Indsil Hydro Power Peer Comparison

BSE: 522165

₹27.41

₹-0.68 (-2.42%)

As on 09-Nov-2026IST

Market cap

₹76 Cr

Revenue (TTM)

₹151 Cr

P/E Ratio

12.7

P/B Ratio

0.4

Div. Yield

2.2 %

Edit

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Market cap (₹ Cr)	76	16,971	13,344	3,694	3,051
Revenue (₹ Cr)	151	4,470	4,937	7,306	1,220
Net Profit (₹ Cr)	5.94	491.65	194.61	343.15	76.26
Net Margin (%)	3.85	10.73	3.93	4.66	6.17
RoE (%)	3.01	9.68	5.65	2.34	8.71
Price to Earnings	12.71	42.62	71.37	24.93	40.01
Price-To-Book	0.38	4.00	3.71	0.47	2.82

Income Statement (₹ Cr)

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Operating Revenue	150.72	4,469.80	4,937.38	7,305.51	1,220.12
Total Income	154.06	4,583.16	4,948.75	7,403.09	1,236.86
Total Expenditure	142.43	3,760.43	4,091.13	6,449.17	1,094.50
EBITDA	8.29	709.37	846.25	856.34	125.62
Depreciation	3.16	141.14	375.01	280.95	27.28
EBIT	5.13	568.24	471.24	575.39	98.34
Interest	0.01	28.86	227.11	123.04	27.71
Other Income	3.34	113.36	11.37	97.58	16.74
Exceptional Items	0.00	-10.40	-10.72	-48.26	0.00
Profit before Tax	8.47	642.34	244.79	501.67	87.37
Provision for Tax	2.53	150.69	50.18	156.99	11.11
Profit after Tax	5.94	491.65	194.61	344.68	76.26

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Shareholder's Funds	197.09	4,242.33	3,594.67	7,882.14	1,082.29
Minority Interest	0.00	-93.42	0.00	-194.98	0.00
Non-Current Liabilities	14.04	395.55	1,905.54	1,176.64	100.00
Current Liabilities	6.48	993.76	2,228.57	2,938.15	460.17
Total Liabilities	--	5,384.91	7,159.96	11,690.24	1,261.61

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Non-Current Assets	55.92	2,076.20	4,356.39	4,673.99	391.65
Current Assets	146.35	3,655.76	2,888.44	7,866.24	1,186.07
Total Assets	--	5,384.91	7,159.96	11,690.24	1,261.61
Total Debt*	--	304.27	2,335.03	1,105.03	334.98
Net Current Assets	139.87	2,662.01	659.87	4,928.09	725.90
Contingent Liabilities	--	55.87	56.81	703.62	18.25

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Cash From Operating Activities	--	936.01	839.76	871.19	-48.16
Cash Flow from Investing Activities	--	-1,147.64	-928.59	-470.65	-102.99
Cash from Financing Activities	--	59.22	235.04	-354.58	354.49
Net Cash Inflow / Outflow	--	-152.41	146.20	45.96	203.34

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
ROCE (%)	--	18.01	5.56	8.60	12.29
ROE (%)	3.01	9.68	5.65	2.34	8.71
ROA (%)	5.46	9.13	2.66	2.60	5.92
EBIT Margin (%)	3.41	12.71	9.54	7.88	8.06
Net Margin (%)	3.85	10.73	3.93	4.66	6.17
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Revenue Growth (%)	4.82	-16.84	25.19	6.67	21.02
EBIT Growth (%)	-2.23	-27.71	151.47	2.08	41.09
Net Profit Growth (%)	147.43	-20.64	-17.15	-29.46	45.53
EPS Growth (%)	1,990.19	-33.35	-13.76	-27.56	5.47
Book Value Growth (%)	--	12.21	5.94	-0.55	76.15

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Price / Earnings	13.15	41.84	68.09	21.92	35.79
Price / Book Value	0.40	3.99	3.73	0.46	2.89
Dividend Yield (%)	2.14	0.41	0.14	0.38	0.00
EV/EBITDA	4.96	23.26	18.43	0.08	25.44
Market Cap (₹ Cr)	--	15,421.48	8,472.76	2,590.23	887.69

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Debt to Equity	0.00	0.06	0.49	0.00	0.07
Short term debt to equity ratio	--	0.03	0.11	0.08	0.41
Current Ratio	22.58	3.68	1.30	2.68	2.58
Quick Ratio	6.22	2.02	0.64	2.68	1.82
Interest Coverage	941.56	23.25	2.08	5.08	4.15

	Indsil Hydro Power	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind	Ratnaveer Prec Eng
Debtors to sales (%)	0.62	26.96	20.77	18.94	18.07
Asset Turnover	1.39	0.83	0.68	0.55	0.95
Receivable days	--	91.46	76.23	56.14	41.03
Inventory Days	--	111.63	107.67	57.86	99.43
Payable days	--	49.33	84.61	60.83	70.14
Cash Conversion Cycle	--	153.76	99.29	53.17	70.32

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.