JCT Electronics Peer Comparison

NSE: JCTEL | BSE: 500222

₹0.20

₹0.00 (0.00%)

As on 19-May-2016IST

Market cap

₹20 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Market cap (₹ Cr)	20	32,037	30,554	30,268	26,914
Revenue (₹ Cr)	--	10,832	7,937	7,507	3,899
Net Profit (₹ Cr)	-70.80	601.24	534.60	800.60	345.70
Net Margin (%)	-1,770.00	5.51	6.69	10.25	8.55
RoE (%)	--	24.89	16.32	32.53	7.37
Price to Earnings	--	52.72	55.94	37.81	77.85
Price-To-Book	-0.04	11.54	8.25	10.81	5.60

Income Statement (₹ Cr)

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Operating Revenue	2.49	1,321.75	2,507.11	2,304.35	317.15
Total Income	3.16	1,331.95	2,566.04	2,373.62	320.96
Total Expenditure	4.05	1,213.38	2,258.51	2,283.77	291.67
EBITDA	-3.93	108.37	248.60	20.58	25.48
Depreciation	14.95	18.69	101.90	27.11	3.14
EBIT	-18.88	89.68	146.70	-6.52	22.34
Interest	15.92	33.27	0.20	1.70	12.34
Other Income	4.00	10.20	58.93	69.27	3.81
Exceptional Items	--	--	--	14.98	--
Profit before Tax	-70.80	66.61	205.43	76.02	13.81
Provision for Tax	--	23.37	62.29	32.57	5.51
Profit after Tax	-70.80	43.23	143.14	43.45	8.30

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Shareholder's Funds	-570.65	204.33	1,341.44	967.75	55.19
Minority Interest	--	--	--	--	--
Non-Current Liabilities	413.94	93.91	70.19	187.94	15.53
Current Liabilities	490.26	352.55	520.77	6,357.69	177.45
Total Liabilities	341.43	650.79	1,932.40	7,513.37	248.18

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Non-Current Assets	261.13	194.61	680.54	613.33	47.11
Current Assets	72.42	456.18	1,251.86	6,900.04	201.07
Total Assets	341.43	650.79	1,932.40	7,513.37	248.18
Total Debt*	358.02	334.70	0.00	22.52	99.78
Net Current Assets	-417.84	103.63	731.09	542.36	23.62
Contingent Liabilities	25.73	69.63	216.15	2,035.96	24.75

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Cash From Operating Activities	-1.94	43.01	339.26	107.45	8.49
Cash Flow from Investing Activities	0.49	-50.94	-282.09	10.06	-12.06
Cash from Financing Activities	-0.04	-7.28	-84.33	-18.42	4.82
Net Cash Inflow / Outflow	-1.48	0.00	-27.16	99.10	1.26

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
ROCE (%)	0.00	18.53	15.77	7.89	18.26
ROE (%)	0.00	21.16	10.97	4.52	16.22
ROA (%)	-20.55	6.64	7.57	0.62	3.63
EBIT Margin (%)	-277.15	8.97	12.27	3.90	9.24
Net Margin (%)	-1,770.00	3.25	5.58	1.83	2.58
Cash Profit Margin (%)	-885.55	4.34	9.16	3.05	3.35

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Revenue Growth (%)	-94.70	0.00	8.10	650.20	33.68
EBIT Growth (%)	53.09	15.02	-10.09	-57.49	38.66
Net Profit Growth (%)	-47.75	0.00	-19.79	-64.23	26.29
EPS Growth (%)	-47.75	0.00	-19.79	-64.23	26.28
Book Value Growth (%)	-15.14	0.00	5.86	1.25	17.10

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Price / Earnings	0.00	0.00	27.66	0.00	0.00
Price / Book Value	-0.05	0.00	2.95	0.00	0.00
Dividend Yield (%)	0.00	--	1.83	--	--
EV/EBITDA	-56.16	2.57	12.79	-20.40	3.30
Market Cap (₹ Cr)	29.95	0.00	3,959.23	0.00	0.00

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Debt to Equity	-0.32	1.64	0.00	0.02	1.81
Short term debt to equity ratio	0.00	1.09	--	--	1.61
Current Ratio	0.15	1.29	2.40	1.09	1.13
Quick Ratio	0.14	1.03	2.07	0.37	0.73
Interest Coverage	-3.45	3.00	1,028.15	45.68	2.12

	JCT Electronics	R R Kabel	Kirloskar Oil	Garden Reach	Kaynes Technology
Debtors to sales (%)	2,510.57	20.80	2.10	6.58	31.64
Asset Turnover	0.01	2.19	1.41	0.33	1.49
Receivable days	8,853.89	70.39	15.69	15.66	101.38
Inventory Days	818.74	23.74	23.09	774.34	70.69
Payable days	0.00	18.07	70.39	100.72	105.88
Cash Conversion Cycle	9,672.63	76.06	-31.61	689.29	66.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.