Integrated Protein Peer Comparison

BSE: 519606

₹13.08

₹-0.65 (-4.73%)

As on 28-Oct-2026IST

Market cap

₹251 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

426.5

P/B Ratio

12.2

Div. Yield

0 %

Edit

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Market cap (₹ Cr)	251	6,116	2,551	885	591
Revenue (₹ Cr)	20	24,435	2,410	2,707	3,755
Net Profit (₹ Cr)	0.59	421.34	322.14	128.48	38.67
Net Margin (%)	2.87	1.72	13.08	4.73	1.03
RoE (%)	2.88	31.88	15.38	13.22	14.86
Price to Earnings	426.47	14.55	7.92	7.59	15.27
Price-To-Book	12.19	3.96	1.13	0.94	2.21

Income Statement (₹ Cr)

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Operating Revenue	20.44	24,434.58	2,410.18	2,706.93	3,754.75
Total Income	20.46	24,478.45	2,462.40	2,718.02	3,764.93
Total Expenditure	19.67	23,687.87	1,845.07	2,457.36	3,676.78
EBITDA	0.77	746.72	565.12	249.57	77.97
Depreciation	0.00	58.09	113.12	53.71	3.03
EBIT	0.77	688.63	452.00	195.86	74.94
Interest	0.02	178.52	160.89	30.64	35.57
Other Income	0.02	43.87	52.22	11.09	10.19
Exceptional Items	0.00	0.00	0.00	0.00	0.52
Profit before Tax	0.77	553.98	343.32	176.31	50.07
Provision for Tax	0.18	132.64	21.18	47.84	11.40
Profit after Tax	0.59	421.34	322.14	128.48	38.67

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Shareholder's Funds	20.53	1,422.81	2,154.62	909.94	267.06
Minority Interest	0.00	0.00	0.00	-11.88	0.00
Non-Current Liabilities	0.00	380.13	901.67	329.87	46.79
Current Liabilities	0.08	3,125.48	1,116.33	366.84	632.67
Total Liabilities	32.37	4,080.02	4,183.79	1,554.67	555.82

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Non-Current Assets	0.05	989.96	2,910.11	865.71	64.63
Current Assets	20.56	3,850.48	1,027.88	737.19	877.45
Total Assets	32.37	4,080.02	4,183.79	1,554.67	555.82
Total Debt*	3.90	527.60	1,296.74	535.23	224.15
Net Current Assets	20.48	725.00	-88.45	370.35	244.78
Contingent Liabilities	--	26.31	28.60	14.26	185.09

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Cash From Operating Activities	-23.56	467.21	281.47	63.20	-39.08
Cash Flow from Investing Activities	2.47	-216.53	-150.89	-128.94	3.97
Cash from Financing Activities	21.12	-247.16	-140.74	83.15	34.29
Net Cash Inflow / Outflow	0.03	3.52	-10.16	17.41	-0.82

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
ROCE (%)	2.40	34.58	7.17	13.60	16.16
ROE (%)	2.88	31.88	15.38	13.22	14.86
ROA (%)	2.22	9.35	7.64	8.02	4.60
EBIT Margin (%)	3.76	2.82	18.75	7.24	2.00
Net Margin (%)	2.87	1.72	13.08	4.73	1.03
Cash Profit Margin (%)	1.21	0.00	0.00	0.00	0.00

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Revenue Growth (%)	-5.12	21.05	58.32	-11.87	44.23
EBIT Growth (%)	550.85	39.69	143.53	24.18	84.92
Net Profit Growth (%)	133.33	59.31	245.35	14.89	8.18
EPS Growth (%)	-65.80	-20.46	245.35	13.23	15.83
Book Value Growth (%)	10.83	31.75	6,483.90	27.21	45.20

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Price / Earnings	51.04	14.60	7.54	7.66	15.42
Price / Book Value	12.49	3.97	1.08	0.94	2.21
Dividend Yield (%)	0.00	0.00	0.00	1.16	0.06
EV/EBITDA	339.51	8.07	6.38	5.61	10.00
Market Cap (₹ Cr)	12.72	3,552.37	952.95	1,054.27	499.19

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debt to Equity	0.00	0.22	0.32	0.31	0.16
Short term debt to equity ratio	0.19	0.08	0.18	0.29	1.00
Current Ratio	244.81	1.23	0.92	2.01	1.39
Quick Ratio	244.81	0.49	0.55	1.26	1.12
Interest Coverage	37.57	4.10	3.13	6.75	2.41

	Integrated Protein	Gokul Agro	CIAN Agro Ind	BCL	Mangalam Global
Debtors to sales (%)	10.10	2.42	18.32	2.96	14.55
Asset Turnover	0.77	5.42	0.57	1.69	4.46
Receivable days	0.00	8.67	53.46	15.89	36.04
Inventory Days	0.00	29.62	97.63	52.03	16.68
Payable days	69.58	39.13	119.14	18.50	5.78
Cash Conversion Cycle	-69.58	-0.85	31.95	49.42	46.94

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.