Jindal Steel Peer Comparison
NSE: JINDALSTEL | BSE: 532286
₹1,154.00
As on 05-Nov-2026 15:09IST
Market cap
₹1,17,830 Cr
Revenue (TTM)
₹61,405 Cr
P/E Ratio
41.3
P/B Ratio
2.3
Div. Yield
0.2 %
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,17,830 | 3,32,117 | 70,178 | 63,341 | 56,757 |
Revenue (₹ Cr) |
61,405 | 1,99,021 | 1,16,428 | 17,570 | 46,007 |
Net Profit (₹ Cr) |
2,860.57 | 31,801.00 | 5,243.31 | 1,510.67 | 3,267.72 |
Net Margin (%) |
4.63 | 15.84 | 4.47 | 8.51 | 7.03 |
RoE (%) |
7.11 | 15.16 | 9.82 | 23.94 | 16.13 |
Price to Earnings |
41.28 | 11.68 | 12.52 | 26.75 | 17.01 |
Price-To-Book |
2.26 | 2.93 | 1.12 | 5.96 | 2.67 |
Income Statement (₹ Cr)
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Operating Revenue
|
61,405.23 | 1,99,021.00 | 1,16,428.13 | 17,569.88 | 46,007.14 |
|
Total Income
|
61,725.30 | 2,00,800.00 | 1,17,392.17 | 17,753.67 | 46,452.19 |
|
Total Expenditure
|
51,599.75 | 1,64,388.00 | 1,01,355.91 | 15,031.27 | 40,382.32 |
|
EBITDA
|
9,805.48 | 34,633.00 | 15,072.22 | 2,538.61 | 5,624.82 |
|
Depreciation
|
3,573.51 | 8,847.00 | 6,262.22 | 439.64 | 1,147.87 |
|
EBIT
|
6,231.97 | 25,786.00 | 8,810.00 | 2,098.97 | 4,476.95 |
|
Interest
|
1,963.19 | 7,786.00 | 2,095.69 | 183.20 | 593.96 |
|
Other Income
|
320.07 | 1,779.00 | 964.04 | 183.79 | 445.05 |
|
Exceptional Items
|
-871.38 | 17,359.00 | -546.48 | 0.00 | 40.66 |
|
Profit before Tax
|
3,717.47 | 37,138.00 | 7,131.87 | 2,099.56 | 4,368.70 |
|
Provision for Tax
|
856.90 | 5,337.00 | 1,888.56 | 588.89 | 1,100.98 |
|
Profit after Tax
|
2,860.57 | 31,801.00 | 5,243.31 | 1,510.67 | 3,267.72 |
Liabilities (₹ Cr)
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
52,366.55 | 1,13,306.00 | 62,519.56 | 10,624.80 | 21,252.84 |
|
Minority Interest
|
10.14 | -3,269.00 | 0.00 | -2.79 | 7.89 |
|
Non-Current Liabilities
|
27,278.00 | 70,865.00 | 30,280.32 | 2,034.33 | 6,535.31 |
|
Current Liabilities
|
18,817.90 | 68,294.00 | 48,741.62 | 10,265.57 | 16,615.81 |
|
Total Liabilities
|
1,05,542.59 | 2,69,658.00 | 1,36,796.10 | 20,697.38 | 40,440.85 |
Assets (₹ Cr)
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
75,205.12 | 1,50,237.00 | 83,255.60 | 9,654.23 | 21,323.05 |
|
Current Assets
|
23,447.42 | 78,267.00 | 38,605.33 | 12,426.69 | 20,679.25 |
|
Total Assets
|
1,05,542.59 | 2,69,658.00 | 1,36,796.10 | 20,697.38 | 40,440.85 |
|
Total Debt*
|
22,037.86 | 95,533.00 | 31,927.71 | 2,162.54 | 7,341.59 |
|
Net Current Assets
|
4,629.52 | 9,973.00 | -10,136.29 | 2,161.12 | 4,063.44 |
|
Contingent Liabilities
|
6,946.84 | 10,228.00 | 7,952.34 | 268.01 | 739.55 |
Cashflow (₹ Cr)
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7,204.23 | 25,152.00 | 19,039.30 | 3,204.28 | 3,394.99 |
|
Cash Flow from Investing Activities
|
-10,733.93 | 18,690.00 | -7,899.23 | -3,722.80 | -3,505.62 |
|
Cash from Financing Activities
|
2,802.51 | -16,111.00 | -11,402.99 | 875.09 | -112.23 |
|
Net Cash Inflow / Outflow
|
-727.19 | 27,731.00 | -262.92 | 356.57 | -222.86 |
Ratios
Profitability Ratios
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.92 | 20.67 | 7.08 | 23.94 | 19.19 |
|
ROE (%)
|
7.11 | 15.16 | 9.82 | 23.94 | 16.13 |
|
ROA (%)
|
2.99 | 12.64 | 3.80 | 7.60 | 7.83 |
|
EBIT Margin (%)
|
10.15 | 12.96 | 7.57 | 11.95 | 9.73 |
|
Net Margin (%)
|
4.63 | 15.84 | 4.47 | 8.51 | 7.03 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
25.54 | 14.05 | 9.39 | 13.62 | 11.65 |
|
EBIT Growth (%)
|
-6.73 | 54.19 | 77.23 | 26.08 | 12.78 |
|
Net Profit Growth (%)
|
2.62 | 389.25 | 142.75 | -0.87 | 15.19 |
|
EPS Growth (%)
|
252.29 | 164.07 | 110.29 | 34.90 | 19.88 |
|
Book Value Growth (%)
|
7.89 | 26.20 | 2.46 | 23.21 | 18.40 |
Valuation Ratios
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.95 | 20.28 | 11.66 | 26.63 | 17.16 |
|
Price / Book Value
|
2.25 | 2.90 | 1.13 | 5.94 | 2.67 |
|
Dividend Yield (%)
|
0.17 | 0.53 | 1.38 | 0.21 | 0.58 |
|
EV/EBITDA
|
13.57 | 11.03 | 6.74 | 24.20 | 10.88 |
|
Market Cap (₹ Cr)
|
1,13,209.40 | 2,73,957.74 | 62,519.48 | 21,460.75 | 58,512.84 |
Solvency Ratios
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.37 | 0.45 | 0.10 | 0.07 | 0.20 |
|
Short term debt to equity ratio
|
0.01 | 0.05 | 0.17 | 0.06 | 0.08 |
|
Current Ratio
|
1.25 | 1.15 | 0.79 | 1.21 | 1.24 |
|
Quick Ratio
|
0.80 | 0.62 | 0.27 | 0.69 | 0.57 |
|
Interest Coverage
|
2.89 | 5.77 | 4.40 | 12.46 | 8.36 |
Operating Efficiency Ratios
| Jindal Steel | JSW Steel | SAIL | Welspun | Jindal Stainless | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.94 | 6.20 | 4.53 | 6.14 | 8.07 |
|
Asset Turnover
|
0.64 | 0.79 | 0.84 | 0.88 | 1.10 |
|
Receivable days
|
9.04 | 19.36 | 22.79 | 37.88 | 25.42 |
|
Inventory Days
|
39.87 | 66.64 | 85.07 | 96.29 | 78.85 |
|
Payable days
|
103.73 | 50.42 | 70.87 | 68.58 | 111.41 |
|
Cash Conversion Cycle
|
-54.81 | 35.58 | 36.98 | 65.59 | -7.14 |