IFGL [Merged] Peer Comparison

NSE: IFGLREFRAC | BSE: 532133

₹279.25

₹-16.80 (-5.67%)

As on 13-Sep-2017IST

Market cap

₹969 Cr

Revenue (TTM)

₹766 Cr

P/E Ratio

18.6

P/B Ratio

2.4

Div. Yield

0.7 %

Edit

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Market cap (₹ Cr)	969	8,614	7,996	2,420	1,532
Revenue (₹ Cr)	766	2,134	286	97	1,953
Net Profit (₹ Cr)	60.25	256.13	62.70	14.49	40.95
Net Margin (%)	7.84	11.68	21.76	14.86	2.09
RoE (%)	13.04	15.01	27.29	41.15	3.91
Price to Earnings	18.58	33.63	127.54	105.08	37.42
Price-To-Book	2.40	4.93	30.33	17.19	1.29

Income Statement (₹ Cr)

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Operating Revenue	716.97	821.51	46.27	--	46.53
Total Income	733.10	835.25	46.33	--	47.83
Total Expenditure	651.99	671.12	41.48	--	36.36
EBITDA	64.98	150.39	4.79	--	10.17
Depreciation	15.47	27.45	0.64	--	3.31
EBIT	49.51	122.94	4.15	--	6.86
Interest	4.75	0.64	1.77	--	1.61
Other Income	16.12	13.74	0.06	--	1.30
Exceptional Items	--	--	--	--	--
Profit before Tax	60.88	136.04	2.43	--	6.55
Provision for Tax	15.69	47.16	1.07	--	--
Profit after Tax	45.20	88.88	1.36	--	6.55

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Shareholder's Funds	386.69	581.80	8.49	--	26.12
Minority Interest	12.85	--	--	--	--
Non-Current Liabilities	29.97	233.26	4.72	--	6.50
Current Liabilities	219.58	271.48	16.41	--	27.50
Total Liabilities	649.08	1,091.72	29.62	--	60.13

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Non-Current Assets	264.38	387.34	13.36	--	35.84
Current Assets	384.70	699.20	16.26	--	24.29
Total Assets	649.08	1,091.72	29.62	--	60.13
Total Debt*	83.73	0.00	13.11	--	23.44
Net Current Assets	165.13	427.72	-0.15	--	-3.22
Contingent Liabilities	0.78	53.20	--	--	--

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Cash From Operating Activities	83.02	50.19	7.17	--	10.83
Cash Flow from Investing Activities	-22.17	20.64	-4.13	--	-1.81
Cash from Financing Activities	-54.90	-15.26	-3.17	--	-8.89
Net Cash Inflow / Outflow	5.94	55.57	-0.13	--	0.14

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
ROCE (%)	14.09	25.34	19.49	--	16.38
ROE (%)	12.36	16.48	17.40	--	28.68
ROA (%)	7.03	9.13	4.89	--	11.19
EBIT Margin (%)	11.31	19.98	10.48	--	24.65
Net Margin (%)	6.17	10.64	2.93	--	13.70
Cash Profit Margin (%)	8.27	13.00	4.32	--	21.19

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Revenue Growth (%)	-8.87	17.41	22.19	--	6.11
EBIT Growth (%)	-17.97	20.59	62.62	--	73.55
Net Profit Growth (%)	-15.25	20.78	79.47	--	1,701.35
EPS Growth (%)	-19.99	20.78	71.40	--	1,701.35
Book Value Growth (%)	12.14	17.07	19.06	--	33.48

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Price / Earnings	6.95	2.50	0.00	--	0.00
Price / Book Value	0.75	3.82	0.00	--	0.00
Dividend Yield (%)	2.37	0.59	--	--	--
EV/EBITDA	3.95	12.31	3.73	--	2.21
Market Cap (₹ Cr)	291.59	2,219.72	0.00	--	0.00

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Debt to Equity	0.22	0.00	1.54	--	0.90
Short term debt to equity ratio	0.13	--	0.87	--	0.48
Current Ratio	1.75	2.58	0.99	--	0.88
Quick Ratio	1.40	2.23	0.80	--	0.72
Interest Coverage	13.82	213.56	2.37	--	5.07

	IFGL [Merged]	Vesuvius India	Raghav Enhancers	Monolithisch India	IFGL Refractories
Debtors to sales (%)	25.15	32.57	25.36	--	40.69
Asset Turnover	1.14	0.92	1.67	--	0.79
Receivable days	89.67	100.77	93.31	--	139.43
Inventory Days	44.33	34.05	23.92	--	38.43
Payable days	62.92	90.75	52.33	--	145.75
Cash Conversion Cycle	71.07	44.07	64.90	--	32.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.