Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
2.8
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.82
|
1.56
|
1.96
|
1.22
|
2.81
|
1.52
|
|||||
|
Other Income
|
0.18
|
0.09
|
0.08
|
0.01
|
0.01
|
0.01
|
|||||
|
Total Income
|
0.99
|
1.65
|
2.04
|
1.23
|
2.82
|
1.53
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
1.25
|
1.81
|
1.67
|
1.34
|
2.75
|
1.16
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.27
|
-0.16
|
0.37
|
-0.11
|
0.08
|
0.37
|
|||||
|
Taxes
|
0.01
|
0.01
|
0.06
|
0.00
|
0.00
|
0.01
|
|||||
|
Profit after Tax
|
-0.27
|
-0.17
|
0.30
|
-0.11
|
0.08
|
0.36
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.27
|
-0.17
|
0.30
|
-0.11
|
0.08
|
0.36
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
39.16
|
2.33
|
1.30
|
14.70
|
16.52
|
12.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.58
|
1.15
|
0.97
|
3.28
|
3.56
|
1.63
|
|||||
|
Current Liabilities
|
0.05
|
0.01
|
0.05
|
0.08
|
0.24
|
1.09
|
|||||
|
Total Liabilities
|
44.78
|
3.65
|
2.49
|
18.06
|
20.32
|
15.16
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.17
|
0.09
|
-0.04
|
-0.27
|
-0.19
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.18
|
-0.10
|
--
|
0.23
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
1.37
|
-0.02
|
0.06
|
0.04
|
0.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.03
|
0.02
|
0.00
|
-0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.89
|
-1.19
|
2.11
|
-0.78
|
0.55
|
2.50
|
|||||
|
Cash EPS (₹)
|
--
|
-1.19
|
2.11
|
-0.78
|
0.55
|
2.50
|
|||||
|
Adjusted Book Value (₹)
|
--
|
7.82
|
9.04
|
102.09
|
114.69
|
86.32
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.18
|
0.64
|
-0.25
|
-1.88
|
-1.31
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.57
|
1.09
|
-0.25
|
-1.84
|
-1.33
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.38
|
3.99
|
-0.67
|
0.49
|
3.03
|
|||||
|
ROE (%)
|
--
|
-14.06
|
3.79
|
-0.72
|
0.55
|
3.25
|
|||||
|
ROA (%)
|
-1.21
|
-5.88
|
2.98
|
-0.58
|
0.45
|
2.67
|
|||||
|
EBIT Margin (%)
|
-54.53
|
-16.28
|
14.50
|
-9.58
|
2.39
|
23.39
|
|||||
|
Net Margin (%)
|
-27.36
|
-10.36
|
14.88
|
-9.14
|
2.81
|
23.60
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-10.96
|
15.51
|
-9.18
|
2.82
|
23.79
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.84
|
-20.39
|
60.30
|
-56.63
|
85.60
|
123.50
|
|||||
|
EBIT Growth (%)
|
-120.30
|
-189.40
|
342.53
|
-273.58
|
-81.00
|
151.84
|
|||||
|
Net Profit Growth (%)
|
-186.32
|
-156.27
|
370.86
|
-241.27
|
-78.02
|
159.91
|
|||||
|
EPS Growth (%)
|
-186.31
|
-156.27
|
370.86
|
-241.28
|
-78.03
|
159.91
|
|||||
|
Book Value Growth (%)
|
--
|
-13.47
|
-91.15
|
-10.99
|
32.87
|
27.10
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
2.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.88
|
-23.93
|
7.02
|
-22.85
|
33.04
|
6.72
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
0.72
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.56
|
0.88
|
0.08
|
0.07
|
0.09
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.00
|
0.01
|
0.09
|
|||||
|
Current Ratio
|
25.49
|
122.28
|
27.26
|
14.74
|
5.13
|
0.88
|
|||||
|
Quick Ratio
|
1.47
|
3.99
|
0.39
|
0.57
|
0.10
|
0.03
|
|||||
|
Interest Coverage
|
--
|
--
|
3,808.14
|
-1,832.05
|
366.20
|
990.36
|