Indian Toners Peer Comparison

BSE: 523586

₹44.44

₹-0.91 (-2.01%)

As on 23-Oct-2026IST

Market cap

₹231 Cr

Revenue (TTM)

₹163 Cr

P/E Ratio

9.1

P/B Ratio

Div. Yield

2.7 %

Edit

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	231	8,122	4,013	3,051	1,779
Revenue (₹ Cr)	163	9,922	939	950	2,267
Net Profit (₹ Cr)	25.49	53.80	57.67	5,700.75	68.67
Net Margin (%)	15.04	0.54	6.13	413.96	2.97
RoE (%)	11.52	3.01	13.23	19.46	6.03
Price to Earnings	9.06	112.18	69.60	0.52	25.90
Price-To-Book	1.01	2.25	8.36	0.45	1.50

Income Statement (₹ Cr)

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	165.81	9,787.20	830.03	839.65	2,012.24
Total Income	171.49	9,969.80	831.31	1,015.74	2,056.53
Total Expenditure	130.90	9,291.30	686.85	1,060.53	1,853.69
EBITDA	34.92	495.90	143.17	-220.88	158.56
Depreciation	5.26	347.20	54.77	46.94	69.63
EBIT	29.66	148.70	88.40	-267.83	88.93
Interest	0.28	174.30	55.72	195.25	78.82
Other Income	5.68	182.60	1.29	176.09	44.29
Exceptional Items	-0.36	-29.70	--	5,881.23	-0.03
Profit before Tax	34.70	156.60	33.97	5,781.87	54.38
Provision for Tax	7.47	115.80	8.71	214.92	6.55
Profit after Tax	27.23	40.80	25.26	5,566.94	47.83

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	232.27	3,450.20	443.92	6,436.35	1,157.54
Minority Interest	--	403.80	--	8.85	--
Non-Current Liabilities	12.86	2,801.20	347.18	55.14	417.24
Current Liabilities	23.83	2,897.50	364.58	601.49	760.21
Total Liabilities	268.96	9,552.70	1,155.67	7,101.83	2,336.34

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	96.01	3,588.30	656.50	2,328.84	1,401.95
Current Assets	172.95	5,964.40	499.18	4,760.56	908.89
Total Assets	268.96	9,552.70	1,155.67	7,101.83	2,336.34
Total Debt*	0.00	2,119.00	548.85	40.62	800.19
Net Current Assets	149.12	3,066.90	134.60	4,159.08	148.68
Contingent Liabilities	2.84	262.90	58.50	34.83	40.59

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	35.91	344.00	151.29	4,554.97	175.97
Cash Flow from Investing Activities	-52.11	164.90	-72.56	-3,050.27	10.65
Cash from Financing Activities	-6.85	-680.30	-81.20	-966.11	-191.46
Net Cash Inflow / Outflow	-23.05	-171.40	-2.47	538.59	-4.83

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	16.47	5.99	9.06	110.39	6.71
ROE (%)	12.82	1.20	5.85	118.58	4.23
ROA (%)	10.74	0.42	2.25	94.31	2.05
EBIT Margin (%)	24.48	6.93	17.40	-5.33	10.08
Net Margin (%)	15.88	0.41	3.04	548.07	2.33
Cash Profit Margin (%)	18.86	3.96	9.60	668.60	5.80

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	8.38	192.54	22.85	13.46	15.09
EBIT Growth (%)	3.23	62.79	20.99	-173.50	18.87
Net Profit Growth (%)	21.34	-32.34	313.71	2,002.83	158.50
EPS Growth (%)	21.34	-60.11	313.71	1,848.75	158.49
Book Value Growth (%)	10.52	1.73	5.77	106.61	4.78

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	8.36	263.06	59.88	0.36	13.49
Price / Book Value	1.02	1.71	3.41	0.32	0.56
Dividend Yield (%)	2.74	0.67	0.04	0.00	0.00
EV/EBITDA	5.24	10.18	14.14	-22.48	7.02
Market Cap (₹ Cr)	227.58	5,866.45	1,512.48	2,021.53	645.33

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.00	0.62	1.24	0.01	0.69
Short term debt to equity ratio	--	0.10	0.53	0.01	0.28
Current Ratio	7.26	2.06	1.37	7.91	1.20
Quick Ratio	6.42	1.22	0.67	7.63	0.77
Interest Coverage	127.01	1.90	1.61	30.61	1.69

	Indian Toners	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	16.40	17.16	21.83	12.39	21.80
Asset Turnover	0.68	1.00	0.74	0.14	0.87
Receivable days	53.61	54.15	68.99	46.22	75.46
Inventory Days	45.69	92.22	113.85	70.15	59.54
Payable days	41.69	107.47	56.18	162.47	79.42
Cash Conversion Cycle	57.61	38.90	126.66	-46.10	55.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.