JK Paper Peer Comparison

NSE: JKPAPER | BSE: 532162

₹364.05

₹-2.60 (-0.71%)

As on 09-Nov-2026IST

Market cap

₹6,601 Cr

Revenue (TTM)

₹7,555 Cr

P/E Ratio

18.8

P/B Ratio

1.2

Div. Yield

1.1 %

Edit

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Market cap (₹ Cr)	6,601	12,051	4,646	1,359	1,250
Revenue (₹ Cr)	7,555	1,178	4,623	1,974	1,766
Net Profit (₹ Cr)	355.48	824.04	337.33	100.24	52.16
Net Margin (%)	4.66	-10.47	7.11	4.96	2.83
RoE (%)	6.51	-4.50	8.68	5.72	2.67
Price to Earnings	18.81	15.90	14.38	11.43	23.97
Price-To-Book	1.17	2.64	1.21	0.64	0.64

Income Statement (₹ Cr)

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Operating Revenue	7,555.16	1,177.66	4,623.12	1,973.86	1,765.57
Total Income	7,625.72	1,255.10	4,744.97	2,019.50	1,843.24
Total Expenditure	6,529.02	1,322.76	3,991.80	1,834.76	1,647.44
EBITDA	1,026.14	-145.10	631.32	139.10	118.13
Depreciation	399.02	73.60	248.22	45.56	109.09
EBIT	627.12	-218.70	383.10	93.54	9.04
Interest	200.51	65.44	39.26	4.01	16.50
Other Income	70.56	77.44	121.85	45.64	77.66
Exceptional Items	-17.36	-24.79	0.00	0.00	0.00
Profit before Tax	479.81	-231.49	465.69	135.17	70.21
Provision for Tax	124.33	-100.02	128.36	34.93	18.05
Profit after Tax	355.48	-131.47	337.33	100.24	52.16

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Shareholder's Funds	5,662.58	4,571.78	3,832.66	2,112.18	1,962.70
Minority Interest	-5.68	-56.25	-14.37	0.00	0.00
Non-Current Liabilities	2,619.49	3,069.11	477.87	163.40	238.02
Current Liabilities	1,977.21	11,362.27	1,060.58	254.05	432.58
Total Liabilities	10,648.12	20,232.76	5,454.51	2,501.83	2,996.18

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Non-Current Assets	7,291.00	2,584.05	2,860.84	1,209.77	1,492.79
Current Assets	3,031.70	16,280.55	2,960.99	1,015.36	1,051.42
Total Assets	10,648.12	20,232.76	5,454.51	2,501.83	2,996.18
Total Debt*	2,459.88	5,636.49	313.37	0.00	223.79
Net Current Assets	1,054.49	4,918.28	1,900.41	761.31	618.84
Contingent Liabilities	23.44	201.91	67.86	63.39	59.20

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Cash From Operating Activities	772.84	747.23	400.35	92.00	104.50
Cash Flow from Investing Activities	-836.39	-587.74	-187.54	5.68	1.74
Cash from Financing Activities	174.91	298.60	-205.90	-103.05	-93.89
Net Cash Inflow / Outflow	111.36	458.09	6.92	-5.37	12.35

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
ROCE (%)	7.80	-4.54	7.11	5.60	1.99
ROE (%)	6.51	-4.50	8.68	5.72	2.67
ROA (%)	3.51	-0.73	5.85	4.00	2.01
EBIT Margin (%)	8.30	-18.57	8.29	4.74	0.51
Net Margin (%)	4.66	-10.47	7.11	4.96	2.83
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Revenue Growth (%)	12.73	39.77	14.02	18.52	14.01
EBIT Growth (%)	23.68	-1.17	240.81	164.91	137.72
Net Profit Growth (%)	22.40	50.55	81.63	32.79	153.87
EPS Growth (%)	19.75	-10.42	79.36	45.83	153.87
Book Value Growth (%)	2.99	-3.81	3.34	2.69	-0.08

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Price / Earnings	18.01	-64.78	14.38	11.43	23.97
Price / Book Value	1.17	2.64	1.21	0.64	0.64
Dividend Yield (%)	1.10	0.23	0.43	0.93	0.80
EV/EBITDA	8.26	-105.49	5.96	8.72	8.07
Market Cap (₹ Cr)	5,558.93	12,532.72	2,679.38	1,477.83	1,152.42

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Debt to Equity	0.26	0.57	0.05	0.00	0.07
Short term debt to equity ratio	0.11	0.21	0.00	--	--
Current Ratio	1.53	1.43	2.79	4.00	2.43
Quick Ratio	0.94	0.43	2.07	2.60	1.89
Interest Coverage	3.39	-2.54	12.86	34.71	5.26

	JK Paper	Aditya Birla Real Estate	West Coast	Seshasayee Paper	Andhra Paper
Debtors to sales (%)	7.35	4.72	11.17	9.15	7.44
Asset Turnover	0.75	0.06	0.80	0.79	0.68
Receivable days	23.57	54.39	31.45	33.89	28.40
Inventory Days	61.77	8,965.83	71.56	71.57	62.78
Payable days	81.59	1,606.87	53.94	110.61	57.60
Cash Conversion Cycle	3.76	7,413.36	49.07	-5.15	33.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.