Market cap
₹24 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
19.6
P/B Ratio
1.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
4.41
|
3.79
|
2.91
|
4.99
|
8.66
|
6.09
|
|||||
|
Other Income
|
0.21
|
0.10
|
0.64
|
0.04
|
0.01
|
0.00
|
|||||
|
Total Income
|
4.62
|
3.89
|
3.55
|
5.03
|
8.67
|
6.09
|
|||||
|
Interest Expense
|
1.21
|
0.67
|
0.31
|
0.03
|
0.01
|
0.01
|
|||||
|
Operating Expenses
|
1.79
|
1.34
|
1.73
|
4.76
|
7.85
|
5.40
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.61
|
1.86
|
1.49
|
0.21
|
0.74
|
0.63
|
|||||
|
Taxes
|
0.37
|
0.47
|
0.37
|
0.06
|
0.30
|
0.23
|
|||||
|
Profit after Tax
|
1.25
|
1.40
|
1.11
|
0.15
|
0.45
|
0.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.25
|
1.40
|
1.11
|
0.15
|
0.45
|
0.40
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
12.23
|
11.10
|
9.99
|
8.83
|
8.67
|
7.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.60
|
7.72
|
4.53
|
1.12
|
-0.02
|
0.11
|
|||||
|
Current Liabilities
|
14.94
|
0.80
|
0.61
|
0.25
|
0.25
|
0.14
|
|||||
|
Total Liabilities
|
27.76
|
19.66
|
15.13
|
10.20
|
8.92
|
8.17
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.83
|
1.92
|
1.45
|
0.59
|
-0.30
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.02
|
-0.13
|
0.10
|
0.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.65
|
-3.05
|
-1.38
|
0.80
|
0.33
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.47
|
-1.27
|
0.17
|
1.39
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.73
|
1.94
|
1.54
|
0.21
|
0.62
|
0.56
|
|||||
|
Cash EPS (₹)
|
1.73
|
1.96
|
1.56
|
0.26
|
0.71
|
0.62
|
|||||
|
Adjusted Book Value (₹)
|
17.40
|
15.39
|
13.86
|
12.26
|
12.03
|
10.97
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
2.54
|
2.66
|
2.01
|
0.82
|
-0.41
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
3.03
|
3.28
|
1.96
|
0.38
|
-0.73
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
15.17
|
14.72
|
2.53
|
9.01
|
8.15
|
|||||
|
ROE (%)
|
10.45
|
13.24
|
11.82
|
1.71
|
5.37
|
5.28
|
|||||
|
ROA (%)
|
5.25
|
8.03
|
8.79
|
1.57
|
5.22
|
5.04
|
|||||
|
EBIT Margin (%)
|
59.13
|
64.17
|
39.91
|
3.89
|
8.62
|
10.64
|
|||||
|
Net Margin (%)
|
26.96
|
35.90
|
31.37
|
2.98
|
5.14
|
6.64
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
37.35
|
38.74
|
3.69
|
5.89
|
7.31
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
27.11
|
30.18
|
-41.63
|
-42.43
|
42.25
|
-49.92
|
|||||
|
EBIT Growth (%)
|
39.58
|
109.32
|
498.30
|
-74.00
|
15.23
|
735.33
|
|||||
|
Net Profit Growth (%)
|
15.64
|
25.41
|
641.50
|
-66.29
|
10.12
|
472.96
|
|||||
|
EPS Growth (%)
|
53.15
|
25.42
|
641.50
|
-66.29
|
10.13
|
472.93
|
|||||
|
Book Value Growth (%)
|
--
|
11.04
|
13.11
|
1.83
|
9.74
|
6.83
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.55
|
20.73
|
22.65
|
101.15
|
47.92
|
21.75
|
|||||
|
Price / Book Value
|
1.94
|
2.61
|
2.52
|
1.72
|
2.46
|
1.11
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
13.54
|
13.29
|
16.19
|
54.50
|
24.34
|
12.87
|
|||||
|
Close Price (₹)
|
31.30
|
40.13
|
34.96
|
21.06
|
29.60
|
12.20
|
|||||
|
High Price (₹)
|
49.00
|
82.88
|
47.98
|
34.20
|
41.15
|
14.30
|
|||||
|
Low Price (₹)
|
26.18
|
31.65
|
18.00
|
19.03
|
10.93
|
3.61
|
|||||
|
Market Cap (₹ Cr)
|
24.34
|
28.93
|
25.20
|
15.18
|
21.34
|
8.79
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.70
|
0.45
|
0.13
|
--
|
0.02
|
|||||
|
Short term debt to equity ratio
|
1.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.85
|
4.20
|
2.44
|
41.15
|
35.71
|
56.11
|
|||||
|
Quick Ratio
|
1.85
|
4.07
|
2.10
|
35.87
|
27.30
|
40.73
|
|||||
|
Interest Coverage
|
2.34
|
3.79
|
5.76
|
8.77
|
77.67
|
48.51
|