Jindal Stainless Financials
NSE: JSL | BSE: 532508
₹705.15
As on 28-Aug-2026IST
Market cap
₹58,126 Cr
Revenue (TTM)
₹44,026 Cr
P/E Ratio
17.9
P/B Ratio
2.8
Div. Yield
0.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
44,026.06
|
42,954.66
|
39,312.21
|
38,562.47
|
35,697.03
|
32,732.65
|
|||||
|
Total Income
|
44,427.06
|
43,384.55
|
39,757.43
|
38,925.09
|
35,894.07
|
33,064.05
|
|||||
|
Total Expenditure
|
38,446.29
|
37,472.64
|
34,799.95
|
34,051.68
|
32,181.69
|
27,902.89
|
|||||
|
EBITDA
|
5,579.77
|
5,482.02
|
4,512.26
|
4,510.79
|
3,515.34
|
4,829.76
|
|||||
|
Depreciation
|
1,110.82
|
1,060.30
|
956.12
|
878.83
|
723.75
|
759.11
|
|||||
|
EBIT
|
4,468.95
|
4,421.72
|
3,556.14
|
3,631.96
|
2,791.59
|
4,070.65
|
|||||
|
Interest
|
570.00
|
567.93
|
611.64
|
554.39
|
324.62
|
343.69
|
|||||
|
Other Income
|
401.00
|
429.89
|
445.22
|
362.62
|
197.04
|
331.40
|
|||||
|
Exceptional Items
|
-58.34
|
-58.34
|
-7.06
|
99.15
|
--
|
--
|
|||||
|
Profit before Tax
|
4,241.61
|
4,242.07
|
3,338.96
|
3,592.47
|
2,773.97
|
4,159.04
|
|||||
|
Provision for Tax
|
1,068.04
|
1,057.50
|
839.24
|
898.99
|
690.14
|
1,049.65
|
|||||
|
Profit after Tax
|
3,173.57
|
3,184.57
|
2,499.72
|
2,693.48
|
2,083.83
|
3,109.39
|
|||||
|
Minority Interest
|
10.08
|
8.88
|
5.48
|
19.73
|
30.67
|
-30.57
|
|||||
|
Share of Associate
|
65.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
3,248.65
|
3,193.45
|
2,505.20
|
2,713.21
|
2,114.50
|
3,078.82
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19,791.28
|
19,791.28
|
16,687.94
|
14,357.90
|
11,931.18
|
9,823.09
|
|||||
|
Minority Interest
|
10.08
|
90.89
|
20.27
|
16.63
|
36.39
|
67.04
|
|||||
|
Non-Current Liabilities
|
6,897.70
|
6,571.04
|
5,966.00
|
6,346.40
|
4,222.13
|
4,019.41
|
|||||
|
Current Liabilities
|
13,923.75
|
13,923.75
|
13,225.05
|
10,040.00
|
10,925.78
|
8,666.38
|
|||||
|
Total Liabilities
|
40,703.62
|
40,440.85
|
35,917.02
|
30,764.85
|
27,115.48
|
22,575.92
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
21,331.29
|
22,940.35
|
19,118.71
|
15,982.24
|
12,003.75
|
10,581.08
|
|||||
|
Current Assets
|
17,312.51
|
17,312.51
|
16,605.86
|
14,393.69
|
15,111.73
|
11,994.84
|
|||||
|
Total Assets
|
40,703.62
|
40,440.85
|
35,917.02
|
30,764.85
|
27,115.48
|
22,575.92
|
|||||
|
Total Debt*
|
--
|
7,341.59
|
6,297.73
|
5,948.19
|
3,871.43
|
3,921.66
|
|||||
|
Net Current Assets
|
3,388.76
|
3,388.76
|
3,380.81
|
4,353.69
|
4,185.95
|
3,328.46
|
|||||
|
Contingent Liabilities
|
--
|
739.55
|
721.14
|
552.06
|
551.02
|
611.90
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
3,394.99
|
4,718.36
|
4,818.13
|
3,095.63
|
1,038.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-3,505.62
|
-3,438.70
|
-3,340.16
|
-2,481.65
|
-985.27
|
|||||
|
Cash from Financing Activities
|
--
|
-112.23
|
-1,882.39
|
-829.35
|
-386.25
|
101.48
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-222.86
|
-602.73
|
648.62
|
227.73
|
154.30
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
39.97
|
38.76
|
30.42
|
32.95
|
25.68
|
58.59
|
|||||
|
Cash EPS (₹)
|
39.41
|
51.52
|
41.96
|
43.38
|
34.10
|
73.62
|
|||||
|
Adjusted Book Value (₹)
|
248.05
|
239.28
|
202.17
|
174.25
|
144.89
|
131.25
|
|||||
|
Dividend per Share (₹)
|
0.57
|
4.00
|
3.00
|
3.00
|
2.50
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
41.20
|
57.29
|
58.51
|
37.59
|
19.75
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
2.28
|
27.12
|
34.58
|
16.45
|
-6.37
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.19
|
18.25
|
22.97
|
20.97
|
44.79
|
|||||
|
ROE (%)
|
17.40
|
17.51
|
16.13
|
20.50
|
22.13
|
61.89
|
|||||
|
ROA (%)
|
8.26
|
8.34
|
7.50
|
9.31
|
8.39
|
18.67
|
|||||
|
EBIT Margin (%)
|
10.15
|
10.29
|
9.05
|
9.42
|
7.82
|
12.44
|
|||||
|
Net Margin (%)
|
7.14
|
7.34
|
6.29
|
6.92
|
5.81
|
9.40
|
|||||
|
Cash Profit Margin (%)
|
--
|
9.55
|
8.52
|
9.14
|
7.73
|
11.64
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.82
|
9.27
|
1.94
|
8.03
|
9.06
|
168.55
|
|||||
|
EBIT Growth (%)
|
17.94
|
24.34
|
-2.09
|
30.10
|
-31.42
|
298.60
|
|||||
|
Net Profit Growth (%)
|
27.86
|
27.40
|
-7.19
|
29.26
|
-32.98
|
641.28
|
|||||
|
EPS Growth (%)
|
26.30
|
27.43
|
-7.69
|
28.31
|
-56.17
|
580.94
|
|||||
|
Book Value Growth (%)
|
--
|
18.40
|
16.06
|
20.26
|
72.98
|
118.86
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.89
|
18.32
|
19.12
|
21.08
|
11.28
|
3.46
|
|||||
|
Price / Book Value
|
2.84
|
2.97
|
2.88
|
3.99
|
2.00
|
1.54
|
|||||
|
Dividend Yield (%)
|
0.57
|
0.56
|
0.52
|
0.43
|
0.86
|
--
|
|||||
|
EV/EBITDA
|
10.46
|
10.64
|
10.47
|
12.55
|
7.22
|
2.77
|
|||||
|
Close Price (₹)
|
692.65
|
710.95
|
581.60
|
694.45
|
289.80
|
202.55
|
|||||
|
High Price (₹)
|
884.00
|
884.00
|
848.00
|
717.85
|
329.00
|
224.60
|
|||||
|
Low Price (₹)
|
651.05
|
496.60
|
568.05
|
255.00
|
95.05
|
67.80
|
|||||
|
Market Cap (₹ Cr)
|
58,125.70
|
58,512.84
|
47,886.20
|
57,184.29
|
23,845.62
|
10,649.27
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.25
|
0.37
|
0.38
|
0.41
|
0.32
|
0.57
|
|||||
|
Short term debt to equity ratio
|
--
|
0.08
|
0.07
|
0.05
|
0.07
|
0.12
|
|||||
|
Current Ratio
|
1.24
|
1.24
|
1.26
|
1.43
|
1.38
|
1.38
|
|||||
|
Quick Ratio
|
0.56
|
0.56
|
0.52
|
0.64
|
0.61
|
0.60
|
|||||
|
Interest Coverage
|
8.44
|
8.47
|
6.46
|
7.48
|
9.55
|
13.10
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.01
|
7.18
|
7.90
|
7.36
|
10.25
|
11.79
|
|||||
|
Asset Turnover
|
1.15
|
1.16
|
1.22
|
1.35
|
1.46
|
2.00
|
|||||
|
Receivable days
|
--
|
25.42
|
26.73
|
30.33
|
37.79
|
26.32
|
|||||
|
Inventory Days
|
--
|
78.85
|
79.30
|
76.24
|
76.31
|
52.58
|
|||||
|
Payable days
|
--
|
111.41
|
109.13
|
100.74
|
101.15
|
71.65
|
|||||
|
Cash Conversion Cycle
|
--
|
-7.14
|
-3.10
|
5.82
|
12.95
|
7.25
|