Market cap
₹5 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
46.9
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.13
|
0.13
|
0.06
|
0.04
|
0.03
|
0.05
|
|||||
|
Other Income
|
0.15
|
--
|
0.19
|
--
|
0.02
|
0.00
|
|||||
|
Total Income
|
0.28
|
0.13
|
0.25
|
0.04
|
0.06
|
0.05
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.06
|
0.00
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
0.18
|
0.18
|
0.23
|
0.21
|
0.13
|
0.14
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.10
|
-0.05
|
-0.05
|
-0.17
|
-0.07
|
-0.10
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.10
|
-0.05
|
-0.05
|
-0.17
|
-0.07
|
-0.10
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.10
|
-0.05
|
-0.05
|
-0.17
|
-0.07
|
-0.10
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.88
|
5.82
|
5.87
|
5.92
|
6.09
|
6.16
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.00
|
4.01
|
4.00
|
2.71
|
0.27
|
0.03
|
|||||
|
Total Liabilities
|
10.06
|
9.82
|
9.87
|
8.63
|
6.37
|
6.20
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
-0.87
|
-0.22
|
0.47
|
0.41
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
0.39
|
-1.40
|
-0.70
|
-0.42
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.39
|
1.72
|
0.27
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.02
|
-0.09
|
0.10
|
0.04
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.14
|
-0.07
|
-0.07
|
-0.24
|
-0.10
|
-0.14
|
|||||
|
Cash EPS (₹)
|
0.14
|
-0.07
|
-0.07
|
-0.24
|
-0.10
|
-0.13
|
|||||
|
Adjusted Book Value (₹)
|
8.07
|
8.04
|
8.11
|
8.18
|
8.42
|
8.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.03
|
-1.20
|
-0.30
|
0.65
|
0.57
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.03
|
-1.20
|
-0.30
|
0.65
|
0.56
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.86
|
0.24
|
-2.87
|
-1.15
|
-1.57
|
|||||
|
ROE (%)
|
1.73
|
-0.87
|
-0.86
|
-2.89
|
-1.15
|
-1.58
|
|||||
|
ROA (%)
|
1.02
|
-0.51
|
-0.55
|
-2.32
|
-1.12
|
-1.57
|
|||||
|
EBIT Margin (%)
|
-38.46
|
-39.24
|
-282.87
|
-407.33
|
-288.07
|
-213.29
|
|||||
|
Net Margin (%)
|
35.94
|
-39.32
|
-20.43
|
-410.40
|
-125.18
|
-212.36
|
|||||
|
Cash Profit Margin (%)
|
--
|
-39.32
|
-81.40
|
-406.38
|
-210.70
|
-211.33
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.84
|
109.95
|
44.92
|
29.36
|
-28.76
|
28.69
|
|||||
|
EBIT Growth (%)
|
27.54
|
70.88
|
-0.64
|
-82.91
|
3.78
|
71.24
|
|||||
|
Net Profit Growth (%)
|
4.84
|
0.39
|
70.74
|
-145.89
|
27.89
|
71.24
|
|||||
|
EPS Growth (%)
|
246.33
|
0.43
|
70.72
|
-146.00
|
27.92
|
71.23
|
|||||
|
Book Value Growth (%)
|
--
|
-0.86
|
-0.86
|
-2.85
|
-1.15
|
-1.56
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
46.89
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.81
|
0.34
|
0.23
|
0.24
|
0.21
|
0.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
46.42
|
-37.05
|
86.12
|
-7.52
|
-17.61
|
-2.90
|
|||||
|
Close Price (₹)
|
8.13
|
2.70
|
1.86
|
1.98
|
1.74
|
0.40
|
|||||
|
High Price (₹)
|
12.94
|
2.70
|
1.98
|
1.98
|
1.74
|
0.54
|
|||||
|
Low Price (₹)
|
3.11
|
1.86
|
1.49
|
1.57
|
0.36
|
0.40
|
|||||
|
Market Cap (₹ Cr)
|
4.74
|
1.95
|
1.34
|
1.43
|
1.26
|
0.29
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2,520.67
|
0.46
|
0.43
|
0.33
|
0.43
|
2.68
|
|||||
|
Quick Ratio
|
2,520.67
|
0.46
|
0.43
|
0.33
|
0.43
|
2.68
|
|||||
|
Interest Coverage
|
--
|
-505.00
|
0.22
|
-132.54
|
-705.00
|
-488.50
|