Indus Fila Financials
NSE: INDUSFILA | BSE: 532821
₹1.27
As on 30-Nov-2015IST
Market cap
₹3 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.02
|
--
|
--
|
--
|
1.75
|
--
|
|||||
|
Total Income
|
0.02
|
0.00
|
0.16
|
1.46
|
1.91
|
0.23
|
|||||
|
Total Expenditure
|
0.96
|
0.72
|
0.61
|
2.26
|
0.86
|
1.14
|
|||||
|
EBITDA
|
-0.94
|
-0.72
|
-0.61
|
-2.26
|
0.89
|
-1.14
|
|||||
|
Depreciation
|
0.01
|
0.00
|
0.00
|
0.00
|
1.15
|
0.46
|
|||||
|
EBIT
|
-0.95
|
-0.72
|
-0.62
|
-2.27
|
-0.26
|
-1.59
|
|||||
|
Interest
|
1.81
|
1.83
|
1.81
|
2.00
|
0.39
|
0.13
|
|||||
|
Other Income
|
--
|
0.00
|
0.16
|
1.46
|
0.16
|
0.23
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
319.37
|
|||||
|
Profit before Tax
|
-2.76
|
-2.55
|
-2.27
|
-2.80
|
-0.48
|
317.88
|
|||||
|
Provision for Tax
|
0.03
|
0.02
|
0.02
|
-1.23
|
0.99
|
-2.15
|
|||||
|
Profit after Tax
|
-2.79
|
-2.57
|
-2.29
|
-1.57
|
-1.47
|
320.03
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-13.28
|
-13.28
|
-10.70
|
-8.41
|
-6.84
|
-5.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
21.10
|
20.90
|
21.63
|
25.93
|
29.64
|
5.12
|
|||||
|
Current Liabilities
|
4.97
|
4.97
|
3.91
|
2.62
|
1.28
|
13.98
|
|||||
|
Total Liabilities
|
12.80
|
12.79
|
15.06
|
20.37
|
24.09
|
13.73
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.21
|
0.16
|
0.16
|
0.17
|
11.60
|
12.70
|
|||||
|
Current Assets
|
12.44
|
12.44
|
14.68
|
19.96
|
12.49
|
1.03
|
|||||
|
Total Assets
|
12.79
|
12.79
|
15.06
|
20.37
|
24.09
|
13.73
|
|||||
|
Total Debt*
|
--
|
21.86
|
22.64
|
23.25
|
23.75
|
5.01
|
|||||
|
Net Current Assets
|
7.47
|
7.47
|
10.77
|
17.35
|
11.20
|
-12.95
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.37
|
2.13
|
-1.69
|
-13.93
|
572.43
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.16
|
--
|
--
|
14.26
|
|||||
|
Cash from Financing Activities
|
--
|
-2.47
|
-2.41
|
-2.49
|
18.36
|
-409.18
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
-0.11
|
-4.18
|
4.43
|
177.51
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-5.45
|
-5.04
|
-4.48
|
-3.08
|
-2.88
|
626.48
|
|||||
|
Cash EPS (₹)
|
--
|
-5.03
|
-4.48
|
-3.07
|
-0.63
|
627.37
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-25.99
|
-20.95
|
-16.47
|
-13.39
|
-10.51
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.64
|
4.18
|
-3.30
|
-27.27
|
1,120.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.02
|
0.89
|
-4.77
|
-25.29
|
480.06
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.03
|
-3.42
|
-5.08
|
-1.20
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-19.99
|
-18.76
|
-13.09
|
-7.11
|
-7.79
|
934.70
|
|||||
|
EBIT Margin (%)
|
-4,740.00
|
--
|
--
|
--
|
-14.67
|
--
|
|||||
|
Net Margin (%)
|
-13,925.00
|
-12,87,000.00
|
-1,430.50
|
-107.71
|
-77.24
|
1,38,182.38
|
|||||
|
Cash Profit Margin (%)
|
-0.23
|
--
|
--
|
--
|
-18.50
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
4.91
|
-16.91
|
72.76
|
-782.36
|
83.90
|
76.70
|
|||||
|
Net Profit Growth (%)
|
2.89
|
-12.46
|
-45.56
|
-6.72
|
-100.46
|
2,904.87
|
|||||
|
EPS Growth (%)
|
-24.24
|
-12.46
|
-45.56
|
-6.72
|
-100.46
|
2,904.87
|
|||||
|
Book Value Growth (%)
|
--
|
-24.05
|
-27.21
|
-22.99
|
-27.45
|
99.16
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-132.93
|
-37.45
|
-60.70
|
-34.99
|
23.25
|
-11.15
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.63
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.57
|
-1.65
|
-2.12
|
-2.76
|
-3.47
|
-0.93
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
-0.93
|
|||||
|
Current Ratio
|
2.50
|
2.50
|
3.75
|
7.63
|
9.72
|
0.07
|
|||||
|
Quick Ratio
|
2.50
|
0.20
|
0.83
|
3.26
|
9.72
|
0.07
|
|||||
|
Interest Coverage
|
-0.52
|
-0.39
|
-0.25
|
-0.40
|
-0.26
|
2,409.16
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
25.43
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
--
|
0.09
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
92.81
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|