Jagson Airlines Peer Comparison

BSE: 520139

₹0.74

₹-0.03 (-3.90%)

As on 20-Jul-2020IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Market cap (₹ Cr)	1	1,621	1,429	1,069	592
Revenue (₹ Cr)	--	4,786	216	194	--
Net Profit (₹ Cr)	-0.98	-775.46	62.44	28.41	-18.89
Net Margin (%)	--	-13.99	26.59	14.54	-5,706.95
RoE (%)	--	--	26.58	26.23	-43.01
Price to Earnings	--	--	22.89	17.58	--
Price-To-Book	-0.13	-0.53	5.40	5.32	17.71

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Operating Revenue	--	12,374.57	129.91	--	15.01
Total Income	0.58	13,205.10	137.70	--	15.30
Total Expenditure	2.05	11,825.50	98.54	--	15.10
EBITDA	-2.05	549.07	31.37	--	-0.09
Depreciation	0.01	1,735.38	5.83	--	--
EBIT	-2.06	-1,186.31	25.54	--	-0.09
Interest	0.00	580.78	1.77	--	0.00
Other Income	0.58	830.53	7.79	--	0.29
Exceptional Items	0.29	--	-5.95	--	--
Profit before Tax	-1.20	-936.57	25.61	--	0.20
Provision for Tax	-0.22	--	6.29	--	0.05
Profit after Tax	-0.98	-936.57	19.32	--	0.15

Liabilities (₹ Cr)

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Shareholder's Funds	-11.20	-1,580.40	50.53	--	3.50
Minority Interest	--	--	--	--	--
Non-Current Liabilities	--	7,900.76	10.82	--	0.05
Current Liabilities	13.35	6,540.19	30.46	--	5.77
Total Liabilities	2.15	12,860.55	95.99	--	9.32

Assets (₹ Cr)

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Non-Current Assets	1.87	10,646.79	7.03	--	0.05
Current Assets	0.28	2,213.77	84.78	--	9.27
Total Assets	2.15	12,860.55	95.99	--	9.32
Total Debt*	0.00	1,096.71	0.00	--	0.00
Net Current Assets	-13.07	-4,326.43	54.32	--	3.51
Contingent Liabilities	--	1,066.35	9.35	--	--

Cashflow (₹ Cr)

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Cash From Operating Activities	-0.70	1,784.06	32.59	--	0.12
Cash Flow from Investing Activities	0.70	-165.50	-24.67	--	0.29
Cash from Financing Activities	--	-1,659.88	-8.04	--	--
Net Cash Inflow / Outflow	0.00	-41.32	-0.11	--	0.40

Ratios

Profitability Ratios

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
ROCE (%)	0.00	-257.72	54.91	--	5.87
ROE (%)	0.00	0.00	38.88	--	4.34
ROA (%)	-31.12	-10.60	20.53	--	2.03
EBIT Margin (%)	--	11.15	30.14	--	1.34
Net Margin (%)	-170.60	-7.09	14.03	--	0.97
Cash Profit Margin (%)	--	6.46	19.28	--	0.84

Growth Ratios

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Revenue Growth (%)	--	35.66	-13.28	--	288.06
EBIT Growth (%)	-251.90	661.99	1.86	--	20.13
Net Profit Growth (%)	-111.24	-209.70	-11.35	--	21.03
EPS Growth (%)	-111.24	-209.51	-11.35	--	21.03
Book Value Growth (%)	-9.61	-347.37	3.48	--	4.44

Valuation Ratios

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Price / Earnings	0.00	0.00	1.64	--	27.75
Price / Book Value	-0.14	-1.39	0.63	--	1.18
Dividend Yield (%)	0.00	0.00	0.00	--	0.00
EV/EBITDA	-1.02	2.37	0.44	--	18.36
Market Cap (₹ Cr)	--	2,213.81	31.68	--	4.13

Solvency Ratios

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Debt to Equity	0.00	-0.69	0.00	--	0.00
Short term debt to equity ratio	--	-0.26	--	--	--
Current Ratio	0.02	0.34	2.78	--	1.61
Quick Ratio	0.02	0.31	2.78	--	1.61
Interest Coverage	-1,448.75	-0.61	15.49	--	168.63

Operating Efficiency Ratios

	Jagson Airlines	SpiceJet	TAAL Enterprises	FlySBS Aviation	Supremex Shine
Debtors to sales (%)	--	2.37	17.60	--	35.82
Asset Turnover	0.00	1.40	1.39	--	2.42
Receivable days	--	6.50	68.15	--	78.25
Inventory Days	--	4.76	0.00	--	0.00
Payable days	--	3,023.40	--	--	93.10
Cash Conversion Cycle	--	-3,012.14	--	--	-14.86

Annual
Quarterly