Cemindia Projects Peer Comparison

NSE: CEMPRO | BSE: 509496

₹1,323.30

₹35.90 (2.79%)

As on 06-Nov-2026IST

Market cap

₹24,614 Cr

Revenue (TTM)

₹10,759 Cr

P/E Ratio

39.4

P/B Ratio

6.1

Div. Yield

0.2 %

Edit

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Market cap (₹ Cr)	24,614	23,403	21,087	20,569	16,443
Revenue (₹ Cr)	10,759	27,856	13,238	7,833	3,781
Net Profit (₹ Cr)	624.74	1,183.13	818.42	1,073.63	753.56
Net Margin (%)	5.73	4.22	6.07	13.41	18.81
RoE (%)	24.88	14.11	23.64	5.23	27.67
Price to Earnings	39.42	19.74	26.50	19.16	18.32
Price-To-Book	6.12	2.76	6.56	0.97	4.92

Income Statement (₹ Cr)

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Operating Revenue	10,758.54	27,855.56	13,237.50	7,832.53	3,780.57
Total Income	10,896.63	28,041.91	13,490.37	8,006.29	4,006.33
Total Expenditure	9,636.67	25,559.32	12,456.61	3,520.15	2,977.24
EBITDA	1,121.87	2,296.24	780.88	4,312.38	803.34
Depreciation	166.21	527.98	14.10	1,273.12	41.22
EBIT	955.66	1,768.26	766.78	3,039.26	762.12
Interest	218.86	414.12	0.04	1,667.89	1.71
Other Income	138.09	186.35	252.87	173.76	225.76
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	874.89	1,577.07	1,099.77	1,502.47	986.16
Provision for Tax	250.15	393.94	281.35	428.84	232.60
Profit after Tax	624.74	1,183.13	818.42	1,073.63	753.56

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Shareholder's Funds	2,619.40	8,490.46	3,215.18	21,286.42	3,341.04
Minority Interest	0.00	2.28	-22.96	0.00	0.00
Non-Current Liabilities	180.85	1,032.18	265.82	29,135.70	163.90
Current Liabilities	4,762.47	18,198.21	11,870.75	3,622.02	3,140.43
Total Liabilities	7,430.53	27,701.73	16,273.78	54,068.33	6,229.50

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Non-Current Assets	1,277.17	3,495.59	880.89	43,835.99	2,426.69
Current Assets	5,999.98	23,095.72	14,419.50	4,478.50	4,155.93
Total Assets	7,430.53	27,701.73	16,273.78	54,068.33	6,229.50
Total Debt*	963.12	3,306.96	0.00	18,024.88	0.00
Net Current Assets	1,237.51	4,897.51	2,548.75	856.48	1,015.50
Contingent Liabilities	875.25	255.42	3,557.02	183.82	742.06

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Cash From Operating Activities	499.78	1,534.38	439.46	2,098.03	319.02
Cash Flow from Investing Activities	-148.99	-0.32	250.06	-909.58	-100.90
Cash from Financing Activities	-242.51	-1,636.40	-200.81	-2,701.67	-268.97
Net Cash Inflow / Outflow	108.28	-102.34	488.71	-1,513.23	-50.85

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
ROCE (%)	33.53	18.95	41.74	7.72	30.94
ROE (%)	24.88	14.11	23.64	5.23	27.67
ROA (%)	8.78	4.35	5.66	1.98	12.45
EBIT Margin (%)	8.88	6.35	5.79	38.80	20.16
Net Margin (%)	5.73	4.22	6.07	13.41	18.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Revenue Growth (%)	12.37	9.24	3.75	-2.39	6.00
EBIT Growth (%)	31.29	11.40	19.72	9.49	38.61
Net Profit Growth (%)	40.30	46.29	32.65	-83.69	45.50
EPS Growth (%)	40.24	39.75	10.34	-6.24	66.96
Book Value Growth (%)	30.88	19.39	21.71	5.66	17.85

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Price / Earnings	36.71	20.40	28.62	12.53	18.32
Price / Book Value	6.12	2.76	6.56	0.97	4.92
Dividend Yield (%)	0.22	0.80	1.28	1.53	1.71
EV/EBITDA	21.95	10.83	18.66	8.46	18.67
Market Cap (₹ Cr)	8,771.82	18,060.99	20,927.24	13,352.14	10,257.19

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Debt to Equity	0.04	0.03	0.00	0.84	0.00
Short term debt to equity ratio	0.34	0.23	--	0.03	--
Current Ratio	1.26	1.27	1.21	1.24	1.32
Quick Ratio	1.08	1.17	1.12	1.16	1.32
Interest Coverage	5.00	4.81	29,724.59	1.90	576.36

	Cemindia Projects	Kalpataru Project	NBCC (India)	IRB Infra Dev	Engineers India
Debtors to sales (%)	13.42	25.05	39.37	1.84	13.92
Asset Turnover	1.51	1.02	0.91	0.14	0.62
Receivable days	41.44	109.07	115.45	11.60	42.92
Inventory Days	25.30	21.55	30.70	16.84	0.39
Payable days	230.34	266.90	8,294.50	211.24	455.42
Cash Conversion Cycle	-163.60	-136.28	-8,148.35	-182.80	-412.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.