Embassy Developments Key Ratios
NSE: EMBDL | BSE: 532832
₹52.06
As on 04-Nov-2026 14:39IST
Market cap
₹7,297 Cr
Revenue (TTM)
₹1,064 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 34.81 | -40.84 | -55.47 | 25.88 | -14.46 |
| EBIT | -13.87 | -172.90 | -4,748.45 | -3.02 | -218.27 |
| Net Profit | -15.72 | -76.83 | -480.99 | -30.07 | -241.79 |
| EPS | -15.72 | -74.94 | -376.82 | 18.99 | -213.31 |
| Book Value | -- | -- | -0.52 | 5.98 | 1.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -43.16 | -45.10 | -70.81 | -30.10 | 6.82 |
| Net Margin
| -86.57 | -72.46 | -87.48 | -45.80 | 7.60 |
| Return on equity
| -14.43 | -13.48 | -11.04 | -9.39 | 3.51 |
| Return on Capital
| -8.61 | -7.29 | -- | -2.39 | 5.66 |
| Return on Assets
| -6.56 | -6.00 | -4.97 | -4.15 | 1.48 |
| Debt to Equity (x)
| -- | -- | 0.54 | 0.53 | 0.52 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
-2.39
|
5.66
|
-29.10
|
-12.39
|
|
Peer Median
|
--
|
9.93
|
9.97
|
--
|
--
|
ROE
-11.04
Lower than Peers by 17.90
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-11.04
|
-9.39
|
3.51
|
-37.41
|
-19.56
|
|
Peer Median
|
6.86
|
8.24
|
7.77
|
--
|
--
|
ROA
-4.97
Lower than Peers by 7.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-4.97
|
-4.15
|
1.48
|
-17.01
|
-8.63
|
|
Peer Median
|
2.62
|
2.74
|
2.93
|
--
|
--
|
EBIT Margin
-70.81
Lower than Peers by 86.64
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-70.81
|
-30.10
|
6.82
|
-106.19
|
-95.09
|
|
Peer Median
|
15.83
|
14.65
|
18.70
|
--
|
--
|
Net Margin
-87.48
Lower than Peers by 100.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-87.48
|
-45.80
|
7.60
|
-221.51
|
-93.70
|
|
Peer Median
|
12.64
|
10.25
|
13.93
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
-47.61
|
9.56
|
-248.19
|
-101.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-55.47
Lower than Peers by 74.90
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-55.47
|
-20.54
|
426.70
|
-29.48
|
-59.39
|
|
Peer Median
|
19.43
|
20.85
|
23.33
|
--
|
--
|
EBIT Growth
-4,748.45
Lower than Peers by 4,764.17
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-4,748.45
|
-450.53
|
133.84
|
21.24
|
-3,990.47
|
|
Peer Median
|
15.73
|
27.95
|
23.87
|
--
|
--
|
Net Profit Growth
-480.99
Lower than Peers by 502.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-480.99
|
-550.58
|
118.65
|
-70.90
|
-342.59
|
|
Peer Median
|
21.05
|
28.93
|
27.96
|
--
|
--
|
EPS Growth
-376.82
Lower than Peers by 392.90
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-376.82
|
-484.32
|
108.51
|
-70.72
|
-272.53
|
|
Peer Median
|
16.09
|
23.22
|
22.04
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
13.16
|
275.09
|
-27.96
|
8.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.54
Higher than Peers by 0.38
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.54
|
0.53
|
0.52
|
0.11
|
0.07
|
|
Peer Median
|
0.16
|
0.46
|
0.51
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
0.11
|
0.15
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.74
Higher than Peers by 1.07
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
2.74
|
2.38
|
1.86
|
2.06
|
2.45
|
|
Peer Median
|
1.67
|
1.63
|
1.60
|
--
|
--
|
Quick Ratio
0.39
Lower than Peers by 0.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.39
|
0.30
|
0.15
|
0.25
|
0.52
|
|
Peer Median
|
0.66
|
0.62
|
0.61
|
--
|
--
|
Interest Coverage
-1.17
Lower than Peers by 4.64
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-1.17
|
-0.63
|
1.04
|
-109.69
|
-19.36
|
|
Peer Median
|
3.48
|
3.21
|
4.32
|
--
|
--
|
Operating Efficiency
Debtors to sales
2.37
Lower than Peers by 7.36
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
2.37
|
1.32
|
2.36
|
15.21
|
12.96
|
|
Peer Median
|
9.73
|
8.60
|
10.30
|
--
|
--
|
Asset Turnover
0.05
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.05
|
0.08
|
0.17
|
0.07
|
0.08
|
|
Peer Median
|
0.18
|
0.24
|
0.21
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
7.84
|
9.58
|
61.28
|
108.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
2,580.10
|
1,409.64
|
4,236.17
|
3,216.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
221.54
|
160.58
|
298.38
|
218.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
2,366.40
|
1,258.64
|
3,999.07
|
3,107.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-6.99
Lower than Peers by 37.40
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-6.99
|
--
|
70.89
|
--
|
--
|
|
Peer Median
|
30.41
|
30.41
|
53.10
|
--
|
--
|
Price / Book Value
0.78
Lower than Peers by 1.63
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.78
|
0.56
|
1.62
|
2.70
|
0.82
|
|
Peer Median
|
2.40
|
2.44
|
4.16
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.12
|
--
|
--
|
--
|
--
|
EV/EBITDA
-23.57
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-23.57
|
-32.34
|
34.42
|
-18.42
|
-6.58
|
|
Peer Median
|
--
|
16.85
|
19.86
|
--
|
--
|
Market Cap
7,297
Higher than Peers by 4,098
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
7,297
|
5,488
|
14,150
|
6,274
|
2,643
|
|
Peer Median
|
3,199
|
3,069
|
3,351
|
--
|
--
|