AGI Greenpac Peer Comparison
NSE: AGI | BSE: 500187
₹791.35
As on 01-Oct-2026 15:09IST
Market cap
₹5,079 Cr
Revenue (TTM)
₹2,763 Cr
P/E Ratio
14
P/B Ratio
2
Div. Yield
0.9 %
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
5,079 | 1,103 | 602 | 574 | 367 |
Revenue (₹ Cr) |
2,763 | 406 | 741 | 265 | 636 |
Net Profit (₹ Cr) |
362.16 | 29.70 | 45.17 | 25.48 | 40.00 |
Net Margin (%) |
12.78 | 7.27 | 5.98 | 9.53 | 6.23 |
RoE (%) |
15.83 | 17.48 | 18.27 | 14.77 | 44.26 |
Price to Earnings |
14.02 | 37.15 | 13.32 | 22.54 | 11.12 |
Price-To-Book |
2.03 | 5.65 | 2.14 | 3.09 | 3.66 |
Income Statement (₹ Cr)
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,665.32 | 387.00 | 718.76 | 239.68 | 463.44 |
|
Total Income
|
2,761.61 | 391.13 | 731.32 | 243.47 | 468.12 |
|
Total Expenditure
|
2,071.74 | 340.50 | 653.59 | 199.22 | 428.00 |
|
EBITDA
|
593.59 | 46.51 | 65.18 | 40.46 | 35.44 |
|
Depreciation
|
171.09 | 10.87 | 12.08 | 9.60 | 7.30 |
|
EBIT
|
422.50 | 35.64 | 53.10 | 30.86 | 28.14 |
|
Interest
|
47.99 | 9.12 | 11.43 | 1.05 | 14.82 |
|
Other Income
|
96.28 | 4.12 | 12.55 | 3.79 | 4.69 |
|
Exceptional Items
|
-5.09 | -- | -- | -- | -- |
|
Profit before Tax
|
465.70 | 30.64 | 54.19 | 33.60 | 17.98 |
|
Provision for Tax
|
114.04 | 4.32 | 13.39 | 8.83 | 4.65 |
|
Profit after Tax
|
351.66 | 26.32 | 40.80 | 24.76 | 13.33 |
Liabilities (₹ Cr)
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,407.34 | 177.51 | 268.47 | 177.53 | 59.57 |
|
Minority Interest
|
-- | -- | 0.46 | -- | 19.59 |
|
Non-Current Liabilities
|
410.69 | 40.87 | 66.85 | -4.63 | 11.79 |
|
Current Liabilities
|
734.34 | 139.95 | 134.46 | 33.87 | 169.94 |
|
Total Liabilities
|
3,552.37 | 358.34 | 470.24 | 227.86 | 285.08 |
Assets (₹ Cr)
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,445.87 | 180.00 | 235.75 | 95.28 | 81.30 |
|
Current Assets
|
1,102.12 | 178.34 | 234.49 | 111.49 | 179.60 |
|
Total Assets
|
3,552.37 | 358.34 | 470.24 | 227.86 | 285.08 |
|
Total Debt*
|
469.25 | 120.13 | 112.38 | 21.92 | 190.23 |
|
Net Current Assets
|
367.77 | 38.38 | 100.03 | 77.62 | 9.66 |
|
Contingent Liabilities
|
259.50 | 61.74 | 8.22 | 42.17 | 132.77 |
Cashflow (₹ Cr)
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
571.47 | 38.93 | 50.63 | 32.44 | -18.53 |
|
Cash Flow from Investing Activities
|
-109.19 | -45.31 | 22.88 | -6.65 | 0.81 |
|
Cash from Financing Activities
|
-412.82 | 5.20 | -74.80 | -17.83 | 17.78 |
|
Net Cash Inflow / Outflow
|
49.46 | -1.18 | -1.28 | 7.96 | 0.06 |
Ratios
Profitability Ratios
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
ROCE (%)
|
17.97 | 14.34 | 17.95 | 17.70 | 14.35 |
|
ROE (%)
|
15.61 | 16.40 | 17.32 | 14.98 | 24.75 |
|
ROA (%)
|
9.98 | 7.93 | 8.52 | 12.66 | 5.70 |
|
EBIT Margin (%)
|
25.88 | 13.08 | 10.81 | 18.46 | 8.66 |
|
Net Margin (%)
|
12.73 | 6.73 | 5.58 | 10.17 | 2.85 |
|
Cash Profit Margin (%)
|
19.57 | 9.61 | 6.96 | 14.34 | 4.45 |
Growth Ratios
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.40 | 11.27 | 27.36 | 15.32 | 57.33 |
|
EBIT Growth (%)
|
0.18 | 27.88 | 42.17 | 38.38 | 108.57 |
|
Net Profit Growth (%)
|
9.07 | 53.75 | 76.39 | -51.77 | 4,226.78 |
|
EPS Growth (%)
|
9.07 | 52.27 | 226.47 | -51.77 | 999.14 |
|
Book Value Growth (%)
|
14.76 | 19.23 | 32.11 | 15.90 | 19.73 |
Valuation Ratios
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Price / Earnings
|
8.62 | 23.45 | 9.66 | 25.31 | 11.40 |
|
Price / Book Value
|
1.26 | 3.53 | 1.43 | 3.53 | 1.88 |
|
Dividend Yield (%)
|
1.49 | 0.33 | 0.76 | 0.00 | 0.00 |
|
EV/EBITDA
|
4.95 | 14.45 | 6.25 | 14.46 | 7.47 |
|
Market Cap (₹ Cr)
|
3,031.27 | 617.19 | 384.32 | 626.64 | 110.25 |
Solvency Ratios
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.69 | 0.42 | 0.12 | 3.24 |
|
Short term debt to equity ratio
|
0.10 | 0.48 | 0.29 | 0.02 | 2.52 |
|
Current Ratio
|
1.50 | 1.27 | 1.74 | 3.29 | 1.06 |
|
Quick Ratio
|
0.88 | 0.68 | 0.95 | 2.04 | 0.73 |
|
Interest Coverage
|
10.70 | 4.36 | 5.74 | 32.99 | 2.21 |
Operating Efficiency Ratios
| AGI Greenpac | Commercial Syn Bag | Kanpur Plastipack | Rama Multi-Tech | HCP Plastene Bulk | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.80 | 16.89 | 13.23 | 24.34 | 21.34 |
|
Asset Turnover
|
0.76 | 1.17 | 1.59 | 1.23 | 1.98 |
|
Receivable days
|
54.03 | 52.61 | 44.48 | 82.88 | 61.17 |
|
Inventory Days
|
58.50 | 76.99 | 51.35 | 56.54 | 36.21 |
|
Payable days
|
78.88 | 36.57 | 15.96 | 50.29 | 6.36 |
|
Cash Conversion Cycle
|
33.65 | 93.02 | 79.87 | 89.13 | 91.02 |