Market cap
₹78 Cr
Revenue (TTM)
₹151 Cr
P/E Ratio
13.1
P/B Ratio
0.4
Div. Yield
2.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -6.41 | -- | -- | -3.36 | 2.26 |
| EBIT | -159.64 | -- | -- | 25.07 | -12.47 |
| Net Profit | -180.73 | -- | -- | 31.00 | -23.59 |
| EPS | -180.70 | -- | -- | 31.00 | -13.13 |
| Book Value | -- | -- | -- | 21.29 | 27.38 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -3.00 | -- | 3.41 | 8.01 | -- |
| Net Margin
| 11.22 | -- | 3.85 | 9.70 | -- |
| Return on equity
| 17.15 | -- | 3.01 | 10.07 | -- |
| Return on Capital
| 18.64 | -- | -- | 7.47 | -- |
| Return on Assets
| 12.28 | -- | 5.46 | 6.75 | -- |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
7.47
|
1.13
|
4.67
|
44.84
|
|
Peer Median
|
--
|
8.43
|
14.73
|
19.34
|
18.28
|
ROE
3.01
Lower than Peers by 6.90
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
3.01
|
10.07
|
-9.44
|
-7.55
|
101.87
|
|
Peer Median
|
9.91
|
7.04
|
17.22
|
20.89
|
17.00
|
ROA
5.46
Lower than Peers by 0.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
5.46
|
6.75
|
-4.20
|
-3.41
|
34.48
|
|
Peer Median
|
5.66
|
4.07
|
7.42
|
7.75
|
8.30
|
EBIT Margin
3.41
Lower than Peers by 7.55
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
3.41
|
8.01
|
-4.26
|
7.16
|
13.90
|
|
Peer Median
|
10.96
|
9.54
|
12.24
|
12.20
|
13.08
|
Net Margin
3.85
Lower than Peers by 4.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
3.85
|
9.70
|
-7.97
|
-5.04
|
43.34
|
|
Peer Median
|
8.00
|
5.96
|
6.44
|
8.22
|
8.08
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
10.33
|
-4.72
|
-2.40
|
43.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
29.94
|
-34.05
|
-15.17
|
241.54
|
|
Peer Median
|
4.99
|
21.88
|
4.53
|
18.34
|
53.59
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
--
|
-139.22
|
-56.29
|
466.98
|
|
Peer Median
|
-3.04
|
76.76
|
-3.68
|
11.89
|
37.23
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
250.55
|
-10.24
|
-109.45
|
354.56
|
|
Peer Median
|
3.20
|
45.53
|
18.26
|
21.71
|
50.47
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
234.36
|
-12.33
|
-110.46
|
352.96
|
|
Peer Median
|
-2.60
|
44.27
|
9.50
|
31.88
|
18.67
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
97.41
|
-9.60
|
-13.85
|
118.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
--
|
0.82
|
0.83
|
0.74
|
|
Peer Median
|
0.04
|
0.44
|
0.28
|
0.49
|
0.54
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
--
|
0.53
|
0.68
|
0.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
22.58
Higher than Peers by 20.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
22.58
|
10.07
|
1.64
|
1.39
|
1.37
|
|
Peer Median
|
1.87
|
1.82
|
2.22
|
1.83
|
1.56
|
Quick Ratio
6.22
Higher than Peers by 5.04
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
6.22
|
3.00
|
0.08
|
0.16
|
0.13
|
|
Peer Median
|
1.18
|
1.82
|
1.80
|
0.98
|
1.38
|
Interest Coverage
941.56
Higher than Peers by 936.66
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
941.56
|
827.71
|
0.21
|
0.83
|
6.61
|
|
Peer Median
|
4.90
|
3.81
|
5.48
|
7.38
|
8.09
|
Operating Efficiency
Debtors to sales
0.62
Lower than Peers by 18.19
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
0.62
|
1.62
|
2.26
|
5.22
|
4.63
|
|
Peer Median
|
18.81
|
20.77
|
23.91
|
16.00
|
16.54
|
Asset Turnover
1.39
Higher than Peers by 0.62
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
1.39
|
0.79
|
0.58
|
0.76
|
0.84
|
|
Peer Median
|
0.77
|
0.83
|
1.04
|
1.09
|
1.14
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
5.32
|
15.67
|
17.14
|
13.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
232.60
|
311.25
|
232.51
|
214.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
18.86
|
22.75
|
31.28
|
69.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
219.05
|
304.17
|
218.38
|
158.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.07
Lower than Peers by 27.90
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
13.07
|
5.59
|
--
|
--
|
2.83
|
|
Peer Median
|
40.97
|
43.77
|
37.47
|
27.92
|
18.13
|
Price / Book Value
0.39
Lower than Peers by 2.49
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
0.39
|
0.42
|
1.23
|
0.79
|
2.09
|
|
Peer Median
|
2.89
|
4.06
|
3.94
|
3.60
|
3.39
|
Dividend Yield
2.15
Higher than Peers by 1.76
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
2.15
|
1.99
|
--
|
--
|
--
|
|
Peer Median
|
0.38
|
0.13
|
--
|
0.11
|
0.10
|
EV/EBITDA
5.99
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
5.99
|
4.30
|
33.48
|
10.73
|
8.42
|
|
Peer Median
|
--
|
48.40
|
23.67
|
18.12
|
16.80
|
Market Cap
78
Lower than Peers by 3,481
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
78
|
84
|
123
|
88
|
269
|
|
Peer Median
|
3,559
|
3,125
|
1,875
|
4,476
|
2,688
|