Innovation Soft Peer Comparison

BSE: 517433

₹1.07

₹0.00 (0.00%)

As on 09-Jul-2019IST

Market cap

₹0 Cr

Revenue (TTM)

₹76 Cr

P/E Ratio

8.4

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	0	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	76	14,670	2,702	6,591	5
Net Profit (₹ Cr)	0.09	1,343.30	260.66	628.38	1.29
Net Margin (%)	0.12	9.19	9.55	9.42	25.61
RoE (%)	24.70	22.16	40.04	18.39	--
Price to Earnings	8.45	25.24	121.43	28.66	--
Price-To-Book	1.38	5.05	15.76	4.68	61.79

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	82.77	9,199.60	247.03	2,432.39	--
Total Income	82.77	9,378.80	247.94	2,488.49	0.01
Total Expenditure	82.64	7,973.90	212.43	2,005.13	0.10
EBITDA	0.13	1,225.70	34.60	427.25	-0.10
Depreciation	--	244.40	1.64	119.61	--
EBIT	0.13	981.30	32.96	307.64	-0.10
Interest	0.00	37.50	3.64	19.40	0.28
Other Income	0.00	179.20	0.91	56.10	0.01
Exceptional Items	--	--	--	5.15	--
Profit before Tax	0.13	1,123.00	30.23	344.54	-0.38
Provision for Tax	0.03	238.80	7.77	68.30	--
Profit after Tax	0.10	884.20	22.45	276.24	-0.38

Liabilities (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	0.37	4,123.00	44.37	1,309.57	-3.91
Minority Interest	--	--	--	15.55	--
Non-Current Liabilities	0.00	176.00	15.32	226.99	3.60
Current Liabilities	70.06	1,954.70	87.83	707.66	0.32
Total Liabilities	70.43	6,514.00	148.61	2,336.14	0.01

Assets (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	0.03	2,801.80	12.72	745.60	0.00
Current Assets	70.40	3,451.90	134.79	1,514.16	0.01
Total Assets	70.43	6,514.00	148.61	2,336.14	0.01
Total Debt*	0.00	82.70	33.57	2.58	3.60
Net Current Assets	0.34	1,497.20	46.97	806.50	-0.31
Contingent Liabilities	--	10.70	31.22	13.06	--

Cashflow (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	0.42	820.60	5.19	474.99	-0.08
Cash Flow from Investing Activities	--	-15.10	-5.47	-302.41	--
Cash from Financing Activities	--	-721.10	0.28	-126.67	0.08
Net Cash Inflow / Outflow	0.42	84.40	0.00	45.92	0.00

Ratios

Profitability Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	40.51	29.04	52.57	28.86	0.00
ROE (%)	29.98	22.64	67.85	22.26	0.00
ROA (%)	0.23	15.09	17.51	13.24	-5,789.23
EBIT Margin (%)	0.16	15.27	14.37	19.87	--
Net Margin (%)	0.12	9.43	9.06	11.10	-4,824.36
Cash Profit Margin (%)	0.12	12.27	9.75	16.27	--

Growth Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	758.62	28.17	73.01	19.48	--
EBIT Growth (%)	170.57	16.80	123.51	49.69	14.87
Net Profit Growth (%)	151.69	18.08	172.82	87.79	-58.84
EPS Growth (%)	151.69	17.89	172.82	86.98	-58.84
Book Value Growth (%)	35.27	7.97	103.37	8.15	-10.65

Valuation Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	0.00	0.00	0.00	59.17	0.00
Price / Book Value	0.00	0.00	0.00	12.58	0.00
Dividend Yield (%)	--	--	--	0.52	--
EV/EBITDA	19.96	-0.83	0.89	31.73	-40.85
Market Cap (₹ Cr)	0.00	0.00	0.00	16,226.67	--

Solvency Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.00	0.02	0.76	0.00	-0.92
Short term debt to equity ratio	--	0.02	0.40	--	--
Current Ratio	1.00	1.77	1.53	2.14	0.02
Quick Ratio	1.00	1.77	1.10	2.14	0.02
Interest Coverage	1,323.84	30.95	9.30	18.76	-0.32

Operating Efficiency Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	58.67	20.46	31.50	18.13	--
Asset Turnover	2.02	1.57	1.93	1.17	0.00
Receivable days	132.16	64.45	98.66	61.43	--
Inventory Days	0.13	0.00	49.89	0.00	--
Payable days	28.75	--	93.84	0.00	--
Cash Conversion Cycle	103.55	--	54.71	74.08	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly