Cemindia Projects Peer Comparison
NSE: CEMPRO | BSE: 509496
₹1,268.10
As on 28-Aug-2026IST
Market cap
₹21,792 Cr
Revenue (TTM)
₹10,185 Cr
P/E Ratio
36.2
P/B Ratio
8.6
Div. Yield
0.2 %
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
21,792 | 23,650 | 23,625 | 23,033 | 14,267 |
Revenue (₹ Cr) |
10,185 | 27,380 | 12,752 | 7,686 | 3,878 |
Net Profit (₹ Cr) |
601.20 | 1,128.57 | 765.12 | 954.14 | 686.87 |
Net Margin (%) |
5.81 | 4.10 | 5.86 | 12.14 | 16.86 |
RoE (%) |
27.06 | 14.91 | 24.04 | 4.76 | 26.80 |
Price to Earnings |
36.23 | 20.81 | 31.81 | 24.14 | 18.20 |
Price-To-Book |
8.58 | 2.92 | 7.44 | 1.05 | 4.38 |
Income Statement (₹ Cr)
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
10,185.34 | 27,379.86 | 12,751.92 | 7,686.46 | 3,877.66 |
|
Total Income
|
10,349.71 | 27,545.58 | 13,051.30 | 7,862.07 | 4,074.54 |
|
Total Expenditure
|
9,127.83 | 25,103.14 | 12,095.48 | 3,504.07 | 3,127.43 |
|
EBITDA
|
1,057.51 | 2,276.72 | 656.44 | 4,182.39 | 750.23 |
|
Depreciation
|
167.25 | 517.59 | 13.59 | 1,206.21 | 40.96 |
|
EBIT
|
890.26 | 1,759.13 | 642.85 | 2,976.18 | 709.28 |
|
Interest
|
213.88 | 460.53 | 0.03 | 1,731.17 | 2.01 |
|
Other Income
|
164.37 | 165.72 | 299.38 | 175.61 | 196.88 |
|
Exceptional Items
|
0.00 | 36.58 | 80.16 | -42.65 | 0.00 |
|
Profit before Tax
|
840.75 | 1,500.90 | 1,022.36 | 1,377.98 | 904.15 |
|
Provision for Tax
|
239.55 | 372.33 | 257.23 | 423.83 | 217.28 |
|
Profit after Tax
|
601.20 | 1,128.57 | 765.12 | 954.14 | 686.87 |
Liabilities (₹ Cr)
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,399.59 | 7,776.55 | 3,017.26 | 20,948.78 | 3,145.73 |
|
Minority Interest
|
-0.03 | 7.92 | -22.69 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
179.66 | 1,389.99 | 119.36 | 29,325.23 | 46.90 |
|
Current Liabilities
|
4,507.20 | 18,590.26 | 12,938.93 | 3,779.61 | 2,676.81 |
|
Total Liabilities
|
7,430.53 | 27,701.73 | 16,273.78 | 54,068.33 | 6,229.50 |
Assets (₹ Cr)
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,193.08 | 3,232.31 | 893.10 | 43,085.10 | 2,326.89 |
|
Current Assets
|
5,630.54 | 23,254.09 | 15,226.44 | 4,681.71 | 3,478.18 |
|
Total Assets
|
7,430.53 | 27,701.73 | 16,273.78 | 54,068.33 | 6,229.50 |
|
Total Debt*
|
963.12 | 3,306.96 | 0.00 | 18,024.88 | 0.00 |
|
Net Current Assets
|
1,123.34 | 4,663.83 | 2,287.51 | 902.10 | 801.38 |
|
Contingent Liabilities
|
875.25 | 255.42 | 3,557.02 | 183.82 | 742.06 |
Cashflow (₹ Cr)
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
499.78 | 1,534.38 | 439.46 | 2,098.03 | 319.02 |
|
Cash Flow from Investing Activities
|
-148.99 | -0.32 | 250.06 | -909.58 | -100.90 |
|
Cash from Financing Activities
|
-242.51 | -1,636.40 | -200.81 | -2,701.67 | -268.97 |
|
Net Cash Inflow / Outflow
|
108.28 | -102.34 | 488.71 | -1,513.23 | -50.85 |
Ratios
Profitability Ratios
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
33.53 | 18.95 | 41.74 | 7.72 | 30.94 |
|
ROE (%)
|
27.06 | 14.91 | 24.04 | 4.76 | 26.80 |
|
ROA (%)
|
8.85 | 4.24 | 5.12 | 1.77 | 12.34 |
|
EBIT Margin (%)
|
8.74 | 6.42 | 5.04 | 38.72 | 18.29 |
|
Net Margin (%)
|
5.81 | 4.10 | 5.86 | 12.14 | 16.86 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.70 | 14.56 | 3.75 | -2.20 | 16.30 |
|
EBIT Growth (%)
|
27.32 | 19.41 | 0.84 | 12.35 | 43.85 |
|
Net Profit Growth (%)
|
46.72 | 61.94 | 30.72 | -85.60 | 41.41 |
|
EPS Growth (%)
|
46.84 | 54.09 | 7.48 | -0.36 | 41.65 |
|
Book Value Growth (%)
|
30.88 | 19.39 | 21.71 | 5.66 | 17.85 |
Valuation Ratios
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
36.23 | 21.53 | 34.55 | 13.85 | 18.20 |
|
Price / Book Value
|
8.58 | 2.92 | 7.44 | 1.05 | 4.38 |
|
Dividend Yield (%)
|
0.24 | 0.79 | 1.14 | 0.68 | 1.97 |
|
EV/EBITDA
|
20.62 | 11.03 | 26.06 | 9.32 | 17.09 |
|
Market Cap (₹ Cr)
|
8,771.82 | 18,060.99 | 20,927.24 | 13,352.14 | 10,257.19 |
Solvency Ratios
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.04 | 0.08 | 0.00 | 0.85 | 0.00 |
|
Short term debt to equity ratio
|
0.34 | 0.23 | -- | 0.03 | -- |
|
Current Ratio
|
1.25 | 1.25 | 1.18 | 1.24 | 1.30 |
|
Quick Ratio
|
1.08 | 1.16 | 1.08 | 1.14 | 1.30 |
|
Interest Coverage
|
4.93 | 4.26 | 32,980.19 | 1.80 | 451.50 |
Operating Efficiency Ratios
| Cemindia Projects | Kalpataru Project | NBCC (India) | IRB Infra Dev | Engineers India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.71 | 30.70 | 39.93 | 2.02 | 12.36 |
|
Asset Turnover
|
1.50 | 1.03 | 0.85 | 0.14 | 0.70 |
|
Receivable days
|
41.44 | 109.07 | 115.45 | 11.60 | 42.92 |
|
Inventory Days
|
25.30 | 21.55 | 30.70 | 16.84 | 0.39 |
|
Payable days
|
230.34 | 266.90 | 8,294.50 | 211.24 | 455.42 |
|
Cash Conversion Cycle
|
-163.60 | -136.28 | -8,148.35 | -182.80 | -412.11 |