Market cap
₹23 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
10.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.53
|
1.57
|
5.01
|
1.33
|
2.25
|
8.35
|
|||||
|
Total Income
|
1.53
|
2.10
|
5.10
|
1.42
|
2.35
|
8.41
|
|||||
|
Total Expenditure
|
2.60
|
3.05
|
6.02
|
3.16
|
3.32
|
7.99
|
|||||
|
EBITDA
|
-1.07
|
-1.48
|
-1.01
|
-1.82
|
-1.07
|
0.36
|
|||||
|
Depreciation
|
0.08
|
0.10
|
0.12
|
0.16
|
0.16
|
0.15
|
|||||
|
EBIT
|
-1.14
|
-1.58
|
-1.13
|
-1.98
|
-1.23
|
0.20
|
|||||
|
Interest
|
0.00
|
0.00
|
0.01
|
0.09
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
0.53
|
0.09
|
0.09
|
0.10
|
0.07
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.15
|
-1.05
|
-1.05
|
-1.99
|
-1.13
|
0.27
|
|||||
|
Provision for Tax
|
-0.01
|
-0.01
|
-0.01
|
--
|
--
|
0.07
|
|||||
|
Profit after Tax
|
-1.13
|
-1.03
|
-1.05
|
-1.99
|
-1.13
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.86
|
3.86
|
2.64
|
1.20
|
3.19
|
4.32
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.17
|
0.17
|
0.18
|
0.20
|
0.20
|
0.20
|
|||||
|
Current Liabilities
|
0.17
|
0.17
|
0.05
|
2.39
|
0.20
|
0.64
|
|||||
|
Total Liabilities
|
4.20
|
4.20
|
2.88
|
3.79
|
3.59
|
5.16
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.64
|
1.64
|
1.20
|
1.36
|
1.75
|
1.79
|
|||||
|
Current Assets
|
2.56
|
2.56
|
1.67
|
2.43
|
1.83
|
3.37
|
|||||
|
Total Assets
|
4.20
|
4.20
|
2.88
|
3.79
|
3.59
|
5.16
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
1.79
|
--
|
--
|
|||||
|
Net Current Assets
|
2.39
|
2.39
|
1.62
|
0.05
|
1.64
|
2.73
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.58
|
-2.08
|
-1.88
|
-0.28
|
0.67
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.32
|
0.19
|
0.11
|
-0.04
|
0.07
|
|||||
|
Cash from Financing Activities
|
--
|
1.69
|
0.57
|
1.83
|
0.00
|
-0.10
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.43
|
-1.32
|
0.06
|
-0.32
|
0.64
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.77
|
-0.80
|
-1.09
|
-1.41
|
-0.80
|
0.14
|
|||||
|
Cash EPS (₹)
|
--
|
-0.73
|
-0.96
|
-1.29
|
-0.69
|
0.25
|
|||||
|
Adjusted Book Value (₹)
|
--
|
3.00
|
2.74
|
0.85
|
2.26
|
3.06
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.45
|
-2.16
|
-3.09
|
-0.47
|
1.11
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.21
|
-2.11
|
-3.29
|
-0.54
|
1.18
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-32.20
|
-37.02
|
-61.37
|
-30.15
|
6.37
|
|||||
|
ROE (%)
|
-28.69
|
-31.82
|
-54.44
|
-90.54
|
-30.15
|
4.76
|
|||||
|
ROA (%)
|
-31.96
|
-29.22
|
-31.37
|
-53.87
|
-25.88
|
3.97
|
|||||
|
EBIT Margin (%)
|
-74.67
|
-100.73
|
-22.58
|
-148.70
|
-54.58
|
2.44
|
|||||
|
Net Margin (%)
|
-73.83
|
-49.15
|
-20.49
|
-139.81
|
-48.22
|
2.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-59.58
|
-18.41
|
-136.82
|
-43.19
|
4.22
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-63.52
|
-68.68
|
275.81
|
-40.73
|
-73.04
|
34.06
|
|||||
|
EBIT Growth (%)
|
-35.38
|
-39.69
|
42.93
|
-61.47
|
-702.78
|
669.27
|
|||||
|
Net Profit Growth (%)
|
-34.48
|
1.07
|
47.39
|
-75.53
|
-663.19
|
491.62
|
|||||
|
EPS Growth (%)
|
-22.99
|
25.86
|
22.94
|
-75.53
|
-663.21
|
491.62
|
|||||
|
Book Value Growth (%)
|
--
|
46.22
|
119.81
|
-62.33
|
-26.20
|
4.88
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
35.27
|
|||||
|
Price / Book Value
|
10.59
|
6.08
|
4.63
|
17.16
|
2.91
|
1.64
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-19.86
|
-22.89
|
-12.94
|
-11.96
|
-7.91
|
12.29
|
|||||
|
Close Price (₹)
|
20.11
|
18.25
|
12.70
|
14.61
|
6.58
|
5.02
|
|||||
|
High Price (₹)
|
20.11
|
18.25
|
19.12
|
15.17
|
11.56
|
10.13
|
|||||
|
Low Price (₹)
|
10.00
|
10.00
|
10.90
|
5.96
|
4.20
|
3.43
|
|||||
|
Market Cap (₹ Cr)
|
23.00
|
23.46
|
12.23
|
20.61
|
9.29
|
7.09
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
1.49
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
1.49
|
--
|
--
|
|||||
|
Current Ratio
|
14.82
|
14.83
|
31.56
|
1.02
|
9.30
|
5.28
|
|||||
|
Quick Ratio
|
13.45
|
13.46
|
18.42
|
0.93
|
8.88
|
4.79
|
|||||
|
Interest Coverage
|
-1,144.00
|
-619.60
|
-106.58
|
-20.89
|
-4,734.97
|
1,288.51
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.27
|
9.02
|
7.40
|
15.40
|
2.45
|
12.53
|
|||||
|
Asset Turnover
|
0.43
|
0.44
|
1.50
|
0.36
|
0.51
|
1.65
|
|||||
|
Receivable days
|
--
|
59.61
|
20.99
|
35.65
|
89.31
|
42.73
|
|||||
|
Inventory Days
|
--
|
108.48
|
32.81
|
39.33
|
31.71
|
20.88
|
|||||
|
Payable days
|
--
|
34.16
|
30.21
|
101.21
|
71.87
|
29.92
|
|||||
|
Cash Conversion Cycle
|
--
|
133.92
|
23.60
|
-26.24
|
49.16
|
33.69
|