Hindustan Petro Peer Comparison

NSE: HINDPETRO | BSE: 500104

₹385.75

₹2.15 (0.56%)

As on 09-Nov-2026IST

Market cap

₹82,049 Cr

Revenue (TTM)

₹5,32,615 Cr

P/E Ratio

57.1

P/B Ratio

1.6

Div. Yield

6.3 %

Edit

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Market cap (₹ Cr)	82,049	2,07,300	1,36,880	28,276	2,419
Revenue (₹ Cr)	5,32,615	10,23,129	5,88,946	946	2,403
Net Profit (₹ Cr)	-476.05	47,578.41	15,312.05	301.21	195.13
Net Margin (%)	-0.09	4.63	2.59	31.28	8.07
RoE (%)	2.43	20.87	14.84	6.47	21.07
Price to Earnings	57.09	4.39	8.66	99.98	10.61
Price-To-Book	1.56	0.89	1.35	7.92	2.14

Income Statement (₹ Cr)

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Operating Revenue	5,32,614.64	10,23,129.02	5,88,946.00	945.55	2,402.53
Total Income	5,34,921.89	10,27,183.94	5,92,141.01	962.86	2,418.83
Total Expenditure	5,23,480.13	9,37,061.61	5,62,264.99	228.66	2,130.19
EBITDA	9,134.51	86,067.41	26,681.01	716.89	272.34
Depreciation	7,912.31	19,510.98	8,174.79	219.20	34.63
EBIT	1,222.20	66,556.43	18,506.22	497.70	237.71
Interest	3,832.06	8,196.98	2,980.46	140.27	2.29
Other Income	2,307.25	4,054.92	3,195.01	17.31	16.30
Exceptional Items	0.00	0.00	1,707.11	0.00	0.00
Profit before Tax	-302.61	62,414.37	20,427.88	374.74	251.72
Provision for Tax	173.44	14,835.96	5,115.83	73.53	56.59
Profit after Tax	-476.05	47,578.41	15,312.05	301.21	195.13

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Shareholder's Funds	52,688.41	2,33,257.40	1,01,463.89	4,451.49	1,128.25
Minority Interest	0.00	-2,797.74	0.00	-18.41	0.00
Non-Current Liabilities	43,955.88	95,987.52	37,384.84	2,281.96	53.50
Current Liabilities	1,17,170.33	2,40,718.30	1,22,670.07	2,243.97	380.77
Total Liabilities	2,03,039.24	5,54,208.79	2,48,616.03	8,421.11	1,813.85

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Non-Current Assets	1,42,529.64	3,64,621.29	1,71,765.26	7,453.30	430.79
Current Assets	67,148.89	2,03,853.35	84,729.75	815.06	1,106.87
Total Assets	2,03,039.24	5,54,208.79	2,48,616.03	8,421.11	1,813.85
Total Debt*	50,898.87	1,20,089.13	44,807.67	2,117.62	0.00
Net Current Assets	-50,021.44	-36,864.95	-37,940.32	-1,428.91	726.10
Contingent Liabilities	5,282.30	18,742.09	9,675.82	52.36	34.20

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Cash From Operating Activities	36,110.68	76,142.08	50,768.99	701.96	193.79
Cash Flow from Investing Activities	-11,403.94	-22,273.78	-26,067.23	-3,077.43	47.24
Cash from Financing Activities	-22,770.27	-52,671.57	-24,939.70	1,956.46	-121.96
Net Cash Inflow / Outflow	1,936.47	1,196.73	-237.94	-419.01	119.07

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
ROCE (%)	23.10	19.69	27.09	11.76	24.70
ROE (%)	2.43	20.87	14.84	6.47	21.07
ROA (%)	-0.23	8.70	6.26	3.72	13.50
EBIT Margin (%)	0.23	6.51	3.14	52.64	9.89
Net Margin (%)	-0.09	4.63	2.59	31.28	8.07
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Revenue Growth (%)	13.78	17.71	16.46	18.06	17.87
EBIT Growth (%)	-93.83	89.64	-31.62	16.78	26.70
Net Profit Growth (%)	-103.41	105.61	-20.23	7.24	23.50
EPS Growth (%)	-89.68	94.40	-30.55	5.74	16.17
Book Value Growth (%)	28.18	17.71	23.08	345.58	13.30

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Price / Earnings	57.09	4.39	9.15	99.99	10.61
Price / Book Value	1.56	0.89	1.35	7.92	2.14
Dividend Yield (%)	6.29	5.62	5.55	0.08	4.18
EV/EBITDA	14.20	3.67	6.05	41.97	8.13
Market Cap (₹ Cr)	71,346.07	1,86,612.43	1,20,089.15	17,921.75	2,109.56

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Debt to Equity	0.62	0.25	0.16	0.12	0.00
Short term debt to equity ratio	0.18	0.23	0.07	--	--
Current Ratio	0.57	0.85	0.69	0.36	2.91
Quick Ratio	0.19	0.20	0.21	0.36	1.59
Interest Coverage	0.92	8.61	7.85	3.67	110.92

	Hindustan Petro	Indian Oil	Bharat Petroleum	Aegis Vopak Terminals	Tide Water Oil
Debtors to sales (%)	1.89	2.44	1.34	29.67	14.18
Asset Turnover	2.61	1.87	2.41	0.12	1.66
Receivable days	7.23	6.69	5.00	60.49	48.68
Inventory Days	29.36	46.77	34.41	6.35	50.17
Payable days	28.91	33.99	35.27	--	52.88
Cash Conversion Cycle	7.68	19.48	4.13	--	45.97

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.