Embassy Developments Peer Comparison

NSE: EMBDL | BSE: 532832

₹51.17

₹-2.09 (-3.92%)

As on 04-Nov-2026 11:34IST

Market cap

₹7,278 Cr

Revenue (TTM)

₹1,064 Cr

P/E Ratio

P/B Ratio

0.8

Div. Yield

0 %

Edit

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Market cap (₹ Cr)	7,278	17,648	16,187	12,431	6,609
Revenue (₹ Cr)	1,064	5,345	2,581	5,176	2,123
Net Profit (₹ Cr)	-1,070.53	832.15	592.93	191.71	94.63
Net Margin (%)	-87.48	14.93	22.24	3.58	4.16
RoE (%)	-11.04	10.10	10.09	4.04	6.93
Price to Earnings	--	24.31	27.10	65.06	21.97
Price-To-Book	0.78	2.47	2.67	2.63	1.81

Income Statement (₹ Cr)

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Operating Revenue	1,063.83	5,344.62	2,581.33	5,176.16	2,123.33
Total Income	1,223.68	5,575.50	2,665.49	5,360.42	2,273.85
Total Expenditure	1,757.82	3,783.06	1,862.81	4,838.79	2,097.97
EBITDA	-693.99	1,561.56	718.52	337.37	25.36
Depreciation	59.34	313.44	73.04	116.13	20.85
EBIT	-753.33	1,248.12	645.48	221.24	4.51
Interest	508.27	421.23	9.40	146.46	12.94
Other Income	159.85	230.88	84.16	184.25	150.52
Exceptional Items	-0.34	29.08	0.00	0.00	25.83
Profit before Tax	-1,102.09	1,086.85	720.24	259.03	167.92
Provision for Tax	-31.56	254.70	127.31	67.33	73.29
Profit after Tax	-1,070.53	832.15	592.93	191.71	94.63

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Shareholder's Funds	9,368.64	7,154.83	6,056.36	4,735.55	3,659.43
Minority Interest	0.42	-106.27	-1.25	0.00	-0.04
Non-Current Liabilities	7,312.86	5,877.09	744.31	751.14	24.03
Current Liabilities	5,470.77	14,412.98	767.50	15,646.65	4,768.00
Total Liabilities	21,527.71	26,204.22	6,868.66	19,498.75	8,294.83

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Non-Current Assets	6,245.89	9,980.27	2,189.45	1,794.63	419.22
Current Assets	14,983.83	17,233.98	4,106.52	17,884.53	7,002.29
Total Assets	21,527.71	26,204.22	6,868.66	19,498.75	8,294.83
Total Debt*	5,217.59	6,109.63	606.23	1,002.31	645.25
Net Current Assets	9,513.06	2,821.00	3,339.02	2,237.87	2,234.29
Contingent Liabilities	154.36	192.14	114.33	438.86	226.99

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Cash From Operating Activities	44.48	-137.06	-434.78	429.87	-544.93
Cash Flow from Investing Activities	-78.56	-1,436.04	-230.54	-97.07	-144.88
Cash from Financing Activities	629.49	941.70	1,234.75	-285.01	531.30
Net Cash Inflow / Outflow	595.41	-631.40	569.44	47.80	-158.51

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
ROCE (%)	-2.39	11.02	12.23	6.96	8.34
ROE (%)	-11.04	10.10	10.09	4.04	6.93
ROA (%)	-4.97	3.17	9.09	0.96	1.20
EBIT Margin (%)	-70.81	23.35	25.01	4.27	0.21
Net Margin (%)	-87.48	14.93	22.24	3.58	4.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Revenue Growth (%)	-55.47	-4.37	12.31	9.57	839.32
EBIT Growth (%)	-4,748.45	6.01	15.48	19.82	102.15
Net Profit Growth (%)	-383.83	2.27	21.22	28.93	165.07
EPS Growth (%)	-454.84	-22.76	15.48	28.50	36.26
Book Value Growth (%)	13.16	21.06	38.92	3.50	91.31

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Price / Earnings	-6.99	20.95	26.67	64.07	25.98
Price / Book Value	0.79	2.40	2.63	2.59	1.79
Dividend Yield (%)	0.00	0.29	0.23	0.52	1.14
EV/EBITDA	-16.83	13.17	21.75	34.80	259.60
Market Cap (₹ Cr)	5,487.83	15,919.17	14,596.67	12,682.98	6,278.65

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Debt to Equity	0.54	0.76	0.08	0.13	0.00
Short term debt to equity ratio	0.11	0.08	0.01	0.09	0.18
Current Ratio	2.74	1.20	5.35	1.14	1.47
Quick Ratio	0.39	0.33	3.39	0.24	0.29
Interest Coverage	-1.17	3.58	77.62	2.77	13.98

	Embassy Developments	Brigade Enterprises	Anant Raj	Sobha	Mahindra Lifespace
Debtors to sales (%)	2.37	16.26	6.58	5.05	10.51
Asset Turnover	0.05	0.20	0.40	0.26	0.27
Receivable days	7.84	39.38	22.11	16.29	56.82
Inventory Days	2,580.10	649.66	160.50	846.61	1,492.67
Payable days	221.54	341.32	6.88	112.00	129.98
Cash Conversion Cycle	2,366.40	347.73	175.73	750.90	1,419.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.