Innovation Soft Peer Comparison

BSE: 517433

₹1.07

₹0.00 (0.00%)

As on 09-Jul-2019IST

Market cap

₹0 Cr

Revenue (TTM)

₹76 Cr

P/E Ratio

8.4

P/B Ratio

1.4

Div. Yield

0 %

Edit

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	0	30,383	27,042	18,019	15,179
Revenue (₹ Cr)	76	14,670	2,702	843	671
Net Profit (₹ Cr)	0.09	1,343.30	260.66	163.80	198.83
Net Margin (%)	0.12	9.19	9.55	17.14	26.37
RoE (%)	24.70	22.16	40.04	15.04	9.88
Price to Earnings	8.45	22.61	103.74	118.64	84.25
Price-To-Book	1.38	4.53	13.46	18.63	7.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	82.77	9,199.60	247.03	52.40	69.75
Total Income	82.77	9,378.80	247.94	79.10	75.13
Total Expenditure	82.64	7,973.90	212.43	70.72	65.18
EBITDA	0.13	1,225.70	34.60	-18.32	4.57
Depreciation	--	244.40	1.64	3.61	4.83
EBIT	0.13	981.30	32.96	-21.93	-0.27
Interest	0.00	37.50	3.64	2.94	1.53
Other Income	0.00	179.20	0.91	26.70	5.38
Exceptional Items	--	--	--	3.42	-0.28
Profit before Tax	0.13	1,123.00	30.23	5.24	3.30
Provision for Tax	0.03	238.80	7.77	0.62	0.69
Profit after Tax	0.10	884.20	22.45	4.62	2.61

Liabilities (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	0.37	4,123.00	44.37	184.50	283.02
Minority Interest	--	--	--	--	6.88
Non-Current Liabilities	0.00	176.00	15.32	47.96	-13.11
Current Liabilities	70.06	1,954.70	87.83	53.68	71.96
Total Liabilities	70.43	6,514.00	148.61	286.15	368.96

Assets (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	0.03	2,801.80	12.72	205.53	73.69
Current Assets	70.40	3,451.90	134.79	80.61	275.06
Total Assets	70.43	6,514.00	148.61	286.15	368.96
Total Debt*	0.00	82.70	33.57	26.06	13.51
Net Current Assets	0.34	1,497.20	46.97	26.93	203.09
Contingent Liabilities	--	10.70	31.22	1.63	21.12

Cashflow (₹ Cr)

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	0.42	820.60	5.19	16.47	-44.26
Cash Flow from Investing Activities	--	-15.10	-5.47	-10.05	-43.61
Cash from Financing Activities	--	-721.10	0.28	22.05	87.98
Net Cash Inflow / Outflow	0.42	84.40	0.00	28.48	0.12

Ratios

Profitability Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	40.51	29.04	52.57	5.00	1.92
ROE (%)	29.98	22.64	67.85	3.41	1.08
ROA (%)	0.23	15.09	17.51	1.53	0.95
EBIT Margin (%)	0.16	15.27	14.37	16.00	14.26
Net Margin (%)	0.12	9.43	9.06	5.84	3.47
Cash Profit Margin (%)	0.12	12.27	9.75	15.72	10.67

Growth Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	758.62	28.17	73.01	-11.79	27.66
EBIT Growth (%)	170.57	16.80	123.51	-23.56	-4.40
Net Profit Growth (%)	151.69	18.08	172.82	150.06	-5.91
EPS Growth (%)	151.69	17.89	172.82	50.04	-36.19
Book Value Growth (%)	35.27	7.97	103.37	37.62	37.24

Valuation Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	0.00	0.00	0.00	81.98	819.98
Price / Book Value	0.00	0.00	0.00	2.42	5.80
Dividend Yield (%)	--	--	--	0.00	0.05
EV/EBITDA	19.96	-0.83	0.89	43.86	156.69
Market Cap (₹ Cr)	0.00	0.00	0.00	378.81	1,627.97

Solvency Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.00	0.02	0.76	0.17	0.05
Short term debt to equity ratio	--	0.02	0.40	0.21	0.03
Current Ratio	1.00	1.77	1.53	1.50	3.82
Quick Ratio	1.00	1.77	1.10	1.50	3.48
Interest Coverage	1,323.84	30.95	9.30	2.78	3.16

Operating Efficiency Ratios

	Innovation Soft	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	58.67	20.46	31.50	43.33	45.43
Asset Turnover	2.02	1.57	1.93	0.17	0.25
Receivable days	132.16	64.45	98.66	187.56	131.58
Inventory Days	0.13	0.00	49.89	0.00	103.71
Payable days	28.75	--	93.84	--	99.01
Cash Conversion Cycle	103.55	--	54.71	--	136.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly