Inani Marbles Peer Comparison

BSE: 531129

₹10.55

₹0.25 (2.43%)

As on 29-Sep-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹42 Cr

P/E Ratio

130

P/B Ratio

0.4

Div. Yield

0.4 %

Edit

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	20	4,504	3,173	2,228	427
Revenue (₹ Cr)	42	1,248	695	590	102
Net Profit (₹ Cr)	0.15	101.30	113.14	94.91	9.37
Net Margin (%)	0.35	8.05	15.91	15.34	8.91
RoE (%)	0.28	6.72	13.57	11.38	9.31
Price to Earnings	129.95	44.47	28.58	23.47	59.55
Price-To-Book	0.37	2.88	3.21	2.48	--

Income Statement (₹ Cr)

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	42.32	1,248.28	695.19	590.07	76.18
Total Income	43.23	1,258.25	711.08	618.81	78.98
Total Expenditure	38.87	1,055.77	514.47	412.55	57.11
EBITDA	3.45	192.51	180.72	177.52	19.07
Depreciation	2.66	71.15	33.29	48.57	2.85
EBIT	0.80	121.36	147.43	128.95	16.22
Interest	1.62	24.41	10.39	27.24	13.81
Other Income	0.91	9.97	15.89	28.74	2.80
Exceptional Items	0.00	-0.54	0.00	0.00	0.00
Profit before Tax	0.09	106.38	152.92	130.45	5.21
Provision for Tax	-0.06	5.08	39.79	35.54	1.41
Profit after Tax	0.15	101.30	113.14	94.91	3.80

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	53.67	1,558.93	962.37	856.97	69.02
Minority Interest	0.00	0.00	-2.10	0.00	0.00
Non-Current Liabilities	3.60	127.37	169.71	456.88	75.85
Current Liabilities	31.88	167.15	218.55	302.56	59.96
Total Liabilities	91.37	1,737.88	1,079.04	1,459.84	174.93

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	27.42	804.60	668.19	1,144.32	29.21
Current Assets	59.62	1,030.39	590.66	400.68	174.95
Total Assets	91.37	1,737.88	1,079.04	1,459.84	174.93
Total Debt*	22.00	250.37	236.61	327.34	92.51
Net Current Assets	27.74	863.24	372.11	98.12	114.98
Contingent Liabilities	2.63	1.78	119.22	301.56	12.92

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	4.29	75.41	87.31	191.17	-21.74
Cash Flow from Investing Activities	-1.62	-102.41	-201.04	-94.02	1.58
Cash from Financing Activities	-2.69	18.21	102.50	-100.73	18.56
Net Cash Inflow / Outflow	-0.02	-8.79	-11.23	-3.57	-1.60

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	4.14	15.91	26.75	29.12	11.75
ROE (%)	0.28	6.72	13.57	11.38	5.67
ROA (%)	0.17	5.64	16.56	6.29	2.00
EBIT Margin (%)	1.88	9.72	21.21	21.85	21.29
Net Margin (%)	0.35	8.05	15.91	15.34	4.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	-5.27	-13.12	10.21	-35.05	4.11
EBIT Growth (%)	-14.42	-46.31	6.28	-53.07	7.90
Net Profit Growth (%)	27.97	-49.44	10.07	-48.03	-40.99
EPS Growth (%)	27.97	-49.19	6.27	-48.03	-44.79
Book Value Growth (%)	0.76	18.32	41.09	31.34	135.03

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	129.95	44.25	28.09	23.47	104.51
Price / Book Value	0.37	2.88	3.21	2.48	5.68
Dividend Yield (%)	0.38	0.06	0.00	0.08	0.00
EV/EBITDA	11.71	24.30	17.25	14.60	27.04
Market Cap (₹ Cr)	27.23	5,038.98	0.00	3,966.62	330.20

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.02	0.06	0.14	0.35	0.96
Short term debt to equity ratio	0.33	0.09	0.11	0.08	0.65
Current Ratio	1.87	6.16	2.70	1.32	2.92
Quick Ratio	0.98	4.93	2.50	0.85	1.42
Interest Coverage	1.06	5.36	15.72	5.79	1.38

	Inani Marbles	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	50.72	59.44	32.74	24.44	24.91
Asset Turnover	0.47	0.70	1.02	0.39	0.40
Receivable days	179.17	146.56	104.64	59.89	85.00
Inventory Days	227.53	40.77	18.89	62.89	411.80
Payable days	144.69	48.51	527.23	96.76	41.74
Cash Conversion Cycle	262.01	138.82	-403.70	26.01	455.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.