Innocorp Peer Comparison

BSE: 531929

₹6.20

₹0.29 (4.91%)

As on 16-Oct-2026IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

2.2

Div. Yield

0 %

Edit

	Innocorp	Carysil	Cello World	Clay Craft India	GREENCHEF	Inflame Appliances	Jaipan	La Opala Rg	Singer India	TTK Prestige
Market cap (₹ Cr)	5	2,887	8,499	348	151	168	31	1,735	559	7,202
Revenue (₹ Cr)	--	959	2,321	180	387	150	26	315	610	3,178
Net Profit (₹ Cr)	-0.20	108.11	324.26	26.92	-8.74	5.88	3.38	93.15	18.12	190.03
Net Margin (%)	--	11.09	13.64	14.58	-2.26	3.90	12.75	26.86	2.93	5.86
RoE (%)	-9.21	18.33	12.73	17.64	-7.53	9.97	4.96	11.65	10.98	10.84
Price to Earnings	--	27.04	27.17	12.88	--	28.75	9.30	18.63	30.86	37.26
Price-To-Book	2.19	4.51	3.59	2.03	1.35	2.71	2.26	2.05	3.25	3.54

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Operating Revenue	0.21	2,323.71	2,973.57	923.95	309.06
Total Income	0.21	2,378.76	3,040.91	937.07	341.26
Total Expenditure	0.17	1,852.37	2,696.50	744.02	193.34
EBITDA	0.04	471.34	277.07	179.93	115.73
Depreciation	0.04	77.73	80.95	39.56	20.86
EBIT	0.00	393.61	196.12	140.37	94.87
Interest	0.00	1.53	16.33	22.46	4.89
Other Income	--	55.05	67.34	13.12	32.20
Exceptional Items	--	-7.44	-27.35	-1.13	-1.79
Profit before Tax	0.00	439.70	219.78	129.90	120.39
Provision for Tax	0.04	108.19	63.11	30.93	28.08
Profit after Tax	-0.04	331.51	156.67	98.97	92.30

Liabilities (₹ Cr)

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Shareholder's Funds	2.27	2,700.95	1,979.89	608.42	820.36
Minority Interest	--	--	-8.17	5.93	--
Non-Current Liabilities	-0.58	33.29	181.78	66.15	41.43
Current Liabilities	4.52	267.87	560.39	361.68	32.79
Total Liabilities	6.80	3,002.10	2,713.89	1,042.18	894.58

Assets (₹ Cr)

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Non-Current Assets	0.08	831.89	749.95	520.86	249.00
Current Assets	6.13	2,170.21	1,963.94	521.32	645.58
Total Assets	6.80	3,002.10	2,713.89	1,042.18	894.58
Total Debt*	3.83	34.62	55.13	269.62	8.29
Net Current Assets	1.61	1,902.34	1,403.55	159.64	612.78
Contingent Liabilities	--	50.02	42.10	0.23	2.89

Cashflow (₹ Cr)

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Cash From Operating Activities	-3.83	255.06	209.73	108.64	67.61
Cash Flow from Investing Activities	--	-175.67	-88.70	-89.19	22.62
Cash from Financing Activities	3.83	-4.71	-116.05	-24.69	-90.22
Net Cash Inflow / Outflow	0.00	74.68	4.98	-5.24	0.01

Ratios

Profitability Ratios

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
ROCE (%)	0.05	17.15	11.92	18.25	15.06
ROE (%)	-1.83	15.45	8.14	17.45	11.22
ROA (%)	-0.99	11.75	5.98	10.02	10.28
EBIT Margin (%)	17.69	22.65	11.58	20.89	47.86
Net Margin (%)	-19.72	13.94	5.15	10.56	27.05
Cash Profit Margin (%)	-3.06	17.61	7.14	14.99	36.37

Growth Ratios

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Revenue Growth (%)	--	8.77	9.53	13.29	-6.87
EBIT Growth (%)	118.06	-5.16	3.25	28.92	-5.19
Net Profit Growth (%)	88.87	-9.07	45.05	53.87	-4.43
EPS Growth (%)	88.86	-9.07	42.72	53.78	-4.43
Book Value Growth (%)	-1.81	14.63	5.24	15.74	-0.49

Valuation Ratios

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Price / Earnings	0.00	25.85	36.65	21.84	19.72
Price / Book Value	1.75	3.74	2.98	3.52	2.22
Dividend Yield (%)	0.00	0.39	1.75	0.40	3.05
EV/EBITDA	207.50	16.10	15.46	12.20	12.35
Market Cap (₹ Cr)	3.98	8,570.30	5,886.18	2,144.40	1,819.83

Solvency Ratios

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Debt to Equity	1.68	0.02	0.03	0.44	0.01
Short term debt to equity ratio	1.68	0.01	0.00	0.30	0.01
Current Ratio	1.36	8.10	3.50	1.44	19.69
Quick Ratio	1.36	6.11	2.30	0.73	16.94
Interest Coverage	3.67	288.52	14.46	6.78	25.62

Operating Efficiency Ratios

	Innocorp	Cello World	TTK Prestige	Carysil	La Opala Rg
Debtors to sales (%)	--	32.26	9.58	17.40	9.65
Asset Turnover	0.05	0.82	1.27	0.94	0.35
Receivable days	0.00	110.54	31.33	60.59	34.31
Inventory Days	0.00	83.19	70.51	94.86	94.22
Payable days	--	50.04	56.79	85.76	113.07
Cash Conversion Cycle	--	143.69	45.05	69.69	15.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.