Innocorp Peer Comparison

BSE: 531929

₹4.65

₹0.22 (4.97%)

As on 24-Aug-2026IST

Market cap

₹4 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Market cap (₹ Cr)	4	8,139	7,753	3,170	1,952
Revenue (₹ Cr)	--	3,178	2,321	959	315
Net Profit (₹ Cr)	-0.20	190.03	324.26	108.11	93.15
Net Margin (%)	--	5.86	13.64	11.09	26.86
RoE (%)	-9.21	10.84	12.73	18.33	11.65
Price to Earnings	--	42.11	24.78	29.68	20.96
Price-To-Book	1.65	4.00	3.28	4.95	2.31

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Operating Revenue	0.21	2,973.57	2,323.71	815.57	309.06
Total Income	0.21	3,040.91	2,378.76	825.40	341.26
Total Expenditure	0.17	2,696.50	1,852.37	675.65	193.34
EBITDA	0.04	277.07	471.34	139.92	115.73
Depreciation	0.04	80.95	77.73	35.90	20.86
EBIT	0.00	196.12	393.61	104.02	94.87
Interest	0.00	16.33	1.53	26.00	4.89
Other Income	--	67.34	55.05	9.83	32.20
Exceptional Items	--	-27.35	-7.44	--	-1.79
Profit before Tax	0.00	219.78	439.70	87.85	120.39
Provision for Tax	0.04	63.11	108.19	23.53	28.08
Profit after Tax	-0.04	156.67	331.51	64.32	92.30

Liabilities (₹ Cr)

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Shareholder's Funds	2.27	1,979.89	2,700.95	526.51	820.36
Minority Interest	--	-8.17	--	4.83	--
Non-Current Liabilities	-0.58	181.78	33.29	104.25	41.43
Current Liabilities	4.52	560.39	267.87	349.70	32.79
Total Liabilities	6.80	2,713.89	3,002.10	985.29	894.58

Assets (₹ Cr)

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Non-Current Assets	0.08	749.95	831.89	458.88	249.00
Current Assets	6.13	1,963.94	2,170.21	526.41	645.58
Total Assets	6.80	2,713.89	3,002.10	985.29	894.58
Total Debt*	3.83	55.13	34.62	265.45	8.29
Net Current Assets	1.61	1,403.55	1,902.34	176.71	612.78
Contingent Liabilities	--	42.10	50.02	0.45	2.89

Cashflow (₹ Cr)

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Cash From Operating Activities	-3.83	209.73	255.06	60.17	67.61
Cash Flow from Investing Activities	--	-88.70	-175.67	-109.47	22.62
Cash from Financing Activities	3.83	-116.05	-4.71	53.41	-90.22
Net Cash Inflow / Outflow	0.00	4.98	74.68	4.11	0.01

Ratios

Profitability Ratios

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
ROCE (%)	0.05	11.92	17.15	15.77	15.06
ROE (%)	-1.83	8.14	15.45	14.65	11.22
ROA (%)	-0.99	5.98	11.75	7.03	10.28
EBIT Margin (%)	17.69	11.58	22.65	18.36	47.86
Net Margin (%)	-19.72	5.15	13.94	7.79	27.05
Cash Profit Margin (%)	-3.06	7.14	17.61	12.29	36.37

Growth Ratios

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Revenue Growth (%)	--	9.53	8.77	19.28	-6.87
EBIT Growth (%)	118.06	3.25	-5.16	10.00	-5.19
Net Profit Growth (%)	88.87	45.05	-9.07	10.21	-4.43
EPS Growth (%)	88.86	42.72	-9.07	3.90	-4.43
Book Value Growth (%)	-1.81	5.24	14.63	49.23	-0.49

Valuation Ratios

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Price / Earnings	0.00	36.65	25.85	27.84	19.72
Price / Book Value	1.75	2.98	3.74	3.38	2.22
Dividend Yield (%)	0.00	1.75	0.39	0.38	3.05
EV/EBITDA	207.50	15.46	16.10	13.17	12.35
Market Cap (₹ Cr)	3.98	5,886.18	8,570.30	1,774.60	1,819.83

Solvency Ratios

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Debt to Equity	1.68	0.03	0.02	0.50	0.01
Short term debt to equity ratio	1.68	0.00	0.01	0.26	0.01
Current Ratio	1.36	3.50	8.10	1.51	19.69
Quick Ratio	1.36	2.30	6.11	0.87	16.94
Interest Coverage	3.67	14.46	288.52	4.38	25.62

Operating Efficiency Ratios

	Innocorp	TTK Prestige	Cello World	Carysil	La Opala Rg
Debtors to sales (%)	--	9.58	32.26	17.90	9.65
Asset Turnover	0.05	1.27	0.82	0.89	0.35
Receivable days	0.00	31.33	110.54	63.51	34.31
Inventory Days	0.00	70.51	83.19	88.24	94.22
Payable days	--	56.79	50.04	88.56	113.07
Cash Conversion Cycle	--	45.05	143.69	63.18	15.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.