Jindal Steel Peer Comparison
NSE: JINDALSTEL | BSE: 532286
₹1,170.00
As on 27-Aug-2026IST
Market cap
₹1,19,024 Cr
Revenue (TTM)
₹56,413 Cr
P/E Ratio
43.8
P/B Ratio
2.3
Div. Yield
0.2 %
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,19,024 | 3,27,373 | 2,32,692 | 79,430 | 63,490 |
Revenue (₹ Cr) |
56,413 | 1,89,687 | 2,39,756 | 1,11,135 | 17,300 |
Net Profit (₹ Cr) |
2,724.18 | 28,468.00 | 10,878.77 | 3,894.18 | 1,405.08 |
Net Margin (%) |
4.80 | 14.88 | 4.51 | 3.47 | 8.05 |
RoE (%) |
7.03 | 13.68 | 12.05 | 8.35 | 26.62 |
Price to Earnings |
43.79 | 13.21 | 21.09 | 18.59 | 27.50 |
Price-To-Book |
2.31 | 3.13 | 2.26 | 1.28 | 6.63 |
Income Statement (₹ Cr)
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Operating Revenue
|
53,224.92 | 1,85,470.00 | 2,32,139.94 | 1,02,479.06 | 16,770.14 |
|
Total Income
|
54,339.96 | 1,86,718.00 | 2,33,541.72 | 1,03,354.09 | 16,938.83 |
|
Total Expenditure
|
44,143.54 | 1,55,649.00 | 1,97,787.50 | 91,832.85 | 14,567.94 |
|
EBITDA
|
9,081.38 | 29,821.00 | 34,352.44 | 10,646.21 | 2,202.20 |
|
Depreciation
|
3,171.45 | 9,601.00 | 11,954.51 | 5,650.68 | 354.55 |
|
EBIT
|
5,909.93 | 20,220.00 | 22,397.93 | 4,995.53 | 1,847.65 |
|
Interest
|
1,725.31 | 9,102.00 | 7,167.06 | 2,793.17 | 212.17 |
|
Other Income
|
1,115.04 | 1,248.00 | 1,401.78 | 875.03 | 168.69 |
|
Exceptional Items
|
-871.38 | 17,359.00 | -1,032.46 | -312.64 | 465.68 |
|
Profit before Tax
|
4,413.15 | 29,250.00 | 15,968.69 | 3,251.53 | 2,146.51 |
|
Provision for Tax
|
1,052.28 | 3,742.00 | 5,082.87 | 879.73 | 526.02 |
|
Profit after Tax
|
3,360.87 | 25,508.00 | 10,885.82 | 2,371.80 | 1,620.49 |
Liabilities (₹ Cr)
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
50,898.91 | 1,00,053.00 | 1,02,167.65 | 58,905.61 | 9,155.56 |
|
Minority Interest
|
942.05 | 5,422.00 | 1,612.80 | -0.01 | 250.30 |
|
Non-Current Liabilities
|
27,645.96 | 94,806.00 | 95,816.53 | 31,275.25 | 2,644.17 |
|
Current Liabilities
|
26,055.67 | 69,370.00 | 96,917.64 | 46,971.73 | 8,647.35 |
|
Total Liabilities
|
1,05,542.59 | 2,69,658.00 | 2,96,514.62 | 1,37,152.58 | 20,697.38 |
Assets (₹ Cr)
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
74,887.07 | 1,66,223.00 | 2,23,994.45 | 94,482.46 | 9,297.29 |
|
Current Assets
|
30,645.01 | 1,03,354.00 | 72,265.11 | 42,666.22 | 11,399.95 |
|
Total Assets
|
1,05,542.59 | 2,69,658.00 | 2,96,514.62 | 1,37,152.58 | 20,697.38 |
|
Total Debt*
|
22,037.86 | 95,533.00 | 84,956.39 | 36,933.94 | 2,162.54 |
|
Net Current Assets
|
4,589.34 | 33,984.00 | -24,652.53 | -4,305.51 | 2,752.60 |
|
Contingent Liabilities
|
6,946.84 | 10,228.00 | 11,263.23 | 44,707.71 | 268.01 |
Cashflow (₹ Cr)
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7,204.23 | 25,152.00 | 35,064.46 | 9,914.30 | 3,204.28 |
|
Cash Flow from Investing Activities
|
-10,733.93 | 18,690.00 | -14,905.31 | -5,268.50 | -3,722.80 |
|
Cash from Financing Activities
|
2,802.51 | -16,111.00 | -21,387.12 | -4,423.60 | 875.09 |
|
Net Cash Inflow / Outflow
|
-727.19 | 27,731.00 | -1,227.97 | 222.20 | 356.57 |
Ratios
Profitability Ratios
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.92 | 20.67 | 12.70 | 6.39 | 23.94 |
|
ROE (%)
|
6.88 | 28.54 | 11.44 | 4.09 | 19.55 |
|
ROA (%)
|
3.38 | 10.00 | 3.81 | 1.70 | 8.94 |
|
EBIT Margin (%)
|
19.16 | 16.75 | 15.40 | 11.24 | 14.14 |
|
Net Margin (%)
|
6.18 | 13.66 | 4.66 | 2.29 | 9.57 |
|
Cash Profit Margin (%)
|
10.47 | 18.93 | 9.84 | 7.63 | 11.75 |
Growth Ratios
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.95 | 9.86 | 6.22 | -2.75 | 19.98 |
|
EBIT Growth (%)
|
3.20 | 31.66 | 33.22 | -5.69 | 27.61 |
|
Net Profit Growth (%)
|
18.10 | 630.68 | 242.99 | -22.66 | -14.81 |
|
EPS Growth (%)
|
19.07 | 536.87 | 215.56 | -22.66 | -15.93 |
|
Book Value Growth (%)
|
7.89 | 26.20 | 12.25 | 3.16 | 23.21 |
Valuation Ratios
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Price / Earnings
|
33.62 | 12.28 | 22.16 | 20.00 | 13.30 |
|
Price / Book Value
|
2.23 | 2.75 | 2.38 | 0.81 | 2.35 |
|
Dividend Yield (%)
|
0.18 | 0.63 | 2.09 | 1.39 | 0.61 |
|
EV/EBITDA
|
12.86 | 10.57 | 8.79 | 7.24 | 8.71 |
|
Market Cap (₹ Cr)
|
1,13,209.40 | 2,73,957.74 | 2,39,220.21 | 47,437.56 | 21,460.75 |
Solvency Ratios
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.43 | 0.96 | 0.84 | 0.63 | 0.24 |
|
Short term debt to equity ratio
|
0.01 | 0.05 | 0.15 | 0.32 | 0.06 |
|
Current Ratio
|
1.18 | 1.49 | 0.75 | 0.91 | 1.32 |
|
Quick Ratio
|
0.87 | 1.02 | 0.26 | 0.29 | 0.78 |
|
Interest Coverage
|
3.56 | 4.21 | 3.23 | 2.16 | 11.12 |
Operating Efficiency Ratios
| Jindal Steel | JSW Steel | Tata Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.25 | 6.07 | 2.12 | 7.43 | 10.25 |
|
Asset Turnover
|
0.63 | 0.73 | 0.81 | 0.76 | 0.93 |
|
Receivable days
|
9.04 | 19.36 | 8.00 | 27.72 | 37.88 |
|
Inventory Days
|
39.87 | 66.64 | 72.20 | 107.41 | 96.29 |
|
Payable days
|
103.73 | 50.42 | 123.77 | 92.46 | 68.58 |
|
Cash Conversion Cycle
|
-54.81 | 35.58 | -43.56 | 42.67 | 65.59 |