IMP Powers Peer Comparison
NSE: INDLMETER | BSE: 517571
₹5.60
As on 28-Dec-2023IST
Market cap
₹5 Cr
Revenue (TTM)
₹68 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5 | 12,876 | 11,373 | 10,550 | 9,140 |
Revenue (₹ Cr) |
68 | 2,003 | 2,274 | 1,003 | 2,552 |
Net Profit (₹ Cr) |
1.34 | 217.46 | 317.06 | 190.30 | 269.00 |
Net Margin (%) |
1.76 | 10.77 | 13.51 | 17.80 | 10.31 |
RoE (%) |
-- | 25.52 | 18.45 | 26.35 | 18.08 |
Price to Earnings |
-- | 59.21 | 35.87 | 79.14 | 35.35 |
Price-To-Book |
-0.02 | 13.19 | 6.04 | 17.95 | 5.79 |
Income Statement (₹ Cr)
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1.53 | 1,244.18 | 1,934.23 | 336.65 | 2,016.94 |
|
Total Income
|
13.26 | 1,250.49 | 2,018.93 | 392.35 | 2,048.64 |
|
Total Expenditure
|
12.10 | 1,050.60 | 1,568.01 | 271.32 | 1,689.48 |
|
EBITDA
|
-10.57 | 193.58 | 366.22 | 65.33 | 327.45 |
|
Depreciation
|
5.73 | 6.31 | 13.17 | 4.70 | 26.96 |
|
EBIT
|
-16.30 | 187.27 | 353.05 | 60.63 | 300.50 |
|
Interest
|
0.24 | 34.24 | 1.45 | 2.44 | 50.60 |
|
Other Income
|
11.73 | 6.31 | 84.70 | 55.70 | 31.70 |
|
Exceptional Items
|
-- | -- | -- | -1.63 | 3.24 |
|
Profit before Tax
|
-4.80 | 159.34 | 436.30 | 112.26 | 284.85 |
|
Provision for Tax
|
-- | 40.69 | 110.89 | 12.11 | 68.41 |
|
Profit after Tax
|
-4.80 | 118.65 | 325.41 | 100.15 | 216.44 |
Liabilities (₹ Cr)
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-270.90 | 349.90 | 1,587.62 | 424.38 | 1,251.92 |
|
Minority Interest
|
-0.07 | -- | -- | 169.33 | 20.43 |
|
Non-Current Liabilities
|
1.61 | 99.06 | 27.59 | 28.82 | 99.15 |
|
Current Liabilities
|
469.55 | 417.23 | 160.45 | 187.57 | 801.22 |
|
Total Liabilities
|
200.32 | 866.19 | 1,775.66 | 810.10 | 2,184.98 |
Assets (₹ Cr)
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
39.96 | 210.13 | 1,063.12 | 264.99 | 774.66 |
|
Current Assets
|
157.42 | 656.06 | 712.54 | 544.66 | 1,398.06 |
|
Total Assets
|
200.32 | 866.19 | 1,775.66 | 810.10 | 2,184.98 |
|
Total Debt*
|
316.78 | 141.03 | 0.00 | 8.90 | 282.77 |
|
Net Current Assets
|
-312.13 | 238.83 | 552.10 | 357.10 | 596.83 |
|
Contingent Liabilities
|
81.32 | 15.13 | 374.50 | 168.37 | 17.22 |
Cashflow (₹ Cr)
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.51 | 83.58 | 219.21 | 62.46 | 156.58 |
|
Cash Flow from Investing Activities
|
-0.10 | -140.71 | -116.02 | -92.73 | -625.11 |
|
Cash from Financing Activities
|
0.84 | 57.29 | -93.81 | 171.00 | 472.19 |
|
Net Cash Inflow / Outflow
|
2.26 | 0.15 | 9.38 | 140.74 | 3.66 |
Ratios
Profitability Ratios
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-9.27 | 50.41 | 29.77 | 36.72 | 28.61 |
|
ROE (%)
|
0.00 | 41.03 | 22.13 | 34.68 | 23.96 |
|
ROA (%)
|
-2.90 | 16.65 | 19.74 | 17.15 | 12.97 |
|
EBIT Margin (%)
|
76.16 | 16.07 | 23.31 | 35.95 | 17.81 |
|
Net Margin (%)
|
-36.23 | 9.49 | 16.12 | 25.53 | 10.56 |
|
Cash Profit Margin (%)
|
60.46 | 10.04 | 17.50 | 31.15 | 12.05 |
Growth Ratios
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-1.36 | 43.41 | 19.68 | 11.54 | 56.23 |
|
EBIT Growth (%)
|
108.19 | 62.30 | 9.62 | 76.30 | 156.68 |
|
Net Profit Growth (%)
|
76.58 | 87.25 | 5.87 | 80.53 | 360.45 |
|
EPS Growth (%)
|
79.08 | 86.79 | 5.87 | 68.19 | 357.42 |
|
Book Value Growth (%)
|
-1.58 | 53.15 | 17.29 | 177.04 | 125.80 |
Valuation Ratios
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 22.17 | 24.59 | 75.08 |
|
Price / Book Value
|
0.00 | 0.00 | 4.54 | 5.80 | 12.85 |
|
Dividend Yield (%)
|
-- | -- | 1.40 | 0.31 | 0.04 |
|
EV/EBITDA
|
215.48 | 0.45 | 15.91 | 18.69 | 45.10 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 7,214.68 | 2,463.10 | 16,087.49 |
Solvency Ratios
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.17 | 0.40 | 0.00 | 0.02 | 0.23 |
|
Short term debt to equity ratio
|
-0.95 | 0.12 | -- | 0.02 | 0.14 |
|
Current Ratio
|
0.34 | 1.57 | 4.44 | 2.90 | 1.74 |
|
Quick Ratio
|
0.31 | 1.06 | 2.96 | 2.36 | 1.19 |
|
Interest Coverage
|
-19.04 | 5.65 | 302.73 | 47.03 | 6.63 |
Operating Efficiency Ratios
| IMP Powers | Atlanta Electricals | Voltamp Transformers | Quality Power Electrical Equipments | Transformers & | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2,593.66 | 28.27 | 15.13 | 40.73 | 23.24 |
|
Asset Turnover
|
0.01 | 1.75 | 1.17 | 0.58 | 1.21 |
|
Receivable days
|
9,493.02 | 77.96 | 50.13 | 117.42 | 97.87 |
|
Inventory Days
|
2,844.17 | 66.59 | 43.75 | 67.88 | 65.05 |
|
Payable days
|
0.00 | 109.23 | 2.27 | 141.70 | 86.04 |
|
Cash Conversion Cycle
|
12,337.19 | 35.32 | 91.61 | 43.60 | 76.87 |