Market cap
₹0 Cr
Revenue (TTM)
₹76 Cr
P/E Ratio
8.4
P/B Ratio
1.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
75.79
|
82.77
|
9.64
|
--
|
0.06
|
--
|
|||||
|
Total Income
|
75.79
|
82.77
|
9.64
|
--
|
0.06
|
--
|
|||||
|
Total Expenditure
|
75.66
|
82.64
|
9.59
|
0.05
|
0.05
|
0.73
|
|||||
|
EBITDA
|
0.13
|
0.13
|
0.05
|
-0.05
|
0.01
|
-0.73
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|||||
|
EBIT
|
0.13
|
0.13
|
0.05
|
-0.05
|
0.01
|
-0.73
|
|||||
|
Interest
|
--
|
--
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.13
|
0.13
|
0.05
|
-0.05
|
0.01
|
-0.73
|
|||||
|
Provision for Tax
|
0.03
|
0.03
|
0.01
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.09
|
0.10
|
0.04
|
-0.05
|
0.01
|
-0.73
|
Liabilities (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.39
|
0.37
|
0.27
|
0.23
|
0.28
|
0.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.37
|
--
|
--
|
-0.16
|
-0.16
|
-0.16
|
|||||
|
Current Liabilities
|
55.91
|
70.06
|
11.29
|
0.04
|
0.01
|
0.00
|
|||||
|
Total Liabilities
|
57.67
|
70.43
|
11.56
|
0.28
|
0.29
|
0.28
|
Assets (₹ Cr) |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.03
|
0.03
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Assets
|
57.66
|
70.40
|
11.54
|
0.11
|
0.13
|
0.11
|
|||||
|
Total Assets
|
57.67
|
70.43
|
11.56
|
0.28
|
0.29
|
0.28
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
0.04
|
--
|
--
|
|||||
|
Net Current Assets
|
1.75
|
0.34
|
0.24
|
0.07
|
0.12
|
0.11
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.31
|
0.32
|
0.13
|
-0.17
|
0.02
|
-2.44
|
|||||
|
Cash EPS (₹)
|
--
|
0.32
|
0.13
|
-0.17
|
0.03
|
-2.42
|
|||||
|
Adjusted Book Value (₹)
|
--
|
1.22
|
0.90
|
0.78
|
0.95
|
0.93
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.39
|
0.01
|
--
|
--
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.39
|
0.01
|
-0.17
|
0.02
|
-0.01
|
Profitability Ratios |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
40.51
|
17.67
|
-18.42
|
3.49
|
-121.30
|
|||||
|
ROE (%)
|
24.70
|
29.98
|
15.07
|
-19.75
|
1.88
|
-121.55
|
|||||
|
ROA (%)
|
0.24
|
0.23
|
0.65
|
-40.80
|
4.12
|
-142.09
|
|||||
|
EBIT Margin (%)
|
0.17
|
0.16
|
0.50
|
--
|
16.36
|
--
|
|||||
|
Net Margin (%)
|
0.12
|
0.12
|
0.39
|
--
|
8.83
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.12
|
0.39
|
--
|
14.85
|
--
|
Growth Ratios |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
758.62
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
169.15
|
--
|
-618.97
|
101.34
|
-800.04
|
|||||
|
Net Profit Growth (%)
|
--
|
151.69
|
174.40
|
-1,063.54
|
100.72
|
-772.18
|
|||||
|
EPS Growth (%)
|
--
|
151.69
|
174.40
|
-1,061.02
|
100.72
|
-772.30
|
|||||
|
Book Value Growth (%)
|
--
|
35.27
|
16.35
|
-17.97
|
1.90
|
-69.97
|
Valuation Ratios |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
8.45
|
--
|
--
|
--
|
51.41
|
--
|
|||||
|
Price / Book Value
|
1.38
|
--
|
--
|
--
|
0.96
|
0.93
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
3.34
|
19.96
|
62.75
|
-59.99
|
20.27
|
-0.35
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
0.91
|
0.86
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
1.10
|
1.10
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
0.84
|
0.53
|
|||||
|
Market Cap (₹ Cr)
|
0.32
|
--
|
--
|
--
|
0.27
|
--
|
Solvency Ratios |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
3.50
|
--
|
--
|
0.16
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
0.16
|
--
|
--
|
|||||
|
Current Ratio
|
1.03
|
1.00
|
1.02
|
2.61
|
19.02
|
39.65
|
|||||
|
Quick Ratio
|
1.03
|
1.00
|
1.02
|
2.61
|
19.02
|
39.65
|
|||||
|
Interest Coverage
|
--
|
--
|
1,323.84
|
-215.26
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
42.61
|
58.67
|
118.00
|
--
|
197.64
|
--
|
|||||
|
Asset Turnover
|
1.95
|
2.02
|
1.65
|
--
|
0.47
|
--
|
|||||
|
Receivable days
|
--
|
132.16
|
217.07
|
--
|
703.83
|
--
|
|||||
|
Inventory Days
|
--
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
28.75
|
430.68
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
103.55
|
-213.61
|
--
|
--
|
--
|