Market cap
₹27 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
55.9
P/B Ratio
3.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.46
|
2.51
|
1.19
|
0.88
|
3.62
|
0.99
|
|||||
|
Other Income
|
0.12
|
0.24
|
--
|
0.44
|
--
|
--
|
|||||
|
Total Income
|
1.58
|
2.74
|
1.19
|
1.32
|
3.62
|
0.99
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.16
|
|||||
|
Operating Expenses
|
1.10
|
0.88
|
0.68
|
0.62
|
2.30
|
0.59
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
0.42
|
-10.22
|
5.16
|
|||||
|
Profit before Tax
|
0.48
|
1.86
|
0.51
|
1.11
|
-8.92
|
5.34
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.48
|
1.86
|
0.51
|
1.11
|
-8.92
|
5.34
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.48
|
1.86
|
0.51
|
1.11
|
-8.92
|
5.34
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.49
|
7.52
|
5.66
|
5.16
|
4.05
|
12.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.30
|
-0.43
|
-0.43
|
-0.43
|
-0.43
|
-0.43
|
|||||
|
Current Liabilities
|
0.48
|
1.34
|
0.05
|
0.90
|
0.61
|
0.54
|
|||||
|
Total Liabilities
|
10.27
|
8.86
|
5.71
|
6.06
|
4.65
|
13.51
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.85
|
-0.65
|
-2.69
|
2.11
|
0.84
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
0.00
|
0.48
|
0.00
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.72
|
0.04
|
-0.42
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.86
|
-0.64
|
-1.49
|
2.16
|
0.42
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.32
|
1.24
|
0.34
|
0.74
|
-5.95
|
3.56
|
|||||
|
Cash EPS (₹)
|
0.32
|
1.24
|
0.34
|
0.75
|
-5.94
|
3.60
|
|||||
|
Adjusted Book Value (₹)
|
5.63
|
5.01
|
3.78
|
3.44
|
2.70
|
8.65
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.57
|
-0.43
|
-1.79
|
1.41
|
0.56
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.57
|
-0.44
|
-1.33
|
-4.69
|
3.84
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
28.19
|
8.66
|
20.90
|
-98.72
|
41.48
|
|||||
|
ROE (%)
|
5.74
|
28.19
|
9.37
|
24.15
|
-104.91
|
73.17
|
|||||
|
ROA (%)
|
4.69
|
27.08
|
9.28
|
22.54
|
-103.11
|
40.74
|
|||||
|
EBIT Margin (%)
|
24.24
|
64.66
|
42.46
|
28.32
|
35.94
|
34.85
|
|||||
|
Net Margin (%)
|
30.15
|
67.71
|
42.45
|
84.13
|
-246.54
|
539.41
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
74.29
|
42.79
|
128.11
|
-245.97
|
545.00
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-42.52
|
110.01
|
36.25
|
-75.81
|
265.58
|
3,207.08
|
|||||
|
EBIT Growth (%)
|
-76.59
|
219.82
|
104.27
|
-80.94
|
276.97
|
149.50
|
|||||
|
Net Profit Growth (%)
|
-42.52
|
266.72
|
-54.40
|
112.45
|
-267.09
|
699.33
|
|||||
|
EPS Growth (%)
|
-77.78
|
266.75
|
-54.40
|
112.45
|
-267.09
|
459.60
|
|||||
|
Book Value Growth (%)
|
--
|
32.81
|
9.83
|
27.46
|
-68.81
|
696.35
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
55.90
|
18.06
|
49.90
|
14.85
|
--
|
0.91
|
|||||
|
Price / Book Value
|
3.15
|
4.46
|
4.46
|
3.20
|
4.06
|
0.37
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
51.89
|
17.53
|
49.37
|
23.69
|
11.19
|
13.28
|
|||||
|
Close Price (₹)
|
18.83
|
22.37
|
16.85
|
11.00
|
10.95
|
3.23
|
|||||
|
High Price (₹)
|
33.12
|
38.50
|
28.64
|
17.55
|
17.85
|
4.00
|
|||||
|
Low Price (₹)
|
17.70
|
14.50
|
9.57
|
7.14
|
3.23
|
3.23
|
|||||
|
Market Cap (₹ Cr)
|
26.61
|
33.55
|
25.28
|
16.50
|
16.43
|
4.85
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.17
|
0.14
|
0.04
|
|||||
|
Short term debt to equity ratio
|
0.05
|
--
|
--
|
0.17
|
0.14
|
0.04
|
|||||
|
Current Ratio
|
16.71
|
6.04
|
103.01
|
5.85
|
6.33
|
23.33
|
|||||
|
Quick Ratio
|
16.71
|
6.04
|
103.01
|
5.85
|
6.33
|
23.33
|
|||||
|
Interest Coverage
|
--
|
8,793.11
|
8,029.42
|
3,403.31
|
-8,923.90
|
33.43
|