Jagson Airlines Peer Comparison

BSE: 520139

₹0.74

₹-0.03 (-3.90%)

As on 20-Jul-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Jagson Airlines	Concord Control	FlySBS Aviation	Global Vectra	Interglobe Aviation	SER	SpiceJet	Supremex Shine	TAAL Enterprises
Market cap (₹ Cr)	1	2,476	967	155	1,75,431	2,074	1,200	553	1,342
Revenue (₹ Cr)	--	210	319	523	89,050	0	4,786	--	216
Net Profit (₹ Cr)	-0.98	43.11	60.77	-34.71	-4,807.90	-0.31	-775.46	-21.33	62.44
Net Margin (%)	--	20.17	18.19	-5.96	-5.14	-53.90	-13.99	-3,949.81	26.59
RoE (%)	--	26.25	26.19	--	-38.76	-233.83	--	-51.81	26.58
Price to Earnings	--	58.06	15.91	--	--	--	--	--	21.50
Price-To-Book	-0.13	11.83	3.08	-7.75	26.28	4.83	-0.39	13.28	5.07

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Operating Revenue	--	129.91	12,374.57	--	15.01
Total Income	0.58	137.70	13,205.10	--	15.30
Total Expenditure	2.05	98.54	11,825.50	--	15.10
EBITDA	-2.05	31.37	549.07	--	-0.09
Depreciation	0.01	5.83	1,735.38	--	--
EBIT	-2.06	25.54	-1,186.31	--	-0.09
Interest	0.00	1.77	580.78	--	0.00
Other Income	0.58	7.79	830.53	--	0.29
Exceptional Items	0.29	-5.95	--	--	--
Profit before Tax	-1.20	25.61	-936.57	--	0.20
Provision for Tax	-0.22	6.29	--	--	0.05
Profit after Tax	-0.98	19.32	-936.57	--	0.15

Liabilities (₹ Cr)

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Shareholder's Funds	-11.20	50.53	-1,580.40	--	3.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	--	10.82	7,900.76	--	0.05
Current Liabilities	13.35	30.46	6,540.19	--	5.77
Total Liabilities	2.15	95.99	12,860.55	--	9.32

Assets (₹ Cr)

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Non-Current Assets	1.87	7.03	10,646.79	--	0.05
Current Assets	0.28	84.78	2,213.77	--	9.27
Total Assets	2.15	95.99	12,860.55	--	9.32
Total Debt*	0.00	0.00	1,096.71	--	0.00
Net Current Assets	-13.07	54.32	-4,326.43	--	3.51
Contingent Liabilities	--	9.35	1,066.35	--	--

Cashflow (₹ Cr)

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Cash From Operating Activities	-0.70	32.59	1,784.06	--	0.12
Cash Flow from Investing Activities	0.70	-24.67	-165.50	--	0.29
Cash from Financing Activities	--	-8.04	-1,659.88	--	--
Net Cash Inflow / Outflow	0.00	-0.11	-41.32	--	0.40

Ratios

Profitability Ratios

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
ROCE (%)	0.00	54.91	-257.72	--	5.87
ROE (%)	0.00	38.88	0.00	--	4.34
ROA (%)	-31.12	20.53	-10.60	--	2.03
EBIT Margin (%)	--	30.14	11.15	--	1.34
Net Margin (%)	-170.60	14.03	-7.09	--	0.97
Cash Profit Margin (%)	--	19.28	6.46	--	0.84

Growth Ratios

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Revenue Growth (%)	--	-13.28	35.66	--	288.06
EBIT Growth (%)	-251.90	1.86	661.99	--	20.13
Net Profit Growth (%)	-111.24	-11.35	-209.70	--	21.03
EPS Growth (%)	-111.24	-11.35	-209.51	--	21.03
Book Value Growth (%)	-9.61	3.48	-347.37	--	4.44

Valuation Ratios

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Price / Earnings	0.00	1.64	0.00	--	27.75
Price / Book Value	-0.14	0.63	-1.39	--	1.18
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	-1.02	0.44	2.37	--	18.36
Market Cap (₹ Cr)	--	31.67	2,213.81	--	4.13

Solvency Ratios

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Debt to Equity	0.00	0.00	-0.69	--	0.00
Short term debt to equity ratio	--	--	-0.26	--	--
Current Ratio	0.02	2.78	0.34	--	1.61
Quick Ratio	0.02	2.78	0.31	--	1.61
Interest Coverage	-1,448.75	15.49	-0.61	--	168.63

Operating Efficiency Ratios

	Jagson Airlines	TAAL Enterprises	SpiceJet	FlySBS Aviation	Supremex Shine
Debtors to sales (%)	--	17.60	2.37	--	35.82
Asset Turnover	0.00	1.39	1.40	--	2.42
Receivable days	--	68.15	6.50	--	78.25
Inventory Days	--	0.00	4.76	--	0.00
Payable days	--	--	3,023.40	--	93.10
Cash Conversion Cycle	--	--	-3,012.14	--	-14.86

Annual
Quarterly