Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
11 | 1,013 | 317 | 18 | 20,545 |
Revenue (₹ Cr) |
-- | 471 | 95 | 65 | 3,173 |
Net Profit (₹ Cr) |
-5.06 | 37.14 | 21.60 | 1.47 | 437.38 |
Net Margin (%) |
-- | 7.77 | 21.58 | 2.26 | 13.38 |
RoE (%) |
-81.27 | 23.26 | 20.56 | 7.64 | 18.12 |
Price to Earnings |
-- | 26.84 | 14.68 | 12.06 | 47.09 |
Price-To-Book |
3.44 | 6.37 | 2.37 | 0.89 | 7.82 |
Income Statement (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 396.50 | 94.92 | 65.06 | 3,073.19 |
|
Total Income
|
0.39 | 401.36 | 100.06 | 65.07 | 3,168.11 |
|
Total Expenditure
|
5.03 | 335.03 | 66.86 | 61.33 | 2,499.54 |
|
EBITDA
|
-5.03 | 61.47 | 28.06 | 3.72 | 573.65 |
|
Depreciation
|
-- | 15.36 | 2.37 | 0.10 | 105.12 |
|
EBIT
|
-5.03 | 46.11 | 25.70 | 3.62 | 468.53 |
|
Interest
|
0.00 | 21.17 | 1.16 | 1.47 | 8.17 |
|
Other Income
|
0.39 | 4.85 | 5.14 | 0.01 | 94.92 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-4.63 | 31.62 | 29.67 | 2.17 | 555.36 |
|
Provision for Tax
|
-- | 2.59 | 8.08 | 0.69 | 138.57 |
|
Profit after Tax
|
-4.63 | 29.03 | 21.60 | 1.47 | 416.79 |
Liabilities (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.77 | 151.32 | 115.83 | 19.98 | 2,534.75 |
|
Minority Interest
|
0.03 | 0.77 | -- | -- | 15.18 |
|
Non-Current Liabilities
|
0.00 | 170.01 | 7.36 | 0.22 | 133.18 |
|
Current Liabilities
|
0.00 | 139.37 | 24.23 | 22.11 | 752.61 |
|
Total Liabilities
|
3.77 | 470.50 | 148.45 | 42.33 | 3,435.72 |
Assets (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.74 | 260.75 | 36.22 | 6.32 | 1,323.61 |
|
Current Assets
|
0.03 | 200.72 | 111.20 | 35.99 | 2,112.11 |
|
Total Assets
|
3.77 | 470.50 | 148.45 | 42.33 | 3,435.72 |
|
Total Debt*
|
0.00 | 149.04 | 24.67 | 16.38 | 1.01 |
|
Net Current Assets
|
0.03 | 61.35 | 86.97 | 13.88 | 1,359.50 |
|
Contingent Liabilities
|
0.07 | 46.35 | -- | -- | 54.93 |
Cashflow (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.02 | 51.04 | -8.50 | 3.03 | 542.14 |
|
Cash Flow from Investing Activities
|
3.94 | -120.05 | -4.56 | -0.05 | -315.39 |
|
Cash from Financing Activities
|
0.00 | 76.10 | -10.16 | -2.49 | -215.00 |
|
Net Cash Inflow / Outflow
|
-0.08 | 7.09 | -23.23 | 0.48 | 11.75 |
Ratios
Profitability Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-76.13 | 22.56 | 22.98 | 10.05 | 23.52 |
|
ROE (%)
|
-82.07 | 37.46 | 20.56 | 7.64 | 17.55 |
|
ROA (%)
|
-74.49 | 7.88 | 15.51 | 3.62 | 12.84 |
|
EBIT Margin (%)
|
-- | 16.73 | 34.98 | 5.74 | 21.75 |
|
Net Margin (%)
|
-1,174.14 | 7.23 | 21.58 | 2.26 | 13.16 |
|
Cash Profit Margin (%)
|
-- | 11.19 | 25.25 | 2.42 | 16.62 |
Growth Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 62.78 | 71.63 | -9.71 | 9.30 |
|
EBIT Growth (%)
|
-5,284.65 | 87.66 | 43.63 | -35.01 | 12.74 |
|
Net Profit Growth (%)
|
-5,259.72 | 163.19 | 42.35 | -52.08 | 12.26 |
|
EPS Growth (%)
|
-5,259.31 | 132.34 | 42.35 | -52.08 | 12.73 |
|
Book Value Growth (%)
|
-58.19 | 455.28 | 22.92 | 7.95 | 12.33 |
Valuation Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.01 | 7.01 | 11.79 | 36.04 |
|
Price / Book Value
|
3.61 | 3.72 | 1.31 | 0.87 | 5.96 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.40 |
|
EV/EBITDA
|
-2.69 | 9.39 | 4.98 | 8.99 | 21.68 |
|
Market Cap (₹ Cr)
|
-- | 488.93 | 151.47 | 17.35 | 14,980.89 |
Solvency Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.13 | 0.21 | 0.82 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.29 | 0.13 | 0.80 | 0.00 |
|
Current Ratio
|
7.07 | 1.44 | 4.59 | 1.63 | 2.81 |
|
Quick Ratio
|
7.07 | 1.14 | 3.38 | 0.86 | 2.17 |
|
Interest Coverage
|
-961.25 | 2.49 | 26.52 | 2.47 | 69.00 |
Operating Efficiency Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 33.55 | 36.39 | 11.80 | 12.91 |
|
Asset Turnover
|
0.00 | 1.08 | 0.68 | 1.60 | 0.97 |
|
Receivable days
|
-- | 107.87 | 101.46 | 38.93 | 44.13 |
|
Inventory Days
|
-- | 29.47 | 89.18 | 86.79 | 56.46 |
|
Payable days
|
-- | 93.76 | 4.94 | 9.97 | 120.35 |
|
Cash Conversion Cycle
|
-- | 43.58 | 185.70 | 115.74 | -19.76 |