Embassy Developments Key Ratios
NSE: EMBDL | BSE: 532832
₹62.46
As on 27-Aug-2026 09:29IST
Market cap
₹8,650 Cr
Revenue (TTM)
₹1,265 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -36.71 | -68.17 | -46.65 | 26.08 | -8.70 |
| EBIT | 47.52 | -722.25 | -541.05 | -4.32 | -220.10 |
| Net Profit | 28.47 | -41.27 | -1,380.14 | -30.87 | -255.56 |
| EPS | 27.64 | -38.75 | -562.21 | 19.40 | -224.42 |
| Book Value | -- | -- | -0.52 | 5.98 | 1.00 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-26 | Mar-25 |
| EBIT-Margin
| -43.16 | -45.10 | -51.44 | -30.10 | 6.82 |
| Net Margin
| -86.57 | -72.46 | -65.52 | -45.80 | 7.60 |
| Return on equity
| -14.43 | -13.48 | -9.38 | -9.39 | 3.51 |
| Return on Capital
| -8.61 | -7.29 | -- | -2.39 | 5.66 |
| Return on Assets
| -6.56 | -6.00 | -4.52 | -4.15 | 1.48 |
| Debt to Equity (x)
| -- | -- | 0.33 | 0.53 | 0.52 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
-2.39
|
5.66
|
-29.10
|
-12.39
|
|
Peer Median
|
--
|
10.16
|
9.97
|
--
|
--
|
ROE
-9.38
Lower than Peers by 16.38
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-9.38
|
-9.39
|
3.51
|
-37.41
|
-19.56
|
|
Peer Median
|
7.00
|
8.31
|
7.77
|
--
|
--
|
ROA
-4.52
Lower than Peers by 7.25
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-4.52
|
-4.15
|
1.48
|
-17.01
|
-8.63
|
|
Peer Median
|
2.73
|
3.04
|
2.93
|
--
|
--
|
EBIT Margin
-51.44
Lower than Peers by 66.58
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-51.44
|
-30.10
|
6.82
|
-106.19
|
-95.09
|
|
Peer Median
|
15.14
|
19.60
|
18.70
|
--
|
--
|
Net Margin
-65.52
Lower than Peers by 77.32
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-65.52
|
-45.80
|
7.60
|
-221.51
|
-93.70
|
|
Peer Median
|
11.80
|
11.56
|
13.93
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
-47.61
|
9.56
|
-248.19
|
-101.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-46.65
Lower than Peers by 68.50
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-46.65
|
-20.54
|
426.70
|
-29.48
|
-59.39
|
|
Peer Median
|
21.85
|
29.25
|
23.33
|
--
|
--
|
EBIT Growth
-541.05
Lower than Peers by 557.22
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-541.05
|
-450.53
|
133.84
|
21.24
|
-3,990.47
|
|
Peer Median
|
16.17
|
27.53
|
23.87
|
--
|
--
|
Net Profit Growth
-1,380.14
Lower than Peers by 1,402.03
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-1,380.14
|
-550.58
|
118.65
|
-70.90
|
-342.59
|
|
Peer Median
|
21.88
|
35.24
|
27.96
|
--
|
--
|
EPS Growth
-562.21
Lower than Peers by 580.94
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-562.21
|
-484.32
|
108.51
|
-70.72
|
-272.53
|
|
Peer Median
|
18.72
|
28.97
|
22.04
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
13.16
|
275.09
|
-27.96
|
8.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.33
Higher than Peers by 0.16
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.33
|
0.53
|
0.52
|
0.11
|
0.07
|
|
Peer Median
|
0.17
|
0.48
|
0.51
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
0.11
|
0.15
|
0.01
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.37
Higher than Peers by 0.71
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
2.37
|
2.38
|
1.86
|
2.06
|
2.45
|
|
Peer Median
|
1.66
|
1.69
|
1.60
|
--
|
--
|
Quick Ratio
0.30
Lower than Peers by 0.36
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.30
|
0.30
|
0.15
|
0.25
|
0.52
|
|
Peer Median
|
0.66
|
0.57
|
0.61
|
--
|
--
|
Interest Coverage
-0.92
Lower than Peers by 4.26
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-0.92
|
-0.63
|
1.04
|
-109.69
|
-19.36
|
|
Peer Median
|
3.34
|
3.28
|
4.32
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.81
Lower than Peers by 8.44
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
1.81
|
1.32
|
2.36
|
15.21
|
12.96
|
|
Peer Median
|
10.25
|
10.17
|
10.30
|
--
|
--
|
Asset Turnover
0.06
Lower than Peers by 0.13
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.06
|
0.08
|
0.17
|
0.07
|
0.08
|
|
Peer Median
|
0.19
|
0.25
|
0.21
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
7.84
|
9.58
|
61.28
|
108.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
2,580.10
|
1,409.64
|
4,236.17
|
3,216.89
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
221.54
|
160.58
|
298.38
|
218.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
2,366.40
|
1,258.64
|
3,999.07
|
3,107.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-9.14
Lower than Peers by 41.54
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-9.14
|
--
|
70.89
|
--
|
--
|
|
Peer Median
|
32.40
|
32.44
|
53.10
|
--
|
--
|
Price / Book Value
0.90
Lower than Peers by 1.97
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
0.90
|
0.56
|
1.62
|
2.70
|
0.82
|
|
Peer Median
|
2.87
|
2.94
|
4.16
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-31.25
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
-31.25
|
-32.34
|
34.42
|
-18.42
|
-6.58
|
|
Peer Median
|
--
|
18.36
|
19.86
|
--
|
--
|
Market Cap
8,650
Higher than Peers by 5,345
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-26
|
Mar-25
|
Mar-24
|
Mar-23
|
|---|---|---|---|---|---|
|
Embassy Developments
|
8,650
|
5,488
|
14,150
|
6,274
|
2,643
|
|
Peer Median
|
3,305
|
3,305
|
3,351
|
--
|
--
|