Market cap
₹250 Cr
Revenue (TTM)
₹20 Cr
P/E Ratio
425.5
P/B Ratio
12.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 85.36 | -- | -5.12 | 396.46 | -- |
| EBIT | 106.61 | 1,097.87 | 550.85 | 104.15 | 52.11 |
| Net Profit | 90.05 | -- | 179.96 | 225.82 | 86.59 |
| EPS | 90.01 | -- | -43.10 | 102.85 | 40.34 |
| Book Value | -- | -- | 10.84 | 5.36 | 3.74 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -43.00 | -43.00 | 3.76 | 0.38 | -60.99 |
| Net Margin
| 9.69 | 9.69 | 2.87 | 1.15 | 18.36 |
| Return on equity
| 5.24 | 3.68 | 2.88 | 10.34 | 3.97 |
| Return on Capital
| 2.62 | 2.20 | -- | 2.40 | 3.89 |
| Return on Assets
| 1.92 | 1.59 | 2.22 | 1.42 | 3.22 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.36 | 0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
2.40
|
3.89
|
1.59
|
1.95
|
|
Peer Median
|
--
|
13.66
|
--
|
17.67
|
--
|
ROE
2.88
Lower than Peers by 6.17
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
2.88
|
10.34
|
3.97
|
1.41
|
1.69
|
|
Peer Median
|
9.04
|
14.72
|
--
|
19.14
|
--
|
ROA
2.22
Lower than Peers by 2.50
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
2.22
|
1.42
|
3.22
|
1.12
|
1.38
|
|
Peer Median
|
4.72
|
4.99
|
--
|
7.87
|
--
|
EBIT Margin
3.76
Higher than Peers by 1.35
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
3.76
|
0.38
|
-60.99
|
-68.38
|
--
|
|
Peer Median
|
2.40
|
5.13
|
--
|
2.48
|
--
|
Net Margin
2.87
Higher than Peers by 1.52
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
2.87
|
1.15
|
18.36
|
9.56
|
23.46
|
|
Peer Median
|
1.36
|
1.61
|
--
|
2.12
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
1.21
|
48.74
|
35.75
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-5.12
Lower than Peers by 27.37
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
-5.12
|
8,954.89
|
42.16
|
--
|
--
|
|
Peer Median
|
22.25
|
53.50
|
--
|
22.74
|
--
|
EBIT Growth
550.85
Higher than Peers by 527.68
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
550.85
|
156.70
|
-26.80
|
-7.53
|
18.87
|
|
Peer Median
|
23.16
|
453.13
|
--
|
48.50
|
--
|
Net Profit Growth
133.33
Higher than Peers by 103.47
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
133.33
|
179.96
|
189.00
|
-15.34
|
72.17
|
|
Peer Median
|
29.86
|
699.41
|
--
|
45.95
|
--
|
EPS Growth
-43.10
Lower than Peers by 52.96
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
-43.10
|
180.01
|
188.81
|
-15.28
|
72.05
|
|
Peer Median
|
9.86
|
368.20
|
--
|
100.00
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
10.83
|
4.05
|
1.42
|
1.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
1.36
|
0.01
|
0.08
|
0.03
|
|
Peer Median
|
0.03
|
0.90
|
--
|
0.79
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
0.19
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
244.81
Higher than Peers by 243.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
244.81
|
2.64
|
1.20
|
0.84
|
0.72
|
|
Peer Median
|
1.68
|
1.76
|
--
|
1.58
|
--
|
Quick Ratio
244.81
Higher than Peers by 243.78
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
244.81
|
2.64
|
1.20
|
0.84
|
0.72
|
|
Peer Median
|
1.02
|
1.04
|
--
|
1.18
|
--
|
Interest Coverage
37.57
Higher than Peers by 33.14
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
37.57
|
3,195.00
|
1,041.00
|
419.00
|
494.00
|
|
Peer Median
|
4.44
|
2.75
|
--
|
4.09
|
--
|
Operating Efficiency
Debtors to sales
10.10
Higher than Peers by 5.45
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
10.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.65
|
6.00
|
--
|
6.95
|
--
|
Asset Turnover
0.77
Lower than Peers by 1.44
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
0.77
|
1.22
|
0.09
|
0.06
|
--
|
|
Peer Median
|
2.21
|
4.65
|
--
|
5.13
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
69.58
|
57.06
|
135.07
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
-69.58
|
-57.06
|
-135.07
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
425.51
Higher than Peers by 408.37
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
425.51
|
50.87
|
58.16
|
124.04
|
131.65
|
|
Peer Median
|
17.14
|
22.72
|
--
|
25.17
|
--
|
Price / Book Value
12.16
Higher than Peers by 10.39
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
12.16
|
5.01
|
2.27
|
1.74
|
2.21
|
|
Peer Median
|
1.77
|
3.25
|
--
|
3.66
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
317.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
317.13
|
50.22
|
39.59
|
56.56
|
62.02
|
|
Peer Median
|
--
|
32.07
|
--
|
15.13
|
--
|
Market Cap
250
Lower than Peers by 177
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Integrated Protein
|
250
|
13
|
5
|
4
|
--
|
|
Peer Median
|
427
|
478
|
--
|
302
|
--
|