Market cap
₹114 Cr
Revenue (TTM)
₹151 Cr
P/E Ratio
8.2
P/B Ratio
0.6
Div. Yield
1.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.75 | -- | 9.38 | -15.10 | -0.02 |
| EBIT | 1,165.14 | -- | -228.39 | -182.49 | -16.17 |
| Net Profit | 359.23 | -- | 949.26 | 32.61 | 40.29 |
| EPS | 359.26 | -- | 848.94 | 33.43 | 39.15 |
| Book Value | -- | -- | 64.58 | 12.94 | 6.55 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -3.27 | 2.52 | 7.29 | -12.75 | -4.25 |
| Net Margin
| 7.01 | -4.63 | 9.03 | 31.11 | -7.16 |
| Return on equity
| 13.14 | 7.21 | 7.10 | 51.27 | -7.65 |
| Return on Capital
| 18.02 | 12.48 | -- | 46.45 | 1.50 |
| Return on Assets
| 9.35 | 5.54 | 6.19 | 33.60 | -3.60 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.75 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
46.45
|
1.50
|
6.12
|
16.37
|
|
Peer Median
|
--
|
14.73
|
19.34
|
18.28
|
--
|
ROE
7.10
Lower than Peers by 3.50
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
7.10
|
51.27
|
-7.65
|
-4.19
|
28.98
|
|
Peer Median
|
10.60
|
17.22
|
20.89
|
17.00
|
--
|
ROA
6.19
Higher than Peers by 0.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
6.19
|
33.60
|
-3.60
|
-1.93
|
11.01
|
|
Peer Median
|
5.74
|
7.42
|
7.75
|
8.30
|
--
|
EBIT Margin
7.29
Lower than Peers by 3.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
7.29
|
-12.75
|
-4.25
|
7.18
|
13.90
|
|
Peer Median
|
11.13
|
12.24
|
12.20
|
13.08
|
--
|
Net Margin
9.03
Higher than Peers by 0.71
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
9.03
|
31.11
|
-7.16
|
-2.92
|
14.80
|
|
Peer Median
|
8.32
|
6.44
|
8.22
|
8.08
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
53.22
|
-3.99
|
-0.51
|
16.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
13.67
Higher than Peers by 8.81
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
13.67
|
9.38
|
-34.05
|
-15.17
|
241.54
|
|
Peer Median
|
4.85
|
4.53
|
18.34
|
53.59
|
--
|
EBIT Growth
170.52
Higher than Peers by 174.16
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
170.52
|
-228.39
|
-139.01
|
-56.19
|
456.76
|
|
Peer Median
|
-3.65
|
-3.68
|
11.89
|
37.23
|
--
|
Net Profit Growth
202.10
Higher than Peers by 198.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
202.10
|
949.26
|
-71.07
|
-116.05
|
187.13
|
|
Peer Median
|
3.20
|
18.26
|
21.71
|
50.47
|
--
|
EPS Growth
1,767.72
Higher than Peers by 1,771.39
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
1,767.72
|
848.94
|
-65.54
|
-119.16
|
185.53
|
|
Peer Median
|
-3.67
|
9.50
|
31.88
|
18.67
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
64.58
|
-8.07
|
-4.79
|
32.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
--
|
0.75
|
0.77
|
0.74
|
|
Peer Median
|
0.04
|
0.28
|
0.49
|
0.54
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
--
|
0.48
|
0.60
|
0.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
10.41
Higher than Peers by 8.50
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
10.41
|
5.37
|
1.64
|
1.39
|
1.36
|
|
Peer Median
|
1.90
|
2.22
|
1.83
|
1.56
|
--
|
Quick Ratio
3.10
Higher than Peers by 1.89
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
3.10
|
0.91
|
0.08
|
0.16
|
0.13
|
|
Peer Median
|
1.21
|
1.80
|
0.98
|
1.38
|
--
|
Interest Coverage
648.05
Higher than Peers by 643.04
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
648.05
|
28.98
|
0.30
|
1.11
|
2.61
|
|
Peer Median
|
5.00
|
5.48
|
7.38
|
8.09
|
--
|
Operating Efficiency
Debtors to sales
1.62
Lower than Peers by 17.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
1.62
|
0.91
|
2.26
|
5.22
|
4.63
|
|
Peer Median
|
18.67
|
23.91
|
16.00
|
16.54
|
--
|
Asset Turnover
0.67
Lower than Peers by 0.11
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
0.67
|
0.66
|
0.56
|
0.74
|
0.78
|
|
Peer Median
|
0.78
|
1.04
|
1.09
|
1.14
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
4.66
|
15.67
|
17.14
|
11.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
275.58
|
311.25
|
232.51
|
214.65
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
9.96
|
22.75
|
32.68
|
70.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
--
|
270.27
|
304.17
|
216.98
|
154.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
8.21
Lower than Peers by 36.27
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
8.21
|
1.31
|
--
|
--
|
8.40
|
|
Peer Median
|
44.48
|
37.47
|
27.92
|
18.13
|
--
|
Price / Book Value
0.60
Lower than Peers by 2.83
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
0.60
|
0.54
|
1.10
|
0.72
|
2.10
|
|
Peer Median
|
3.43
|
3.94
|
3.60
|
3.39
|
--
|
Dividend Yield
1.46
Higher than Peers by 1.11
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
1.46
|
1.39
|
--
|
--
|
--
|
|
Peer Median
|
0.35
|
--
|
0.11
|
0.10
|
--
|
EV/EBITDA
6.28
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
6.28
|
0.92
|
33.42
|
10.72
|
8.42
|
|
Peer Median
|
--
|
23.67
|
18.12
|
16.80
|
--
|
Market Cap
114
Lower than Peers by 3,796
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Indsil Hydro Power
|
114
|
100
|
123
|
88
|
269
|
|
Peer Median
|
3,910
|
1,875
|
4,476
|
2,688
|
--
|