Jaihind Projects Peer Comparison

NSE: JAIHINDPRO | BSE: 531339

₹2.40

₹-0.10 (-4.00%)

As on 25-Jan-2021IST

Market cap

₹3 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	3	23,650	23,625	23,033	21,792
Revenue (₹ Cr)	16	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	-15.47	1,128.57	765.12	954.14	601.20
Net Margin (%)	-98.77	4.10	5.86	12.14	5.81
RoE (%)	--	14.91	24.04	4.76	27.06
Price to Earnings	--	20.81	31.81	24.14	36.23
Price-To-Book	-0.01	2.92	7.44	1.05	8.58

Income Statement (₹ Cr)

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	29.47	10,840.48	9,942.97	6,707.02	--
Total Income	29.63	10,887.99	10,368.45	6,902.62	--
Total Expenditure	91.11	9,411.41	9,573.69	3,763.48	--
EBITDA	-61.64	1,429.07	369.28	2,943.54	--
Depreciation	7.21	210.94	4.36	539.51	--
EBIT	-68.86	1,218.13	364.92	2,404.03	--
Interest	0.02	486.28	221.87	1,126.31	--
Other Income	0.16	47.51	425.48	195.60	--
Exceptional Items	--	--	-0.13	126.69	--
Profit before Tax	-68.72	761.26	568.90	1,473.32	--
Provision for Tax	1.59	274.17	177.26	623.36	--
Profit after Tax	-70.31	487.09	391.64	849.97	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	-346.69	3,119.47	1,508.41	6,315.15	--
Minority Interest	--	160.71	148.32	--	--
Non-Current Liabilities	309.04	3,087.34	-273.51	27,859.57	--
Current Liabilities	321.55	6,693.41	11,200.96	7,582.40	--
Total Liabilities	283.90	14,134.79	13,095.43	41,892.18	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	67.76	3,402.11	352.25	37,445.68	--
Current Assets	216.14	9,202.31	12,227.37	4,311.44	--
Total Assets	283.90	14,134.79	13,095.43	41,892.18	--
Total Debt*	571.62	2,609.68	0.00	16,599.48	--
Net Current Assets	-105.41	2,508.90	1,026.41	-3,270.97	--
Contingent Liabilities	51.84	635.94	2,077.87	853.30	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	9.10	1,035.29	637.86	2,709.94	--
Cash Flow from Investing Activities	1.73	-835.63	-208.72	-4,081.38	--
Cash from Financing Activities	-10.28	-218.92	-149.77	1,437.57	--
Net Cash Inflow / Outflow	0.55	-19.26	279.37	66.12	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	-25.90	21.29	44.24	12.25	--
ROE (%)	0.00	16.82	21.91	14.16	--
ROA (%)	-21.88	3.71	3.07	2.08	--
EBIT Margin (%)	-208.65	13.62	7.99	46.80	--
Net Margin (%)	-237.32	4.47	3.78	12.31	--
Cash Profit Margin (%)	-214.13	6.44	3.98	20.72	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-32.64	24.54	17.71	17.79	--
EBIT Growth (%)	78.46	28.90	2.38	9.86	--
Net Profit Growth (%)	76.52	75.05	-1.03	-7.58	--
EPS Growth (%)	76.52	66.30	-0.83	-7.58	--
Book Value Growth (%)	-25.44	16.69	-27.00	10.94	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	0.00	15.44	21.21	0.30	--
Price / Book Value	-0.01	2.31	7.91	0.81	--
Dividend Yield (%)	0.00	0.64	0.98	1.72	--
EV/EBITDA	-9.25	6.48	8.61	6.42	--
Market Cap (₹ Cr)	1.78	7,204.47	11,933.56	5,106.72	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	-1.65	0.84	0.00	2.63	--
Short term debt to equity ratio	-0.76	0.14	--	0.21	--
Current Ratio	0.67	1.37	1.09	0.57	--
Quick Ratio	0.67	1.21	0.93	0.51	--
Interest Coverage	-2,770.07	2.57	3.56	2.31	--

	Jaihind Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	678.01	38.87	24.63	1.69	--
Asset Turnover	0.09	0.83	0.78	0.16	--
Receivable days	2,741.32	137.52	93.64	6.70	--
Inventory Days	0.00	35.50	64.08	25.30	--
Payable days	0.00	236.61	8,139.61	628.05	--
Cash Conversion Cycle	2,741.32	-63.60	-7,981.88	-596.05	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.