HT Media Peer Comparison

NSE: HTMEDIA | BSE: 532662

₹27.05

₹0.17 (0.63%)

As on 27-Aug-2026IST

Market cap

₹628 Cr

Revenue (TTM)

₹1,896 Cr

P/E Ratio

P/B Ratio

0.4

Div. Yield

0 %

Edit

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Market cap (₹ Cr)	628	642	2,959	485	116
Revenue (₹ Cr)	1,896	822	1,715	811	43
Net Profit (₹ Cr)	5.81	89.62	353.00	68.47	-0.87
Net Margin (%)	1.99	13.74	20.32	8.28	-1.95
RoE (%)	0.36	8.89	6.11	7.50	-1.95
Price to Earnings	--	7.16	8.81	6.80	--
Price-To-Book	0.38	0.39	1.36	0.47	1.41

Income Statement (₹ Cr)

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Operating Revenue	1,896.45	821.82	1,715.00	810.67	43.49
Total Income	2,085.97	934.86	1,737.00	826.76	44.61
Total Expenditure	1,770.96	738.66	1,471.00	666.34	39.18
EBITDA	125.49	83.16	244.00	144.34	4.32
Depreciation	89.10	16.75	81.00	44.63	4.25
EBIT	36.39	66.41	163.00	99.71	0.07
Interest	60.62	8.52	16.00	14.18	1.14
Other Income	189.52	113.04	22.00	16.08	1.12
Exceptional Items	-113.95	-17.24	269.00	-3.26	0.00
Profit before Tax	51.34	153.69	438.00	98.36	0.05
Provision for Tax	9.87	25.21	85.00	29.89	0.92
Profit after Tax	41.47	128.48	353.00	68.47	-0.87

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Shareholder's Funds	1,619.52	1,587.39	2,042.00	1,054.09	83.53
Minority Interest	-15.86	0.00	-17.00	2.86	0.12
Non-Current Liabilities	144.14	45.43	158.00	68.71	6.05
Current Liabilities	1,816.07	832.96	309.00	275.92	5.09
Total Liabilities	3,926.23	2,284.99	2,353.87	1,265.60	100.72

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Non-Current Assets	1,715.36	1,128.18	1,364.00	592.33	64.07
Current Assets	2,021.61	1,259.03	1,108.00	725.65	31.51
Total Assets	3,926.23	2,284.99	2,353.87	1,265.60	100.72
Total Debt*	579.19	12.63	124.77	66.42	6.21
Net Current Assets	205.54	426.07	799.00	449.73	26.42
Contingent Liabilities	81.63	3.29	2.79	23.70	2.14

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Cash From Operating Activities	56.56	37.56	274.43	99.89	20.92
Cash Flow from Investing Activities	169.78	-2.73	114.98	-49.49	-17.66
Cash from Financing Activities	-252.87	-57.68	-371.95	-75.22	-3.21
Net Cash Inflow / Outflow	-26.53	-22.85	17.46	-24.82	0.04

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
ROCE (%)	3.52	5.66	54.91	10.04	1.78
ROE (%)	0.36	8.89	6.11	7.50	-1.95
ROA (%)	1.05	5.41	14.35	5.15	-0.88
EBIT Margin (%)	1.92	8.08	9.50	12.30	0.16
Net Margin (%)	1.99	13.74	20.32	8.28	-1.95
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Revenue Growth (%)	5.29	14.83	-3.76	13.92	3.65
EBIT Growth (%)	149.99	4,298.01	-37.07	33.20	181.93
Net Profit Growth (%)	-42.63	-0.98	64.19	39.28	-693.20
EPS Growth (%)	-90.02	7.60	-40.05	40.86	-342.26
Book Value Growth (%)	-2.79	3.74	41.83	5.18	0.53

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Price / Earnings	106.71	4.60	24.32	6.59	-71.37
Price / Book Value	0.38	0.39	1.36	0.47	1.41
Dividend Yield (%)	0.00	0.00	2.24	2.91	0.00
EV/EBITDA	0.05	-3.85	12.44	2.65	25.80
Market Cap (₹ Cr)	379.54	609.91	3,089.12	596.81	101.48

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Debt to Equity	0.00	0.00	0.00	0.02	0.00
Short term debt to equity ratio	0.29	0.01	0.07	0.05	0.06
Current Ratio	1.11	1.51	3.59	2.63	6.19
Quick Ratio	1.06	1.47	1.55	2.04	6.12
Interest Coverage	1.85	19.04	28.38	7.94	1.04

	HT Media	Hindustan Media	Navneet Education	S Chand	Sambhaav Media
Debtors to sales (%)	20.85	15.28	19.65	43.21	32.45
Asset Turnover	0.48	0.35	0.70	0.61	0.44
Receivable days	77.67	57.38	73.06	108.53	131.47
Inventory Days	29.20	19.83	130.26	64.09	3.10
Payable days	255.86	183.18	27.95	214.70	50.76
Cash Conversion Cycle	-148.99	-105.98	175.37	-42.07	83.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.