Market cap
₹10 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.2
Div. Yield
0 %
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 775 | 274 | 24 | 22,432 |
Revenue (₹ Cr) |
-- | 437 | 55 | 72 | 3,173 |
Net Profit (₹ Cr) |
-5.06 | 30.17 | 15.17 | 3.07 | 437.38 |
Net Margin (%) |
-- | 6.81 | 26.02 | 4.26 | 13.38 |
RoE (%) |
-81.27 | 30.49 | 27.42 | 18.09 | 18.12 |
Price to Earnings |
-- | 24.60 | 12.68 | 16.37 | 51.41 |
Price-To-Book |
3.19 | 5.58 | 2.05 | 1.30 | 8.54 |
Income Statement (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 396.50 | 55.31 | 72.06 | 3,073.19 |
|
Total Income
|
0.39 | 401.36 | 58.30 | 72.15 | 3,168.11 |
|
Total Expenditure
|
5.03 | 335.03 | 35.19 | 66.40 | 2,499.54 |
|
EBITDA
|
-5.03 | 61.47 | 20.12 | 5.66 | 573.65 |
|
Depreciation
|
-- | 15.36 | 1.96 | 0.06 | 105.12 |
|
EBIT
|
-5.03 | 46.11 | 18.16 | 5.60 | 468.53 |
|
Interest
|
0.00 | 21.17 | 2.66 | 1.46 | 8.17 |
|
Other Income
|
0.39 | 4.85 | 3.00 | 0.09 | 94.92 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-4.63 | 31.62 | 18.50 | 4.23 | 555.36 |
|
Provision for Tax
|
-- | 2.59 | 3.32 | 1.16 | 138.57 |
|
Profit after Tax
|
-4.63 | 29.03 | 15.17 | 3.07 | 416.79 |
Liabilities (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.77 | 151.32 | 94.23 | 18.51 | 2,534.75 |
|
Minority Interest
|
0.03 | 0.77 | -- | -- | 15.18 |
|
Non-Current Liabilities
|
0.00 | 170.01 | 10.72 | 1.06 | 133.18 |
|
Current Liabilities
|
0.00 | 139.37 | 26.06 | 19.34 | 752.61 |
|
Total Liabilities
|
3.77 | 470.50 | 132.38 | 38.93 | 3,435.72 |
Assets (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.74 | 260.75 | 33.03 | 4.94 | 1,323.61 |
|
Current Assets
|
0.03 | 200.72 | 97.98 | 33.96 | 2,112.11 |
|
Total Assets
|
3.77 | 470.50 | 132.38 | 38.93 | 3,435.72 |
|
Total Debt*
|
0.00 | 149.04 | 33.67 | 17.49 | 1.01 |
|
Net Current Assets
|
0.03 | 61.35 | 71.92 | 14.63 | 1,359.50 |
|
Contingent Liabilities
|
0.07 | 46.35 | -- | -- | 54.93 |
Cashflow (₹ Cr)
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.02 | 51.04 | 14.70 | 1.62 | 542.14 |
|
Cash Flow from Investing Activities
|
3.94 | -120.05 | -13.61 | -4.53 | -315.39 |
|
Cash from Financing Activities
|
0.00 | 76.10 | 67.06 | 2.81 | -215.00 |
|
Net Cash Inflow / Outflow
|
-0.08 | 7.09 | 68.15 | -0.10 | 11.75 |
Ratios
Profitability Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-76.13 | 22.56 | 24.38 | 17.59 | 23.52 |
|
ROE (%)
|
-82.07 | 37.46 | 27.42 | 18.09 | 17.55 |
|
ROA (%)
|
-74.49 | 7.88 | 16.62 | 8.88 | 12.84 |
|
EBIT Margin (%)
|
-- | 16.73 | 41.80 | 7.98 | 21.75 |
|
Net Margin (%)
|
-1,174.14 | 7.23 | 26.02 | 4.26 | 13.16 |
|
Cash Profit Margin (%)
|
-- | 11.19 | 30.98 | 4.34 | 16.62 |
Growth Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 62.78 | 44.30 | -8.68 | 9.30 |
|
EBIT Growth (%)
|
-5,284.65 | 87.66 | 45.52 | 268.10 | 12.74 |
|
Net Profit Growth (%)
|
-5,259.72 | 163.19 | 76.61 | 1,477.75 | 12.26 |
|
EPS Growth (%)
|
-5,259.31 | 132.34 | 18.66 | 1,477.48 | 12.73 |
|
Book Value Growth (%)
|
-58.19 | 455.28 | 473.82 | 19.88 | 12.33 |
Valuation Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 17.01 | 13.58 | 11.80 | 36.04 |
|
Price / Book Value
|
3.61 | 3.72 | 2.19 | 1.96 | 5.96 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.40 |
|
EV/EBITDA
|
-2.69 | 9.39 | 8.90 | 9.23 | 21.68 |
|
Market Cap (₹ Cr)
|
-- | 488.93 | 206.00 | 36.22 | 14,980.89 |
Solvency Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 1.13 | 0.36 | 0.95 | 0.00 |
|
Short term debt to equity ratio
|
-- | 0.29 | 0.21 | 0.88 | 0.00 |
|
Current Ratio
|
7.07 | 1.44 | 3.76 | 1.76 | 2.81 |
|
Quick Ratio
|
7.07 | 1.14 | 3.11 | 1.03 | 2.17 |
|
Interest Coverage
|
-961.25 | 2.49 | 7.95 | 3.90 | 69.00 |
Operating Efficiency Ratios
| Jauss Polymers | Sejal Glass | Agarwal Toughened Glass India | Agarwal Ft Glass | Grindwell Norton | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 33.55 | 32.96 | 8.61 | 12.91 |
|
Asset Turnover
|
0.00 | 1.08 | 0.61 | 2.08 | 0.97 |
|
Receivable days
|
-- | 107.87 | 95.55 | 46.73 | 44.13 |
|
Inventory Days
|
-- | 29.47 | 105.28 | 68.21 | 56.46 |
|
Payable days
|
-- | 93.76 | 18.00 | 6.39 | 120.35 |
|
Cash Conversion Cycle
|
-- | 43.58 | 182.83 | 108.55 | -19.76 |