Market cap
₹11 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
3.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
0.39
|
0.13
|
--
|
0.01
|
--
|
|||||
|
Total Expenditure
|
5.06
|
5.03
|
0.22
|
0.46
|
0.15
|
0.18
|
|||||
|
EBITDA
|
-5.06
|
-5.03
|
-0.22
|
-0.46
|
-0.15
|
-0.18
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.10
|
0.04
|
0.06
|
|||||
|
EBIT
|
-5.06
|
-5.03
|
-0.22
|
-0.56
|
-0.19
|
-0.25
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
--
|
0.01
|
|||||
|
Other Income
|
--
|
0.39
|
0.13
|
--
|
0.01
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-5.06
|
-4.63
|
-0.09
|
-0.56
|
-0.18
|
-0.25
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-5.06
|
-4.63
|
-0.09
|
-0.56
|
-0.18
|
-0.25
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.77
|
3.77
|
8.40
|
8.48
|
9.05
|
9.23
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
0.12
|
0.12
|
0.12
|
|||||
|
Current Liabilities
|
0.01
|
0.00
|
0.26
|
0.03
|
0.01
|
0.02
|
|||||
|
Total Liabilities
|
3.77
|
3.77
|
8.66
|
8.63
|
9.17
|
9.37
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
3.74
|
8.26
|
8.14
|
8.72
|
8.93
|
|||||
|
Current Assets
|
0.03
|
0.03
|
0.40
|
0.49
|
0.45
|
0.44
|
|||||
|
Total Assets
|
3.77
|
3.77
|
8.66
|
8.63
|
9.17
|
9.37
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
0.03
|
0.03
|
0.14
|
0.46
|
0.44
|
0.42
|
|||||
|
Contingent Liabilities
|
--
|
0.07
|
0.12
|
0.12
|
0.12
|
0.18
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-4.02
|
-0.04
|
0.05
|
0.00
|
-0.85
|
|||||
|
Cash Flow from Investing Activities
|
--
|
3.94
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.01
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.08
|
-0.04
|
0.05
|
0.00
|
-0.86
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-10.94
|
-10.01
|
-0.19
|
-1.21
|
-0.40
|
-0.54
|
|||||
|
Cash EPS (₹)
|
-10.94
|
-10.01
|
-0.19
|
-1.00
|
-0.31
|
-0.40
|
|||||
|
Adjusted Book Value (₹)
|
7.09
|
7.19
|
17.20
|
17.39
|
18.60
|
19.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-8.69
|
-0.08
|
0.11
|
0.00
|
-1.84
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-7.84
|
0.43
|
0.11
|
0.00
|
-1.85
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-76.13
|
-1.02
|
-6.37
|
-2.01
|
-2.62
|
|||||
|
ROE (%)
|
-81.27
|
-82.07
|
-1.08
|
-6.73
|
-2.11
|
-2.81
|
|||||
|
ROA (%)
|
-81.39
|
-74.49
|
-1.00
|
-6.29
|
-1.98
|
-2.63
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
-1,174.14
|
-64.24
|
--
|
-2,088.64
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-2,859.06
|
-2,179.00
|
60.49
|
-189.77
|
21.55
|
50.04
|
|||||
|
Net Profit Growth (%)
|
-1,517.37
|
-5,259.72
|
84.58
|
-204.90
|
26.66
|
85.68
|
|||||
|
EPS Growth (%)
|
-1,517.60
|
-5,259.31
|
84.58
|
-204.86
|
26.65
|
85.68
|
|||||
|
Book Value Growth (%)
|
--
|
-58.19
|
-1.07
|
-6.51
|
-2.09
|
-2.77
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-2.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
3.37
|
3.61
|
0.38
|
0.29
|
0.21
|
0.33
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-2.18
|
-2.69
|
-39.78
|
-5.86
|
-15.41
|
-18.27
|
|||||
|
Close Price (₹)
|
25.34
|
25.98
|
6.61
|
5.12
|
3.90
|
6.35
|
|||||
|
High Price (₹)
|
37.11
|
37.11
|
10.00
|
9.41
|
6.61
|
8.42
|
|||||
|
Low Price (₹)
|
6.84
|
6.07
|
4.96
|
3.61
|
3.54
|
3.25
|
|||||
|
Market Cap (₹ Cr)
|
11.03
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.40
|
7.07
|
1.52
|
17.81
|
49.01
|
18.55
|
|||||
|
Quick Ratio
|
6.40
|
7.07
|
1.52
|
17.81
|
49.01
|
18.55
|
|||||
|
Interest Coverage
|
--
|
--
|
-215.00
|
-242.65
|
--
|
-48.14
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|