Jindal Steel Peer Comparison

NSE: JINDALSTEL | BSE: 532286

₹1,141.00

₹10.40 (0.92%)

As on 22-Sep-2026 15:53IST

Market cap

₹1,16,392 Cr

Revenue (TTM)

₹56,413 Cr

P/E Ratio

42.8

P/B Ratio

2.3

Div. Yield

0.2 %

Edit

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Market cap (₹ Cr)	1,16,392	3,10,768	2,29,633	72,284	72,722
Revenue (₹ Cr)	56,413	1,89,687	2,39,756	1,11,135	17,300
Net Profit (₹ Cr)	2,724.18	28,468.00	10,878.77	3,894.18	1,405.08
Net Margin (%)	4.80	14.88	4.51	3.47	8.05
RoE (%)	7.03	13.68	12.05	8.35	26.62
Price to Earnings	42.82	12.54	20.81	16.92	31.49
Price-To-Book	2.26	2.97	2.23	1.17	7.59

Income Statement (₹ Cr)

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Operating Revenue	56,412.57	1,89,687.00	2,39,756.11	1,11,134.75	17,299.77
Total Income	56,729.58	1,91,309.00	2,41,101.90	1,12,072.33	17,463.78
Total Expenditure	47,098.27	1,58,059.00	2,03,566.87	97,750.71	14,896.80
EBITDA	9,314.30	31,628.00	36,189.24	13,384.04	2,402.97
Depreciation	3,376.36	9,201.00	12,849.86	6,106.53	394.35
EBIT	5,937.94	22,427.00	23,339.38	7,277.51	2,008.62
Interest	1,768.24	8,597.00	7,085.14	2,056.57	194.17
Other Income	317.01	1,622.00	1,345.79	937.58	164.01
Exceptional Items	-871.38	17,359.00	-1,245.82	-812.23	0.00
Profit before Tax	3,615.33	32,811.00	16,354.21	5,346.29	1,978.46
Provision for Tax	891.15	4,343.00	5,475.44	1,452.11	573.38
Profit after Tax	2,724.18	28,468.00	10,878.77	3,894.18	1,405.08

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Shareholder's Funds	50,898.91	1,00,053.00	1,02,167.65	60,355.88	9,155.56
Minority Interest	9.50	-3,212.00	-229.16	0.00	-10.09
Non-Current Liabilities	27,772.79	94,824.00	1,00,556.02	31,919.73	2,678.33
Current Liabilities	18,148.02	69,377.00	96,917.64	43,620.49	8,349.81
Total Liabilities	1,05,542.59	2,69,658.00	2,96,514.62	1,36,796.10	20,697.38

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Non-Current Assets	73,746.71	1,44,243.00	2,09,283.18	81,002.72	8,564.29
Current Assets	22,737.36	1,03,435.00	72,265.11	35,919.73	11,102.55
Total Assets	1,05,542.59	2,69,658.00	2,96,514.62	1,36,796.10	20,697.38
Total Debt*	22,037.86	95,533.00	84,956.39	31,927.71	2,162.54
Net Current Assets	4,589.34	34,058.00	-24,652.53	-7,700.76	2,752.74
Contingent Liabilities	6,946.84	10,228.00	11,263.23	7,952.34	268.01

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Cash From Operating Activities	7,204.23	25,152.00	35,064.46	19,039.30	3,204.28
Cash Flow from Investing Activities	-10,733.93	18,690.00	-14,905.31	-7,899.23	-3,722.80
Cash from Financing Activities	2,802.51	-16,111.00	-21,387.12	-11,402.99	875.09
Net Cash Inflow / Outflow	-727.19	27,731.00	-1,227.97	-262.92	356.57

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
ROCE (%)	8.92	20.67	12.70	7.08	23.94
ROE (%)	7.03	13.68	12.05	8.35	26.62
ROA (%)	2.97	11.15	3.75	2.86	7.88
EBIT Margin (%)	10.53	11.82	9.73	6.55	11.61
Net Margin (%)	4.80	14.88	4.51	3.47	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Revenue Growth (%)	16.45	12.22	10.51	6.45	20.21
EBIT Growth (%)	-13.37	46.27	51.54	32.20	36.81
Net Profit Growth (%)	-9.58	444.11	166.34	50.86	1.40
EPS Growth (%)	261.57	144.62	142.96	63.06	42.98
Book Value Growth (%)	7.89	26.20	12.25	2.46	23.21

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Price / Earnings	32.73	24.90	19.30	14.73	31.55
Price / Book Value	2.24	2.98	2.23	1.18	7.61
Dividend Yield (%)	0.18	0.56	2.18	1.33	0.18
EV/EBITDA	14.12	11.56	8.38	7.78	29.64
Market Cap (₹ Cr)	1,13,209.40	2,73,957.74	2,39,220.21	62,519.48	21,460.75

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Debt to Equity	0.38	0.76	0.62	0.12	0.17
Short term debt to equity ratio	0.01	0.05	0.15	0.17	0.06
Current Ratio	1.25	1.49	0.75	0.82	1.33
Quick Ratio	0.81	1.02	0.26	0.28	0.77
Interest Coverage	3.04	4.82	3.31	3.60	11.19

	Jindal Steel	JSW Steel	Tata Steel	SAIL	Welspun
Debtors to sales (%)	3.06	5.94	2.05	5.85	9.94
Asset Turnover	0.61	0.74	0.83	0.82	0.97
Receivable days	9.04	19.36	8.00	22.79	37.88
Inventory Days	39.87	66.64	72.20	85.07	96.29
Payable days	103.73	50.42	123.77	70.87	68.58
Cash Conversion Cycle	-54.81	35.58	-43.56	36.98	65.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.