Market cap
₹24 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
11.1
Div. Yield
0 %
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
24 | 21,135 | 15,382 | 13,719 | 6,064 |
Revenue (₹ Cr) |
2 | 3,899 | 6,097 | 1,764 | 1,439 |
Net Profit (₹ Cr) |
-1.13 | 345.70 | 208.92 | 133.60 | 83.97 |
Net Margin (%) |
-73.83 | 8.55 | 3.40 | 7.45 | 5.70 |
RoE (%) |
-28.69 | 7.37 | 6.99 | 19.48 | 8.07 |
Price to Earnings |
-- | 61.14 | 70.98 | 102.68 | 72.21 |
Price-To-Book |
11.11 | 4.40 | 4.89 | 18.21 | 5.68 |
Income Statement (₹ Cr)
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.53 | 3,898.91 | 6,096.64 | 1,764.31 | 1,439.31 |
|
Total Income
|
1.53 | 4,043.07 | 6,136.06 | 1,794.39 | 1,474.15 |
|
Total Expenditure
|
2.60 | 3,290.32 | 5,653.03 | 1,562.91 | 1,297.95 |
|
EBITDA
|
-1.07 | 608.59 | 443.61 | 201.40 | 141.37 |
|
Depreciation
|
0.08 | 128.43 | 100.36 | 33.71 | 44.14 |
|
EBIT
|
-1.14 | 480.15 | 343.25 | 167.70 | 97.23 |
|
Interest
|
0.00 | 125.64 | 112.37 | 14.70 | 23.97 |
|
Other Income
|
0.00 | 144.17 | 39.42 | 30.08 | 34.84 |
|
Exceptional Items
|
0.00 | -2.58 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-1.15 | 496.10 | 270.30 | 183.08 | 108.11 |
|
Provision for Tax
|
-0.01 | 150.40 | 61.38 | 49.48 | 24.13 |
|
Profit after Tax
|
-1.13 | 345.70 | 208.92 | 133.60 | 83.97 |
Liabilities (₹ Cr)
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.86 | 4,748.35 | 3,147.60 | 721.71 | 1,068.20 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.17 | 404.27 | 389.62 | 46.77 | 96.03 |
|
Current Liabilities
|
0.17 | 1,727.26 | 1,997.43 | 495.92 | 584.20 |
|
Total Liabilities
|
4.20 | 7,098.94 | 5,995.35 | 1,262.82 | -- |
Assets (₹ Cr)
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.64 | 2,291.79 | 1,878.96 | 213.40 | 327.41 |
|
Current Assets
|
2.56 | 3,847.29 | 3,121.16 | 1,017.43 | 1,322.13 |
|
Total Assets
|
4.20 | 7,098.94 | 5,995.35 | 1,262.82 | -- |
|
Total Debt*
|
0.00 | 874.94 | 499.71 | 183.43 | -- |
|
Net Current Assets
|
2.39 | 2,120.03 | 1,123.73 | 521.51 | 737.93 |
|
Contingent Liabilities
|
-- | 3,238.79 | 17.05 | 2.11 | -- |
Cashflow (₹ Cr)
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.58 | -600.40 | 69.87 | 57.19 | -- |
|
Cash Flow from Investing Activities
|
0.32 | -917.22 | -201.31 | -63.60 | -- |
|
Cash from Financing Activities
|
1.69 | 1,579.63 | 81.78 | 7.90 | -- |
|
Net Cash Inflow / Outflow
|
1.43 | 62.01 | -49.66 | 1.49 | -- |
Ratios
Profitability Ratios
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-32.20 | 13.38 | 10.59 | 20.34 | -- |
|
ROE (%)
|
-28.69 | 7.37 | 6.99 | 19.48 | 8.07 |
|
ROA (%)
|
-31.96 | 5.99 | 4.10 | 11.60 | 4.90 |
|
EBIT Margin (%)
|
-74.67 | 12.32 | 5.63 | 9.50 | 6.76 |
|
Net Margin (%)
|
-73.83 | 8.55 | 3.40 | 7.45 | 5.70 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-63.52 | 34.85 | 21.04 | 44.38 | -1.51 |
|
EBIT Growth (%)
|
-35.38 | 18.54 | -7.43 | 58.85 | -0.85 |
|
Net Profit Growth (%)
|
-34.48 | 8.89 | -18.27 | 67.08 | 2.87 |
|
EPS Growth (%)
|
-85.54 | 5.58 | -15.55 | 65.61 | 2.81 |
|
Book Value Growth (%)
|
46.22 | 67.21 | 7.82 | 17.83 | -- |
Valuation Ratios
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 60.67 | 70.67 | 102.51 | 72.21 |
|
Price / Book Value
|
6.08 | 4.40 | 4.89 | 18.21 | 5.68 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
|
EV/EBITDA
|
-22.89 | 34.85 | 34.92 | 68.32 | 42.62 |
|
Market Cap (₹ Cr)
|
23.46 | 22,978.39 | 13,426.82 | 6,204.08 | -- |
Solvency Ratios
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.07 | 0.07 | 0.02 | 0.03 |
|
Short term debt to equity ratio
|
-- | 0.11 | 0.10 | 0.24 | -- |
|
Current Ratio
|
14.82 | 2.23 | 1.56 | 2.05 | 2.26 |
|
Quick Ratio
|
13.45 | 1.59 | 0.89 | 1.12 | 1.06 |
|
Interest Coverage
|
-1,144.00 | 4.95 | 3.41 | 13.46 | 5.51 |
Operating Efficiency Ratios
| Iykot Hitech | Kaynes Technology | PG Electroplast | Avalon Tech | Cyient Dlm | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.27 | 39.18 | 13.13 | 21.61 | 21.25 |
|
Asset Turnover
|
0.43 | 0.68 | 1.20 | 1.53 | 0.84 |
|
Receivable days
|
59.61 | 104.33 | 73.98 | 79.37 | -- |
|
Inventory Days
|
108.48 | 95.17 | 99.72 | 91.20 | -- |
|
Payable days
|
34.16 | 118.01 | 85.95 | 76.38 | -- |
|
Cash Conversion Cycle
|
133.92 | 81.50 | 87.75 | 94.20 | -- |