International Housing Fin Peer Comparison

BSE: 530781

₹7.87

₹-0.47 (-5.68%)

As on 30-Jul-2018IST

Market cap

₹14 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.8

Div. Yield

0 %

Edit

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Market cap (₹ Cr)	14	30,848	30,532	21,014	17,812
Revenue (₹ Cr)	--	28,683	8,692	3,817	7,418
Net Profit (₹ Cr)	-0.01	5,734.11	2,315.08	1,140.96	-7,235.56
Net Margin (%)	--	19.99	26.65	29.77	-96.96
RoE (%)	--	14.36	12.45	15.98	-9.77
Price to Earnings	--	5.38	13.19	18.42	--
Price-To-Book	0.84	0.72	1.55	2.70	0.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Operating Income	0.00	14,072.06	3,907.70	211.98	10,493.00
Other Income	0.00	166.76	0.15	0.04	1,291.52
Total Income	0.00	14,238.81	3,907.85	212.02	11,784.52
Interest Expense	0.00	10,231.41	2,643.65	146.32	6,410.78
PBT & Exceptional Items	-0.01	2,973.18	804.01	35.76	3,771.80
Operating Expenses	0.01	1,024.53	441.56	29.39	1,578.82
Exceptional Income/Expenses	0.00	--	--	--	--
Profit before Tax	-0.01	2,973.18	804.01	35.76	3,771.80
Taxes	0.00	1,031.35	280.28	12.55	863.25
Profit after Tax	-0.01	1,941.82	523.73	23.21	2,908.55
Minority Interest	0.00	1.64	--	--	--
Share of Associate	0.00	0.45	--	--	-2.16
Consolidated Profit	-0.01	1,942.27	523.73	23.21	2,906.39

Liabilities (₹ Cr)

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Shareholder's Funds	15.33	11,155.85	5,577.31	153.73	12,122.47
Minority Interest	0.00	1.64	--	--	--
Non-Current Liabilities	0.16	1,06,843.53	24,477.17	1,430.11	57,256.75
Current Liabilities	0.10	32,996.02	12,905.07	350.93	37,104.36
Total Liabilities	15.72	1,50,997.02	42,959.55	1,934.77	1,06,483.58

Assets (₹ Cr)

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Non-Current Assets	0.03	1,36,326.00	37,744.00	1,720.60	77,591.90
Current Assets	1.32	14,671.02	5,215.55	203.99	28,891.69
Total Assets	15.72	1,50,997.02	42,959.55	1,934.77	1,06,483.58
Contingent Liabilities	--	3.99	35.33	1.49	193.44

Cashflow (₹ Cr)

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Cash From Operating Activities	0.02	-14,273.19	-12,406.47	-302.09	-17,845.21
Cash Flow from Investing Activities	--	-277.67	-16.88	-11.80	-2,107.23
Cash from Financing Activities	--	15,072.10	12,322.49	293.06	22,590.92
Net Cash Inflow / Outflow	0.02	521.24	-100.86	-20.83	2,638.48

Ratios

Profitability Ratios

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
ROCE (%)	-0.58	10.25	9.96	10.72	12.04
ROE (%)	-0.58	19.07	13.56	15.45	25.50
ROA (%)	-0.05	1.38	1.44	1.32	3.16
EBIT Margin (%)	--	9,522.64	95.23	86.15	97.26
Net Margin (%)	--	635.57	14.39	10.95	24.68
Cash Profit Margin (%)	--	13.87	13.88	11.21	27.94

Growth Ratios

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Revenue Growth (%)	--	12.81	44.84	9.87	25.45
EBIT Growth (%)	-23.63	11.12	45.74	6.35	25.68
Net Profit Growth (%)	20.00	16.44	60.42	-13.15	23.62
EPS Growth (%)	27.00	16.46	22.92	-13.14	23.20
Book Value Growth (%)	-0.58	21.07	159.91	4.71	13.37

Valuation Ratios

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Price / Earnings	0.00	16.00	31.06	0.00	14.54
Price / Book Value	0.89	2.79	3.52	0.00	3.49
Dividend Yield (%)	0.00	1.01	0.51	--	2.71
EV/EBITDA	-152.05	11.57	15.86	8.88	11.94
Market Cap (₹ Cr)	--	31,069.58	19,644.90	0.00	42,271.17

Solvency Ratios

	International Housing Fin	LIC Housing Fin.	PNB Housing Fin	Aadhar Housing Fin	Sammaan Capital
Debt to Equity	0.00	11.32	6.36	11.04	7.04
Short term debt to equity ratio	--	0.68	1.42	--	1.49
Current Ratio	13.11	0.44	0.40	0.58	0.78
Quick Ratio	12.86	0.54	0.43	0.62	0.82
Interest Coverage	-293.80	1.29	1.30	1.24	1.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly