Jindal Stainless Peer Comparison
NSE: JSL | BSE: 532508
₹709.05
As on 09-Oct-2026IST
Market cap
₹58,357 Cr
Revenue (TTM)
₹44,026 Cr
P/E Ratio
18
P/B Ratio
2.9
Div. Yield
0.6 %
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
58,357 | 70,839 | 2,85,874 | 2,16,713 | 1,03,610 |
Revenue (₹ Cr) |
44,026 | 1,11,135 | 1,89,687 | 2,39,756 | 56,413 |
Net Profit (₹ Cr) |
3,173.57 | 3,894.18 | 28,468.00 | 10,878.77 | 2,724.18 |
Net Margin (%) |
7.14 | 3.47 | 14.88 | 4.51 | 4.80 |
RoE (%) |
17.40 | 8.35 | 13.68 | 12.05 | 7.03 |
Price to Earnings |
17.96 | 16.58 | 11.54 | 19.64 | 38.12 |
Price-To-Book |
2.85 | 1.14 | 2.74 | 2.10 | 2.01 |
Income Statement (₹ Cr)
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
44,026.06 | 1,11,134.75 | 1,89,687.00 | 2,39,756.11 | 56,412.57 |
|
Total Income
|
44,427.06 | 1,12,072.33 | 1,91,309.00 | 2,41,101.90 | 56,729.58 |
|
Total Expenditure
|
38,446.29 | 97,750.71 | 1,58,059.00 | 2,03,566.87 | 47,098.27 |
|
EBITDA
|
5,579.77 | 13,384.04 | 31,628.00 | 36,189.24 | 9,314.30 |
|
Depreciation
|
1,110.82 | 6,106.53 | 9,201.00 | 12,849.86 | 3,376.36 |
|
EBIT
|
4,468.95 | 7,277.51 | 22,427.00 | 23,339.38 | 5,937.94 |
|
Interest
|
570.00 | 2,056.57 | 8,597.00 | 7,085.14 | 1,768.24 |
|
Other Income
|
401.00 | 937.58 | 1,622.00 | 1,345.79 | 317.01 |
|
Exceptional Items
|
-58.34 | -812.23 | 17,359.00 | -1,245.82 | -871.38 |
|
Profit before Tax
|
4,241.61 | 5,346.29 | 32,811.00 | 16,354.21 | 3,615.33 |
|
Provision for Tax
|
1,068.04 | 1,452.11 | 4,343.00 | 5,475.44 | 891.15 |
|
Profit after Tax
|
3,173.57 | 3,894.18 | 28,468.00 | 10,878.77 | 2,724.18 |
Liabilities (₹ Cr)
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,791.28 | 60,355.88 | 1,00,053.00 | 1,02,167.65 | 50,898.91 |
|
Minority Interest
|
10.08 | 0.00 | -3,212.00 | -229.16 | 9.50 |
|
Non-Current Liabilities
|
6,897.70 | 31,919.73 | 94,824.00 | 1,00,556.02 | 27,772.79 |
|
Current Liabilities
|
13,923.75 | 43,620.49 | 69,377.00 | 96,917.64 | 18,148.02 |
|
Total Liabilities
|
40,440.85 | 1,36,796.10 | 2,69,658.00 | 2,96,514.62 | 1,05,542.59 |
Assets (₹ Cr)
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
21,331.29 | 81,002.72 | 1,44,243.00 | 2,09,283.18 | 73,746.71 |
|
Current Assets
|
17,312.51 | 35,919.73 | 1,03,435.00 | 72,265.11 | 22,737.36 |
|
Total Assets
|
40,440.85 | 1,36,796.10 | 2,69,658.00 | 2,96,514.62 | 1,05,542.59 |
|
Total Debt*
|
7,341.59 | 31,927.71 | 95,533.00 | 84,956.39 | 22,037.86 |
|
Net Current Assets
|
3,388.76 | -7,700.76 | 34,058.00 | -24,652.53 | 4,589.34 |
|
Contingent Liabilities
|
739.55 | 7,952.34 | 10,228.00 | 11,263.23 | 6,946.84 |
Cashflow (₹ Cr)
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3,394.99 | 19,039.30 | 25,152.00 | 35,064.46 | 7,204.23 |
|
Cash Flow from Investing Activities
|
-3,505.62 | -7,899.23 | 18,690.00 | -14,905.31 | -10,733.93 |
|
Cash from Financing Activities
|
-112.23 | -11,402.99 | -16,111.00 | -21,387.12 | 2,802.51 |
|
Net Cash Inflow / Outflow
|
-222.86 | -262.92 | 27,731.00 | -1,227.97 | -727.19 |
Ratios
Profitability Ratios
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.19 | 7.08 | 20.67 | 12.70 | 8.92 |
|
ROE (%)
|
17.40 | 8.35 | 13.68 | 12.05 | 7.03 |
|
ROA (%)
|
8.26 | 2.86 | 11.15 | 3.75 | 2.97 |
|
EBIT Margin (%)
|
10.15 | 6.55 | 11.82 | 9.73 | 10.53 |
|
Net Margin (%)
|
7.14 | 3.47 | 14.88 | 4.51 | 4.80 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.82 | 6.45 | 12.22 | 10.51 | 16.45 |
|
EBIT Growth (%)
|
17.94 | 32.20 | 46.27 | 51.54 | -13.37 |
|
Net Profit Growth (%)
|
20.93 | 50.86 | 444.11 | 166.34 | -9.58 |
|
EPS Growth (%)
|
27.75 | 63.06 | 144.62 | 142.96 | 261.57 |
|
Book Value Growth (%)
|
18.40 | 2.46 | 26.20 | 12.25 | 7.89 |
Valuation Ratios
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.71 | 14.30 | 22.84 | 18.25 | 29.31 |
|
Price / Book Value
|
2.85 | 1.14 | 2.74 | 2.10 | 2.01 |
|
Dividend Yield (%)
|
0.57 | 1.37 | 0.61 | 2.30 | 0.20 |
|
EV/EBITDA
|
11.25 | 7.62 | 10.75 | 8.03 | 12.82 |
|
Market Cap (₹ Cr)
|
58,512.84 | 62,519.48 | 2,73,957.74 | 2,39,220.21 | 1,13,209.40 |
Solvency Ratios
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 0.12 | 0.76 | 0.62 | 0.38 |
|
Short term debt to equity ratio
|
0.08 | 0.17 | 0.05 | 0.15 | 0.01 |
|
Current Ratio
|
1.24 | 0.82 | 1.49 | 0.75 | 1.25 |
|
Quick Ratio
|
0.56 | 0.28 | 1.02 | 0.26 | 0.81 |
|
Interest Coverage
|
8.44 | 3.60 | 4.82 | 3.31 | 3.04 |
Operating Efficiency Ratios
| Jindal Stainless | SAIL | JSW Steel | Tata Steel | Jindal Steel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.01 | 5.85 | 5.94 | 2.05 | 3.06 |
|
Asset Turnover
|
1.15 | 0.82 | 0.74 | 0.83 | 0.61 |
|
Receivable days
|
25.42 | 22.79 | 19.36 | 8.00 | 9.04 |
|
Inventory Days
|
78.85 | 85.07 | 66.64 | 72.20 | 39.87 |
|
Payable days
|
111.41 | 70.87 | 50.42 | 123.77 | 103.73 |
|
Cash Conversion Cycle
|
-7.14 | 36.98 | 35.58 | -43.56 | -54.81 |