The India Cements Financials

NSE: INDIACEM | BSE: 530005

₹362.50

up-down-arrow3.70 (1.03%)

As on 04-Sep-2026 15:59IST

Market cap

info icon

₹11,238 Cr

Revenue (TTM)

info icon

₹4,479 Cr

P/E Ratio

info icon

121.5

P/B Ratio

info icon

1.1

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
4,479.37
4,484.69
4,140.53
4,997.85
5,608.14
4,858.35
Total Income
4,561.37
4,572.35
4,340.87
5,056.08
5,648.25
4,882.74
Total Expenditure
4,010.35
4,088.18
4,514.57
4,905.77
5,751.23
4,374.09
EBITDA
469.02
396.51
-374.04
92.09
-143.10
484.26
Depreciation
297.00
299.12
239.44
219.79
219.27
225.53
EBIT
172.02
97.39
-613.48
-127.70
-362.37
258.73
Interest
98.90
99.33
266.00
240.03
241.68
197.66
Other Income
82.00
87.66
200.35
58.22
40.11
24.39
Exceptional Items
-50.70
-149.19
507.80
42.09
186.17
--
Profit before Tax
104.42
-65.01
-182.86
-278.35
-377.77
85.46
Provision for Tax
11.93
2.24
-58.50
-47.82
-207.95
19.48
Profit after Tax
92.49
-67.25
-124.36
-230.53
-169.82
65.98
Minority Interest
--
--
0.00
-0.64
-1.88
-8.73
Share of Associate
--
--
--
--
44.81
21.21
Consolidated Profit
92.49
-67.25
-143.68
-227.34
-126.89
78.46

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
10,124.27
10,124.27
10,194.13
5,574.72
5,776.30
5,947.04
Minority Interest
--
--
2.07
24.58
50.45
76.35
Non-Current Liabilities
1,703.09
1,703.08
1,829.18
2,304.58
2,813.92
3,288.83
Current Liabilities
1,575.70
1,575.69
1,851.66
2,796.76
2,826.55
2,730.75
Total Liabilities
13,403.06
13,403.05
13,877.04
10,700.63
11,467.22
12,042.97

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
11,619.28
11,818.60
12,141.09
7,913.74
8,040.36
9,501.43
Current Assets
1,456.53
1,456.53
1,617.66
2,739.54
3,359.65
2,499.02
Total Assets
13,403.06
13,403.05
13,877.04
10,700.63
11,467.22
12,042.97
Total Debt*
--
1,300.77
1,159.11
2,626.42
2,939.53
3,085.58
Net Current Assets
-119.17
-119.16
-234.00
-57.22
533.11
-231.73
Contingent Liabilities
--
1,031.02
927.45
783.01
539.85
946.01

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-26.73
-256.22
343.91
-19.46
438.99
Cash Flow from Investing Activities
--
-102.93
2,013.58
247.91
434.85
-250.14
Cash from Financing Activities
--
40.32
-1,738.47
-572.47
-396.82
-182.70
Net Cash Inflow / Outflow
--
-89.35
18.89
19.35
18.57
6.16

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
4.45
-2.17
-4.64
-7.34
-4.09
2.53
Cash EPS (₹) info
2.98
7.48
3.71
-0.35
1.60
9.41
Adjusted Book Value (₹) info
327.56
326.70
328.95
165.97
172.23
177.60
Dividend per Share (₹) info
--
--
--
--
--
1.00
Cash Flow per Share (₹) info
--
-0.86
-8.27
11.10
-0.63
14.17
Free Cash Flow per Share (₹) info
--
-14.55
9.25
0.63
3.32
3.67

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
0.30
0.87
-0.48
-1.61
3.31
ROE (%) info
1.37
-0.66
-1.62
-4.40
-3.13
1.20
ROA (%) info
0.68
-0.49
-1.01
-2.08
-1.44
0.57
EBIT Margin (%) info
3.84
2.17
-14.82
-2.56
-6.46
5.33
Net Margin (%) info
2.03
-1.47
-2.86
-4.56
-3.01
1.35
Cash Profit Margin (%) info
--
4.67
2.42
-0.19
0.88
6.00

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
7.06
8.31
-17.15
-10.88
15.43
7.71
EBIT Growth (%) info
132.40
115.87
-380.40
64.76
-240.06
-52.20
Net Profit Growth (%) info
104.47
45.92
46.05
-35.75
-357.39
-68.35
EPS Growth (%) info
127.60
53.19
36.80
-79.16
-261.72
-62.05
Book Value Growth (%) info
--
-0.69
98.20
-3.63
-3.02
0.86

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
121.51
--
--
--
--
82.70
Price / Book Value info
1.11
1.05
0.84
1.28
1.07
1.18
Dividend Yield (%) info
--
--
--
--
--
0.48
EV/EBITDA info
22.65
24.60
-55.32
60.73
-83.55
18.73
Close Price (₹) info
377.05
343.80
277.00
212.40
185.05
209.50
High Price (₹) info
489.65
489.65
385.50
277.00
298.95
259.95
Low Price (₹) info
329.75
252.55
172.55
167.05
145.45
154.75
Market Cap (₹ Cr) info
11,238.42
10,669.98
8,571.72
6,585.17
5,729.83
6,489.30

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.10
0.13
0.11
0.51
0.55
0.56
Short term debt to equity ratio info
--
0.01
0.00
0.10
0.09
0.10
Current Ratio info
0.92
0.92
0.87
0.98
1.19
0.92
Quick Ratio info
0.46
0.46
0.57
0.75
0.91
0.61
Interest Coverage info
2.06
0.35
0.31
-0.16
-0.56
1.43

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
5.55
5.54
17.05
13.99
14.70
19.17
Asset Turnover info
0.33
0.36
0.39
0.51
0.48
0.42
Receivable days info
--
35.07
53.89
49.38
57.13
56.16
Inventory Days info
--
47.41
45.50
45.86
53.01
54.16
Payable days info
--
241.35
365.52
339.06
278.02
356.92
Cash Conversion Cycle info
--
-158.88
-266.13
-243.82
-167.87
-246.59
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...