Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.21
|
--
|
--
|
0.15
|
0.52
|
|||||
|
Total Income
|
--
|
0.21
|
--
|
0.01
|
6.93
|
0.52
|
|||||
|
Total Expenditure
|
0.12
|
0.17
|
0.21
|
0.23
|
1.43
|
0.39
|
|||||
|
EBITDA
|
-0.12
|
0.04
|
-0.21
|
-0.23
|
-1.28
|
0.13
|
|||||
|
Depreciation
|
0.04
|
0.04
|
0.04
|
0.05
|
0.12
|
0.19
|
|||||
|
EBIT
|
-0.16
|
0.00
|
-0.24
|
-0.28
|
-1.40
|
-0.06
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.12
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.01
|
6.78
|
0.01
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.16
|
0.00
|
-0.24
|
-0.27
|
5.37
|
-0.17
|
|||||
|
Provision for Tax
|
0.04
|
0.04
|
0.13
|
-0.01
|
1.52
|
0.00
|
|||||
|
Profit after Tax
|
-0.20
|
-0.04
|
-0.38
|
-0.26
|
3.85
|
-0.17
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2.27
|
2.27
|
2.32
|
2.69
|
2.95
|
-0.90
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.58
|
-0.62
|
-0.75
|
-0.75
|
-0.15
|
|||||
|
Current Liabilities
|
4.52
|
4.52
|
0.56
|
0.57
|
1.60
|
2.71
|
|||||
|
Total Liabilities
|
6.80
|
6.80
|
2.88
|
3.26
|
4.55
|
3.15
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.66
|
0.08
|
0.12
|
0.24
|
0.28
|
1.38
|
|||||
|
Current Assets
|
6.13
|
6.13
|
2.14
|
2.27
|
3.53
|
0.29
|
|||||
|
Total Assets
|
6.80
|
6.80
|
2.88
|
3.26
|
4.55
|
3.15
|
|||||
|
Total Debt*
|
--
|
3.83
|
--
|
--
|
--
|
2.57
|
|||||
|
Net Current Assets
|
1.61
|
1.61
|
1.58
|
1.70
|
1.93
|
-2.43
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.83
|
-0.23
|
0.22
|
-1.34
|
0.07
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
7.20
|
-0.10
|
|||||
|
Cash from Financing Activities
|
--
|
3.83
|
--
|
--
|
-5.86
|
0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.23
|
0.23
|
0.00
|
-0.01
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.26
|
-0.05
|
-0.47
|
-0.33
|
4.85
|
-0.22
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.43
|
-0.27
|
5.01
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.86
|
2.92
|
3.39
|
3.72
|
-1.13
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.82
|
-0.29
|
0.28
|
-1.69
|
0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.88
|
-0.46
|
0.75
|
4.25
|
-0.19
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.05
|
-9.73
|
-9.42
|
232.57
|
-3.22
|
|||||
|
ROE (%)
|
-9.21
|
-1.83
|
-15.03
|
-9.25
|
375.60
|
--
|
|||||
|
ROA (%)
|
-4.22
|
-0.99
|
-15.80
|
-8.27
|
140.95
|
-9.74
|
|||||
|
EBIT Margin (%)
|
--
|
1.04
|
--
|
--
|
-941.10
|
-11.60
|
|||||
|
Net Margin (%)
|
--
|
-19.72
|
--
|
-2,157.85
|
55.63
|
-33.33
|
|||||
|
Cash Profit Margin (%)
|
--
|
-3.06
|
--
|
--
|
2,669.38
|
2.47
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-71.31
|
7.63
|
|||||
|
EBIT Growth (%)
|
39.39
|
100.90
|
12.34
|
80.17
|
-2,227.74
|
-675.25
|
|||||
|
Net Profit Growth (%)
|
48.74
|
88.87
|
-44.16
|
-106.77
|
2,303.54
|
-132.48
|
|||||
|
EPS Growth (%)
|
48.75
|
88.86
|
-44.16
|
-106.78
|
2,303.91
|
-132.47
|
|||||
|
Book Value Growth (%)
|
--
|
-1.81
|
-13.98
|
-8.84
|
427.79
|
-24.08
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
1.44
|
--
|
|||||
|
Price / Book Value
|
1.73
|
1.75
|
1.78
|
1.47
|
1.88
|
-5.79
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-62.09
|
207.50
|
-19.74
|
-17.10
|
1.01
|
58.43
|
|||||
|
Close Price (₹)
|
3.65
|
5.01
|
5.18
|
4.99
|
6.99
|
6.57
|
|||||
|
High Price (₹)
|
6.05
|
6.68
|
10.55
|
7.64
|
15.58
|
15.40
|
|||||
|
Low Price (₹)
|
3.63
|
4.57
|
4.63
|
4.61
|
3.96
|
0.84
|
|||||
|
Market Cap (₹ Cr)
|
3.88
|
3.98
|
--
|
--
|
5.55
|
5.22
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.68
|
--
|
--
|
--
|
-2.85
|
|||||
|
Short term debt to equity ratio
|
--
|
1.68
|
--
|
--
|
--
|
-1.37
|
|||||
|
Current Ratio
|
1.36
|
1.36
|
3.80
|
3.98
|
2.20
|
0.11
|
|||||
|
Quick Ratio
|
1.36
|
1.36
|
3.80
|
3.98
|
2.20
|
0.10
|
|||||
|
Interest Coverage
|
--
|
3.67
|
-2,436.00
|
-664.50
|
1,920.39
|
-0.47
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
51.18
|
36.86
|
|||||
|
Asset Turnover
|
--
|
0.05
|
--
|
--
|
0.05
|
0.29
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
327.86
|
172.55
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
18.22
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
1,536.81
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-1,208.94
|
--
|