Jindal Stainless Peer Comparison

NSE: JSL | BSE: 532508

₹705.15

₹0.15 (0.02%)

As on 28-Aug-2026IST

Market cap

₹58,126 Cr

Revenue (TTM)

₹44,026 Cr

P/E Ratio

17.9

P/B Ratio

2.8

Div. Yield

0.6 %

Edit

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Market cap (₹ Cr)	58,126	82,466	3,25,245	2,32,442	1,20,064
Revenue (₹ Cr)	44,026	1,11,135	1,89,687	2,39,756	56,413
Net Profit (₹ Cr)	3,173.57	3,894.18	28,468.00	10,878.77	2,724.18
Net Margin (%)	7.14	3.47	14.88	4.51	4.80
RoE (%)	17.40	8.35	13.68	12.05	7.03
Price to Earnings	17.89	19.30	13.12	21.06	44.17
Price-To-Book	2.84	1.33	3.11	2.26	2.33

Income Statement (₹ Cr)

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Operating Revenue	42,954.66	1,02,479.06	1,85,470.00	2,32,139.94	53,224.92
Total Income	43,384.55	1,03,354.09	1,86,718.00	2,33,541.72	54,339.96
Total Expenditure	37,472.64	91,832.85	1,55,649.00	1,97,787.50	44,143.54
EBITDA	5,482.02	10,646.21	29,821.00	34,352.44	9,081.38
Depreciation	1,060.30	5,650.68	9,601.00	11,954.51	3,171.45
EBIT	4,421.72	4,995.53	20,220.00	22,397.93	5,909.93
Interest	567.93	2,793.17	9,102.00	7,167.06	1,725.31
Other Income	429.89	875.03	1,248.00	1,401.78	1,115.04
Exceptional Items	-58.34	-312.64	17,359.00	-1,032.46	-871.38
Profit before Tax	4,242.07	3,251.53	29,250.00	15,968.69	4,413.15
Provision for Tax	1,057.50	879.73	3,742.00	5,082.87	1,052.28
Profit after Tax	3,184.57	2,371.80	25,508.00	10,885.82	3,360.87

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Shareholder's Funds	19,791.28	58,905.61	1,00,053.00	1,02,167.65	50,898.91
Minority Interest	90.89	-0.01	5,422.00	1,612.80	942.05
Non-Current Liabilities	6,571.04	31,275.25	94,806.00	95,816.53	27,645.96
Current Liabilities	13,923.75	46,971.73	69,370.00	96,917.64	26,055.67
Total Liabilities	40,440.85	1,37,152.58	2,69,658.00	2,96,514.62	1,05,542.59

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Non-Current Assets	22,940.35	94,482.46	1,66,223.00	2,23,994.45	74,887.07
Current Assets	17,312.51	42,666.22	1,03,354.00	72,265.11	30,645.01
Total Assets	40,440.85	1,37,152.58	2,69,658.00	2,96,514.62	1,05,542.59
Total Debt*	7,341.59	36,933.94	95,533.00	84,956.39	22,037.86
Net Current Assets	3,388.76	-4,305.51	33,984.00	-24,652.53	4,589.34
Contingent Liabilities	739.55	44,707.71	10,228.00	11,263.23	6,946.84

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Cash From Operating Activities	3,394.99	9,914.30	25,152.00	35,064.46	7,204.23
Cash Flow from Investing Activities	-3,505.62	-5,268.50	18,690.00	-14,905.31	-10,733.93
Cash from Financing Activities	-112.23	-4,423.60	-16,111.00	-21,387.12	2,802.51
Net Cash Inflow / Outflow	-222.86	222.20	27,731.00	-1,227.97	-727.19

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
ROCE (%)	19.19	6.39	20.67	12.70	8.92
ROE (%)	17.51	4.09	28.54	11.44	6.88
ROA (%)	8.34	1.70	10.00	3.81	3.38
EBIT Margin (%)	13.76	11.24	16.75	15.40	19.16
Net Margin (%)	7.34	2.29	13.66	4.66	6.18
Cash Profit Margin (%)	9.55	7.63	18.93	9.84	10.47

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Revenue Growth (%)	9.27	-2.75	9.86	6.22	6.95
EBIT Growth (%)	19.25	-5.69	31.66	33.22	3.20
Net Profit Growth (%)	27.40	-22.66	630.68	242.99	18.10
EPS Growth (%)	27.43	-22.66	536.87	215.56	19.07
Book Value Growth (%)	18.40	3.16	26.20	12.25	7.89

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Price / Earnings	18.32	20.00	12.28	22.16	33.62
Price / Book Value	2.97	0.81	2.75	2.38	2.23
Dividend Yield (%)	0.56	1.39	0.63	2.09	0.18
EV/EBITDA	10.64	7.24	10.57	8.79	12.86
Market Cap (₹ Cr)	58,512.84	47,437.56	2,73,957.74	2,39,220.21	1,13,209.40

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Debt to Equity	0.37	0.63	0.96	0.84	0.43
Short term debt to equity ratio	0.08	0.32	0.05	0.15	0.01
Current Ratio	1.24	0.91	1.49	0.75	1.18
Quick Ratio	0.56	0.29	1.02	0.26	0.87
Interest Coverage	8.47	2.16	4.21	3.23	3.56

	Jindal Stainless	SAIL	JSW Steel	Tata Steel	Jindal Steel
Debtors to sales (%)	7.18	7.43	6.07	2.12	3.25
Asset Turnover	1.16	0.76	0.73	0.81	0.63
Receivable days	25.42	27.72	19.36	8.00	9.04
Inventory Days	78.85	107.41	66.64	72.20	39.87
Payable days	111.41	92.46	50.42	123.77	103.73
Cash Conversion Cycle	-7.14	42.67	35.58	-43.56	-54.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.