Jay Bharat Maruti Peer Comparison

NSE: JAYBARMARU | BSE: 520066

₹124.85

₹-3.50 (-2.73%)

As on 31-Aug-2026IST

Market cap

₹1,353 Cr

Revenue (TTM)

₹2,621 Cr

P/E Ratio

9.8

P/B Ratio

1.9

Div. Yield

0.6 %

Edit

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	1,353	28,863	26,839	24,250	25,551
Revenue (₹ Cr)	2,621	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	135.08	499.25	3,932.48	439.52	255.62
Net Margin (%)	5.15	11.45	6.29	8.44	5.09
RoE (%)	21.96	14.23	33.19	11.70	23.29
Price to Earnings	9.78	57.81	13.62	55.41	85.84
Price-To-Book	1.89	7.51	3.51	5.94	17.77

Income Statement (₹ Cr)

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	2,620.95	4,209.56	62,488.49	5,174.58	4,522.68
Total Income	2,624.00	4,361.78	62,553.78	5,210.66	4,584.46
Total Expenditure	2,334.82	3,548.23	52,548.33	4,124.19	4,134.18
EBITDA	286.13	661.34	9,940.16	1,050.39	388.51
Depreciation	97.63	131.37	1,455.07	297.63	81.02
EBIT	188.51	529.97	8,485.09	752.76	307.49
Interest	45.20	5.23	2,663.23	191.26	7.85
Other Income	3.04	152.22	65.29	36.08	61.78
Exceptional Items	-6.53	-7.94	-50.40	-11.74	-13.35
Profit before Tax	139.82	669.02	5,836.75	585.84	348.07
Provision for Tax	4.74	169.77	1,904.27	146.32	84.56
Profit after Tax	135.08	499.25	3,932.48	439.52	263.51

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	696.12	3,690.58	6,465.73	3,932.09	1,333.11
Minority Interest	0.00	0.00	-1,918.02	-1.74	0.00
Non-Current Liabilities	557.67	76.03	2,519.47	2,206.53	70.30
Current Liabilities	577.26	658.89	48,596.08	1,631.55	704.52
Total Liabilities	1,831.05	4,425.50	63,652.67	7,772.25	--

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	1,323.81	706.49	11,526.43	4,601.49	701.22
Current Assets	491.05	3,492.80	46,397.13	2,329.69	1,306.17
Total Assets	1,831.05	4,425.50	63,652.67	7,772.25	--
Total Debt*	447.13	0.00	36,156.34	2,058.67	--
Net Current Assets	-86.21	2,833.91	-2,198.95	698.14	601.65
Contingent Liabilities	0.04	58.89	813.17	1,124.94	--

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	196.58	810.16	1,137.30	501.69	--
Cash Flow from Investing Activities	-131.55	-707.43	-3,014.56	-665.03	--
Cash from Financing Activities	-61.53	-52.09	1,791.61	244.98	--
Net Cash Inflow / Outflow	3.50	50.64	-85.65	81.64	--

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	17.90	20.23	19.39	11.84	--
ROE (%)	21.96	14.23	33.19	11.70	21.35
ROA (%)	7.71	12.16	6.65	6.04	13.53
EBIT Margin (%)	7.19	12.59	13.58	14.55	6.80
Net Margin (%)	5.15	11.45	6.29	8.44	5.75
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	13.29	9.03	31.97	10.32	17.45
EBIT Growth (%)	73.95	6.91	35.12	33.40	14.08
Net Profit Growth (%)	175.70	3.22	48.49	27.62	19.60
EPS Growth (%)	180.51	-13.55	57.73	30.71	17.94
Book Value Growth (%)	23.73	14.81	37.93	47.32	--

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	9.49	11.50	13.50	54.32	79.70
Price / Book Value	1.89	7.51	3.51	5.94	18.09
Dividend Yield (%)	0.56	0.03	0.65	0.21	0.35
EV/EBITDA	6.27	40.27	5.77	24.81	65.19
Market Cap (₹ Cr)	816.83	26,393.36	28,268.90	20,024.76	--

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.40	0.00	0.00	0.40	0.00
Short term debt to equity ratio	0.13	--	1.17	0.03	--
Current Ratio	0.85	5.30	0.95	1.43	1.85
Quick Ratio	0.39	4.87	0.95	0.68	1.41
Interest Coverage	4.09	128.89	3.19	4.06	45.37

	Jay Bharat Maruti	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	4.46	22.37	4.30	9.83	14.00
Asset Turnover	1.50	1.03	1.06	0.71	2.32
Receivable days	14.61	89.54	13.92	34.82	--
Inventory Days	37.12	20.50	15.30	85.94	--
Payable days	58.98	62.65	92.21	233.34	--
Cash Conversion Cycle	-7.25	47.39	-63.00	-112.59	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.