Indo Count Peer Comparison

NSE: ICIL | BSE: 521016

₹448.90

₹12.75 (2.92%)

As on 22-Sep-2026IST

Market cap

₹8,884 Cr

Revenue (TTM)

₹4,390 Cr

P/E Ratio

58.9

P/B Ratio

3.7

Div. Yield

0.3 %

Edit

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Market cap (₹ Cr)	8,884	38,311	15,963	14,565	11,695
Revenue (₹ Cr)	4,390	6,820	10,186	9,798	6,781
Net Profit (₹ Cr)	150.88	912.34	806.25	422.82	387.10
Net Margin (%)	3.38	13.12	7.74	4.29	5.65
RoE (%)	6.47	16.52	8.20	11.13	8.42
Price to Earnings	58.88	41.99	18.83	35.17	29.59
Price-To-Book	3.67	6.43	1.48	3.17	2.37

Income Statement (₹ Cr)

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Operating Revenue	4,389.60	6,819.62	10,186.47	9,797.83	6,780.99
Total Income	4,467.54	6,952.30	10,417.71	9,863.09	6,851.48
Total Expenditure	3,965.28	5,487.75	8,799.96	8,730.44	5,903.85
EBITDA	424.33	1,331.87	1,386.51	1,067.39	877.14
Depreciation	166.54	218.86	481.40	314.45	294.70
EBIT	257.78	1,113.01	905.11	752.94	582.44
Interest	136.49	52.23	93.09	178.02	112.63
Other Income	77.93	132.68	231.24	65.26	70.49
Exceptional Items	0.00	0.00	0.00	-39.84	0.00
Profit before Tax	199.22	1,193.46	1,043.26	600.34	540.30
Provision for Tax	48.34	281.12	237.01	177.52	153.20
Profit after Tax	150.88	912.34	806.25	422.82	387.10

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Shareholder's Funds	2,355.30	5,697.60	10,513.74	4,044.19	4,771.42
Minority Interest	0.00	0.00	-12.17	-15.89	0.00
Non-Current Liabilities	740.88	178.24	1,598.25	801.89	1,162.73
Current Liabilities	1,395.65	957.00	1,679.51	3,893.11	1,602.68
Total Liabilities	4,491.23	6,832.84	13,865.55	8,810.08	7,536.83

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Non-Current Assets	1,827.21	2,467.34	6,484.49	3,995.73	4,561.12
Current Assets	2,389.90	4,184.24	6,973.43	4,441.27	2,523.39
Total Assets	4,491.23	6,832.84	13,865.55	8,810.08	7,536.83
Total Debt*	1,073.66	596.14	1,854.78	1,440.97	1,767.77
Net Current Assets	994.25	3,227.24	5,293.92	548.16	920.71
Contingent Liabilities	22.96	104.46	185.58	44.91	64.80

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Cash From Operating Activities	572.86	1,107.84	1,108.12	867.08	760.18
Cash Flow from Investing Activities	-216.77	-1,068.32	-1,516.41	-606.87	-676.46
Cash from Financing Activities	-348.76	-90.20	398.03	-227.98	-136.66
Net Cash Inflow / Outflow	7.33	-50.68	-10.26	32.23	-52.94

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
ROCE (%)	8.73	20.16	8.91	15.30	9.95
ROE (%)	6.47	16.52	8.20	11.13	8.42
ROA (%)	3.45	14.26	6.13	4.99	5.27
EBIT Margin (%)	5.87	16.32	8.89	7.68	8.59
Net Margin (%)	3.38	13.12	7.74	4.29	5.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Revenue Growth (%)	5.30	4.20	3.29	15.21	-2.45
EBIT Growth (%)	-31.12	7.91	9.43	21.12	-2.54
Net Profit Growth (%)	-28.57	10.65	-0.17	11.39	-11.38
EPS Growth (%)	-28.57	10.65	-0.52	19.25	-9.37
Book Value Growth (%)	3.23	13.91	6.21	6.86	3.26

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Price / Earnings	58.88	41.99	18.81	31.99	29.59
Price / Book Value	3.67	6.43	1.48	3.17	2.37
Dividend Yield (%)	0.33	0.45	0.91	0.84	2.18
EV/EBITDA	22.73	28.14	12.06	14.63	14.63
Market Cap (₹ Cr)	4,947.26	28,341.88	14,939.77	8,894.78	11,486.27

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Debt to Equity	0.14	0.00	0.12	0.07	0.17
Short term debt to equity ratio	0.27	0.10	0.04	0.25	0.17
Current Ratio	1.71	4.37	4.15	1.14	1.57
Quick Ratio	0.82	2.45	1.98	0.58	0.82
Interest Coverage	2.46	23.85	12.21	4.37	5.80

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Debtors to sales (%)	11.69	9.38	12.82	14.74	3.64
Asset Turnover	1.00	1.07	0.77	1.16	0.92
Receivable days	48.01	33.61	48.14	50.21	14.83
Inventory Days	104.67	101.77	136.93	82.59	66.72
Payable days	58.14	20.36	33.29	103.59	37.26
Cash Conversion Cycle	94.54	115.02	151.78	29.22	44.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.