Indsil Hydro Power Peer Comparison

BSE: 522165

₹41.12

₹0.12 (0.29%)

As on 04-Sep-2026IST

Market cap

₹114 Cr

Revenue (TTM)

₹151 Cr

P/E Ratio

8.2

P/B Ratio

0.6

Div. Yield

1.5 %

Edit

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Market cap (₹ Cr)	114	35,457	19,011	12,788	3,907
Revenue (₹ Cr)	151	697	4,314	4,439	7,012
Net Profit (₹ Cr)	13.92	125.60	514.35	118.69	337.04
Net Margin (%)	9.03	17.14	11.63	2.67	4.76
RoE (%)	7.10	8.59	11.00	3.60	2.49
Price to Earnings	8.18	282.31	43.92	119.64	26.26
Price-To-Book	0.60	23.08	4.55	3.86	0.62

Income Statement (₹ Cr)

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Operating Revenue	127.55	308.07	5,186.47	4,034.11	6,608.06
Total Income	244.56	342.23	5,246.09	4,060.49	6,677.68
Total Expenditure	140.85	232.81	4,362.96	3,472.93	5,839.49
EBITDA	-13.30	75.26	823.52	561.18	768.57
Depreciation	2.97	21.31	107.72	271.28	258.58
EBIT	-16.27	53.96	715.80	289.89	509.99
Interest	3.26	8.90	37.43	167.48	145.62
Other Income	117.01	34.15	59.62	26.39	69.62
Exceptional Items	-6.33	-0.94	--	--	12.24
Profit before Tax	91.16	78.27	737.99	147.69	446.23
Provision for Tax	15.08	17.26	196.42	-183.86	138.66
Profit after Tax	76.08	61.02	541.57	331.55	307.57

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Shareholder's Funds	184.61	1,386.66	3,637.04	3,037.37	6,294.84
Minority Interest	--	--	27.59	--	1,860.82
Non-Current Liabilities	7.41	75.21	241.13	1,214.98	1,480.51
Current Liabilities	24.96	121.97	997.18	2,286.63	2,011.45
Total Liabilities	223.21	1,583.84	4,902.94	6,551.24	11,650.83

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Non-Current Assets	83.08	758.18	1,599.98	4,019.78	4,528.24
Current Assets	133.91	825.66	3,302.96	2,519.20	7,120.11
Total Assets	223.21	1,583.84	4,902.94	6,551.24	11,650.83
Total Debt*	0.00	60.83	140.57	2,012.77	1,275.86
Net Current Assets	108.95	703.69	2,305.78	232.57	5,108.66
Contingent Liabilities	108.82	30.90	52.86	56.85	571.01

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Cash From Operating Activities	-11.26	13.59	536.22	32.55	599.70
Cash Flow from Investing Activities	131.18	-501.93	-397.12	-911.72	-536.70
Cash from Financing Activities	-53.04	543.59	-130.18	722.07	-70.06
Net Cash Inflow / Outflow	66.87	55.25	8.92	-157.10	-7.06

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
ROCE (%)	46.45	7.66	21.96	7.12	8.59
ROE (%)	51.27	6.03	16.01	11.66	5.49
ROA (%)	33.60	4.92	12.14	5.55	2.87
EBIT Margin (%)	81.31	35.52	17.03	14.56	12.68
Net Margin (%)	31.11	17.83	10.32	8.17	4.61
Cash Profit Margin (%)	53.22	26.72	12.44	14.94	8.57

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Revenue Growth (%)	9.38	19.93	2.52	2.00	3.76
EBIT Growth (%)	1,396.80	27.19	-8.99	-32.56	-14.79
Net Profit Growth (%)	949.26	44.54	-13.36	-2.90	-14.74
EPS Growth (%)	848.94	39.30	-12.65	21.38	-29.03
Book Value Growth (%)	64.58	115.25	15.49	12.70	27.19

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Price / Earnings	1.31	366.11	33.24	33.69	21.84
Price / Book Value	0.54	16.16	4.99	4.64	0.52
Dividend Yield (%)	1.39	0.00	0.54	0.26	0.42
EV/EBITDA	0.92	201.24	20.38	27.19	5.20
Market Cap (₹ Cr)	99.77	22,339.55	18,083.68	13,983.83	3,256.45

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debt to Equity	0.00	0.04	0.04	0.67	0.20
Short term debt to equity ratio	0.53	0.01	0.02	0.23	0.10
Current Ratio	5.37	6.77	3.31	1.10	3.54
Quick Ratio	0.91	5.06	1.80	0.55	2.98
Interest Coverage	28.98	9.80	20.72	1.88	4.06

	Indsil Hydro Power	PTC	Ratnamani Metals	Ramkrishna Forgings	Kirloskar Ind
Debtors to sales (%)	0.91	46.68	24.39	24.18	15.81
Asset Turnover	0.66	0.25	1.17	0.68	0.62
Receivable days	4.66	150.86	77.18	82.57	54.04
Inventory Days	275.58	167.43	99.85	106.51	59.48
Payable days	9.96	219.22	40.05	90.53	52.03
Cash Conversion Cycle	270.27	99.08	136.98	98.56	61.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.