HT Media Peer Comparison

NSE: HTMEDIA | BSE: 532662

₹22.99

₹0.85 (3.84%)

As on 06-Oct-2026IST

Market cap

₹525 Cr

Revenue (TTM)

₹1,896 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Market cap (₹ Cr)	525	580	2,765	507	102
Revenue (₹ Cr)	1,896	822	1,715	811	43
Net Profit (₹ Cr)	5.81	89.62	353.00	68.47	-0.87
Net Margin (%)	1.99	13.74	20.32	8.28	-1.95
RoE (%)	0.36	8.89	6.11	7.50	-1.95
Price to Earnings	--	6.47	8.23	7.11	--
Price-To-Book	0.31	0.35	1.27	0.49	1.24

Income Statement (₹ Cr)

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Operating Revenue	1,803.31	732.89	1,785.72	798.75	43.10
Total Income	1,971.36	872.71	1,809.80	815.05	44.18
Total Expenditure	1,672.94	764.94	1,465.84	653.85	37.65
EBITDA	130.37	-32.05	319.88	144.90	5.46
Depreciation	92.73	20.57	66.02	44.71	4.44
EBIT	37.64	-52.62	253.86	100.19	1.02
Interest	60.34	6.63	20.05	14.04	1.13
Other Income	168.05	139.82	24.08	16.30	1.08
Exceptional Items	-114.23	--	682.93	-3.26	--
Profit before Tax	31.12	80.57	940.31	99.19	0.99
Provision for Tax	-7.50	2.79	136.53	26.06	0.91
Profit after Tax	38.62	77.78	803.78	73.14	0.08

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Shareholder's Funds	1,619.52	1,534.31	1,834.40	1,054.09	83.53
Minority Interest	389.45	--	39.77	-3.34	1.90
Non-Current Liabilities	-31.59	1.58	141.63	-3.30	6.05
Current Liabilities	1,816.07	722.50	337.67	275.92	5.09
Total Liabilities	3,969.18	2,284.99	2,353.87	1,395.11	96.57

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Non-Current Assets	1,736.94	953.87	1,234.18	597.73	65.05
Current Assets	2,021.61	1,261.63	1,119.49	725.65	31.51
Total Assets	3,969.18	2,284.99	2,353.87	1,395.11	96.57
Total Debt*	661.66	12.63	124.77	88.36	0.59
Net Current Assets	205.54	539.13	781.82	449.73	26.42
Contingent Liabilities	73.61	3.29	2.79	8.45	5.12

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Cash From Operating Activities	99.09	37.56	274.43	74.71	8.02
Cash Flow from Investing Activities	-106.03	-2.73	114.98	-49.02	1.91
Cash from Financing Activities	14.96	-57.68	-371.95	-17.25	-7.11
Net Cash Inflow / Outflow	8.02	-22.85	17.46	8.44	2.82

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
ROCE (%)	4.04	5.66	54.91	10.30	2.44
ROE (%)	2.35	5.16	51.40	7.18	0.10
ROA (%)	1.02	3.48	39.20	5.82	0.08
EBIT Margin (%)	16.55	14.70	19.26	20.18	15.15
Net Margin (%)	1.96	8.91	44.41	8.97	0.19
Cash Profit Margin (%)	6.88	13.19	48.71	8.57	10.48

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Revenue Growth (%)	3.29	4.09	1.97	10.99	2.94
EBIT Growth (%)	8.32	239.65	10.99	8.89	-8.54
Net Profit Growth (%)	-61.38	681.71	219.29	21.42	-73.86
EPS Growth (%)	-2,883.27	681.72	208.28	19.45	-41.23
Book Value Growth (%)	-2.81	3.74	41.83	6.45	-0.20

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Price / Earnings	0.00	7.84	4.07	6.12	417.74
Price / Book Value	0.25	0.40	1.68	0.44	1.19
Dividend Yield (%)	0.00	0.00	2.15	3.04	0.00
EV/EBITDA	3.42	5.57	9.22	2.73	14.41
Market Cap (₹ Cr)	409.35	609.91	3,089.12	464.39	98.99

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Debt to Equity	0.41	0.01	0.07	0.08	0.01
Short term debt to equity ratio	0.39	0.01	0.07	0.06	0.06
Current Ratio	1.11	1.75	3.32	2.63	6.19
Quick Ratio	1.06	1.71	1.43	2.04	6.12
Interest Coverage	1.52	13.15	47.90	8.07	1.88

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Debtors to sales (%)	21.93	14.50	19.46	43.86	32.74
Asset Turnover	0.50	0.33	0.87	1.09	0.44
Receivable days	76.74	57.38	73.06	83.07	117.29
Inventory Days	21.48	19.83	130.26	40.29	3.52
Payable days	238.55	183.18	27.95	194.08	60.24
Cash Conversion Cycle	-140.33	-105.98	175.37	-70.72	60.58

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.