Integrated Financial Services Peer Comparison

BSE: 500212

₹56.75

₹-2.95 (-4.94%)

As on 26-Aug-2021IST

Market cap

₹34 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

1.6

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	34	1,019	247	164	162
Revenue (₹ Cr)	23	242	--	95	2
Net Profit (₹ Cr)	20.92	29.38	-4.71	15.30	2.22
Net Margin (%)	91.36	11.96	-2,35,500.00	15.72	46.86
RoE (%)	40.71	8.73	-0.90	7.22	-9.96
Price to Earnings	1.63	34.69	--	10.71	--
Price-To-Book	0.55	2.88	--	0.67	0.34

Income Statement (₹ Cr)

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	22.90	28.01	0.03	53.46	3.07
Other Income	0.00	0.62	--	0.65	5.53
Total Income	15.55	28.63	0.03	54.11	8.60
Interest Expense	0.01	7.33	0.00	24.06	0.03
PBT & Exceptional Items	22.19	6.41	-0.18	10.29	5.39
Operating Expenses	0.70	14.03	0.22	19.47	3.15
Exceptional Income/Expenses	0.00	--	--	--	1.23
Profit before Tax	22.19	6.41	-0.18	10.29	32.14
Taxes	1.27	1.78	--	2.81	-1.58
Profit after Tax	20.92	4.63	-0.18	7.48	33.72
Minority Interest	0.00	2.19	--	--	0.01
Share of Associate	0.00	-0.09	--	--	--
Consolidated Profit	20.92	4.58	-0.18	7.48	33.72

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	56.58	137.82	-0.62	137.57	148.89
Minority Interest	0.00	2.19	--	--	0.01
Non-Current Liabilities	0.11	-0.10	0.07	119.93	0.00
Current Liabilities	0.03	91.14	0.56	58.98	111.69
Total Liabilities	56.71	232.77	0.02	316.50	260.59

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	0.01	6.15	--	187.63	245.20
Current Assets	55.58	224.90	0.02	128.86	15.39
Total Assets	56.71	232.77	0.02	316.50	260.59
Contingent Liabilities	--	0.04	--	--	0.35

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	10.96	4.21	-0.07	50.48	0.87
Cash Flow from Investing Activities	-10.09	-0.42	0.07	0.40	-0.01
Cash from Financing Activities	-0.01	-4.40	-1.00	-48.68	0.57
Net Cash Inflow / Outflow	0.86	-0.61	0.00	2.20	1.43

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	30.28	6.54	0.00	11.08	24.37
ROE (%)	40.71	3.41	0.00	5.59	25.55
ROA (%)	42.05	2.08	-1,847.77	2.28	13.80
EBIT Margin (%)	96.92	7,462.69	-572.51	64.79	177.86
Net Margin (%)	91.36	568.59	-572.65	13.82	392.07
Cash Profit Margin (%)	255.14	19.57	-572.65	14.53	1,100.89

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	418.22	13.85	-100.00	-14.58	-24.16
EBIT Growth (%)	387.82	3.13	91.42	-17.08	740.00
Net Profit Growth (%)	344.03	15.27	91.42	-1.68	4,178.58
EPS Growth (%)	344.03	12.88	91.42	-1.69	146.09
Book Value Growth (%)	32.33	3.44	-42.96	5.81	29.33

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	1.25	121.61	0.00	0.43	2.75
Price / Book Value	0.30	4.04	0.00	0.23	0.62
Dividend Yield (%)	0.00	0.00	--	1.87	0.00
EV/EBITDA	1.08	42.36	-5.55	5.29	16.02
Market Cap (₹ Cr)	17.22	556.91	0.00	32.12	92.80

	Integrated Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	0.55	-0.11	1.19	0.00
Short term debt to equity ratio	--	0.55	--	0.32	--
Current Ratio	2,058.44	2.47	0.03	2.18	0.14
Quick Ratio	2,058.44	2.47	0.03	2.31	0.14
Interest Coverage	3,699.00	1.87	-4,002.62	1.43	1,011.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.