Florence Investech Peer Comparison

BSE: 532518

₹1,275.60

₹-6.95 (-0.54%)

As on 10-Jun-2019IST

Market cap

₹425 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

25.9

P/B Ratio

2.5

Div. Yield

2 %

Edit

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Market cap (₹ Cr)	425	27,846	11,409	1,691	1,605
Revenue (₹ Cr)	16	40,890	-7	78	2,795
Net Profit (₹ Cr)	14.09	6,006.75	-7.80	-63.80	213.93
Net Margin (%)	90.53	14.51	115.96	-81.55	7.53
RoE (%)	8.82	18.33	-84.73	4.99	12.81
Price to Earnings	25.86	10.43	--	4.34	8.96
Price-To-Book	2.46	1.63	1,370.94	0.20	1.07

Income Statement (₹ Cr)

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Operating Revenue	14.50	8,909.28	--	11.04	--
Total Income	14.53	8,910.99	0.00	11.62	56.14
Total Expenditure	0.28	4,491.20	0.05	3.32	0.69
EBITDA	14.22	4,418.08	-0.05	7.72	-0.69
Depreciation	0.00	70.37	--	0.41	--
EBIT	14.22	4,347.71	-0.05	7.31	-0.69
Interest	0.13	2,654.88	0.00	0.01	0.00
Other Income	0.02	1.71	--	0.58	56.14
Exceptional Items	--	--	--	-12.45	--
Profit before Tax	14.12	1,694.54	-0.05	-4.57	55.46
Provision for Tax	0.61	568.73	--	31.96	1.82
Profit after Tax	13.50	1,125.81	-0.05	-36.52	53.64

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Shareholder's Funds	172.76	3,309.59	0.24	2,439.58	145.57
Minority Interest	--	3,279.41	--	--	--
Non-Current Liabilities	0.05	30,664.62	7.67	119.06	--
Current Liabilities	2.89	15,714.24	0.06	0.78	2.35
Total Liabilities	175.72	53,406.61	7.97	2,559.42	147.92

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Non-Current Assets	162.58	48,949.56	7.97	2,515.18	32.68
Current Assets	13.12	4,018.30	0.00	44.24	115.24
Total Assets	175.72	53,406.61	7.97	2,559.42	147.92
Total Debt*	0.00	38,199.97	7.67	0.00	0.00
Net Current Assets	10.23	-11,695.94	-0.06	43.46	112.89
Contingent Liabilities	0.66	627.23	--	57.23	0.03

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Cash From Operating Activities	0.06	-6,302.18	-0.04	-2.14	53.40
Cash Flow from Investing Activities	23.95	-1,825.20	--	5.25	--
Cash from Financing Activities	-24.04	8,287.29	0.04	-6.07	-37.45
Net Cash Inflow / Outflow	-0.03	159.91	0.00	3.12	15.95

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
ROCE (%)	8.02	19.65	-0.57	-0.25	40.30
ROE (%)	7.60	37.14	0.00	-2.04	38.98
ROA (%)	7.38	3.70	-0.57	-1.88	38.37
EBIT Margin (%)	98.24	49.61	--	75.26	--
Net Margin (%)	92.95	12.63	--	-314.24	95.54
Cash Profit Margin (%)	93.11	13.43	--	-327.14	--

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Revenue Growth (%)	-2.10	231.46	-100.00	-98.91	--
EBIT Growth (%)	-2.00	1,315.10	-32.75	-89.43	35.67
Net Profit Growth (%)	0.50	448.35	-32.23	-185.10	38.25
EPS Growth (%)	-21.94	20.97	-32.22	18.09	38.25
Book Value Growth (%)	-5.29	19.37	-21.58	113.27	12.27

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Price / Earnings	39.34	22.14	0.00	6.61	16.46
Price / Book Value	3.41	3.69	0.00	0.43	6.06
Dividend Yield (%)	1.69	0.19	--	0.00	6.04
EV/EBITDA	41.34	11.12	-182.94	126.64	13.90
Market Cap (₹ Cr)	589.22	12,173.44	--	1,055.45	--

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debt to Equity	0.00	11.58	31.47	0.00	0.00
Short term debt to equity ratio	--	2.91	--	--	--
Current Ratio	4.54	0.26	0.00	56.74	48.98
Quick Ratio	4.54	0.26	0.00	56.74	48.98
Interest Coverage	109.50	1.64	-153.19	-344.89	0.00

	Florence Investech	Cholamandalam Financial	RRP Semiconductor	BF Investment	Balmer Lawrie Inv
Debtors to sales (%)	--	1.40	--	19.79	--
Asset Turnover	0.08	0.29	0.00	0.01	0.00
Receivable days	0.00	7.40	--	0.00	--
Inventory Days	0.00	0.00	--	0.00	--
Payable days	0.00	--	--	0.00	--
Cash Conversion Cycle	0.00	--	--	0.00	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.