	289.68	-56.45	501.52	171.04	146.71
Net Cash Inflow / Outflow	13.81	33.95	115.60	2.41	72.21

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
ROCE (%)	21.91	83.18	13.70	27.61	9.68
ROE (%)	9.22	77.61	7.20	29.98	10.27
ROA (%)	6.21	29.09	6.15	19.32	9.55
EBIT Margin (%)	8.84	14.64	7.33	7.05	23.98
Net Margin (%)	6.32	10.08	6.22	4.76	23.47
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Revenue Growth (%)	32.48	41.81	30.42	81.40	29.27
EBIT Growth (%)	14.24	99.98	1.16	131.84	65.12
Net Profit Growth (%)	4.36	96.50	16.33	121.36	45.80
EPS Growth (%)	0.31	104.99	4.02	-38.04	6.99
Book Value Growth (%)	18.06	199.05	51.49	75.53	40.06

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Price / Earnings	45.88	71.60	62.55	48.30	18.02
Price / Book Value	4.00	63.82	4.33	12.49	1.91
Dividend Yield (%)	0.63	0.00	0.00	0.00	0.00
EV/EBITDA	11.69	50.15	26.51	32.31	20.35
Market Cap (₹ Cr)	2,499.70	2,474.51	5,820.03	4,927.01	6,503.58

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Debt to Equity	0.07	0.27	0.00	0.04	0.00
Short term debt to equity ratio	0.05	--	--	0.65	0.02
Current Ratio	3.85	1.81	5.62	1.77	19.82
Quick Ratio	2.16	0.68	2.99	0.92	2.12
Interest Coverage	5.80	22.82	6.04	6.00	12.64

	KDDL	Timex Group India	Ethos	Sky Gold And Diamonds	PC Jeweller
Debtors to sales (%)	5.04	6.85	1.01	7.84	15.40
Asset Turnover	0.96	2.88	0.96	4.04	0.40
Receivable days	17.39	22.43	4.05	29.42	53.71
Inventory Days	122.94	69.24	145.82	34.29	754.49
Payable days	43.84	78.03	36.81	3.70	2.08
Cash Conversion Cycle	96.49	13.65	113.05	60.01	806.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.