Indo Count Peer Comparison

NSE: ICIL | BSE: 521016

₹504.60

₹-3.90 (-0.77%)

As on 09-Nov-2026IST

Market cap

₹9,998 Cr

Revenue (TTM)

₹5,000 Cr

P/E Ratio

P/B Ratio

3.9

Div. Yield

0.3 %

Edit

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Market cap (₹ Cr)	9,998	39,471	15,232	13,617	12,011
Revenue (₹ Cr)	5,000	7,127	10,572	10,345	6,713
Net Profit (₹ Cr)	243.73	1,039.31	972.53	465.63	467.99
Net Margin (%)	4.79	14.27	8.99	4.47	6.90
RoE (%)	9.94	17.45	9.44	11.10	9.95
Price to Earnings	41.02	37.98	14.96	29.69	25.03
Price-To-Book	3.92	6.35	1.38	3.20	2.46

Income Statement (₹ Cr)

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Operating Revenue	5,000.12	7,127.33	10,572.02	10,345.31	6,713.30
Total Income	5,084.87	7,285.21	10,819.85	10,417.55	6,785.30
Total Expenditure	4,446.44	5,612.01	8,958.81	9,215.45	5,736.59
EBITDA	553.68	1,515.32	1,613.21	1,129.86	976.71
Depreciation	173.70	220.69	495.82	349.56	283.34
EBIT	379.98	1,294.63	1,117.39	780.30	693.37
Interest	141.29	51.76	98.30	207.49	120.30
Other Income	84.75	157.88	247.83	72.24	72.00
Exceptional Items	0.00	0.00	0.00	-11.60	0.00
Profit before Tax	323.44	1,400.75	1,266.92	633.45	645.07
Provision for Tax	79.70	361.44	294.39	167.82	177.08
Profit after Tax	243.73	1,039.31	972.53	465.63	467.99

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Shareholder's Funds	2,549.19	6,215.69	11,053.17	4,249.48	4,872.89
Minority Interest	0.00	0.00	-13.17	-16.29	0.00
Non-Current Liabilities	699.03	171.42	1,515.56	2,391.42	1,089.42
Current Liabilities	1,739.35	720.76	1,709.09	4,436.95	1,372.90
Total Liabilities	4,491.23	6,832.84	13,865.55	8,810.08	7,536.83

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Non-Current Assets	1,795.26	2,481.27	6,412.11	5,354.99	4,519.47
Current Assets	2,915.85	4,499.28	7,501.87	5,583.46	2,358.58
Total Assets	4,491.23	6,832.84	13,865.55	8,810.08	7,536.83
Total Debt*	1,073.66	596.14	1,854.78	1,440.97	1,767.77
Net Current Assets	1,176.50	3,778.52	5,792.78	1,146.51	985.68
Contingent Liabilities	22.96	104.46	185.58	44.91	64.80

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Cash From Operating Activities	572.86	1,107.84	1,108.12	867.08	760.18
Cash Flow from Investing Activities	-216.77	-1,068.32	-1,516.41	-606.87	-676.46
Cash from Financing Activities	-348.76	-90.20	398.03	-227.98	-136.66
Net Cash Inflow / Outflow	7.33	-50.68	-10.26	32.23	-52.94

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
ROCE (%)	8.73	20.16	8.91	15.30	9.95
ROE (%)	9.94	17.45	9.44	11.10	9.95
ROA (%)	5.28	15.76	7.07	4.73	6.43
EBIT Margin (%)	7.60	18.16	10.57	7.54	10.33
Net Margin (%)	4.79	14.27	8.99	4.47	6.90
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Revenue Growth (%)	19.19	6.43	7.44	19.08	-4.44
EBIT Growth (%)	23.55	23.62	34.32	22.82	15.63
Net Profit Growth (%)	43.49	24.09	22.01	9.86	5.64
EPS Growth (%)	43.49	24.09	20.78	10.73	8.12
Book Value Growth (%)	3.23	13.91	6.21	6.86	3.26

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Price / Earnings	41.02	37.98	14.96	28.80	25.03
Price / Book Value	3.92	6.35	1.38	3.20	2.46
Dividend Yield (%)	0.30	0.43	0.95	0.90	2.12
EV/EBITDA	19.43	25.50	9.92	12.98	13.46
Market Cap (₹ Cr)	4,947.26	28,341.88	14,939.77	8,894.78	11,486.27

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Debt to Equity	0.11	0.00	0.10	0.31	0.15
Short term debt to equity ratio	0.27	0.10	0.04	0.25	0.17
Current Ratio	1.68	6.24	4.39	1.26	1.72
Quick Ratio	0.86	4.82	2.41	0.68	0.93
Interest Coverage	3.29	28.06	13.89	4.05	6.36

	Indo Count	K.P.R. Mill	Vardhman Textiles	Arvind	Trident
Debtors to sales (%)	11.10	8.64	14.34	16.41	3.94
Asset Turnover	1.08	1.08	0.77	1.05	0.92
Receivable days	48.01	33.61	48.14	50.21	14.83
Inventory Days	104.67	101.77	136.93	82.59	66.72
Payable days	58.14	20.36	33.29	103.59	37.26
Cash Conversion Cycle	94.54	115.02	151.78	29.22	44.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.