Hindustan Oil Peer Comparison

NSE: HINDOILEXP | BSE: 500186

₹171.27

₹15.56 (9.99%)

As on 11-Nov-2026IST

Market cap

₹2,257 Cr

Revenue (TTM)

₹108 Cr

P/E Ratio

54.9

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Market cap (₹ Cr)	2,257	29,539	2,432	337	2,08,994
Revenue (₹ Cr)	108	946	2,403	903	10,23,129
Net Profit (₹ Cr)	41.14	301.21	195.13	51.02	47,578.41
Net Margin (%)	28.64	31.28	8.07	5.61	4.63
RoE (%)	2.94	6.47	21.07	14.37	20.87
Price to Earnings	54.87	104.45	10.66	6.60	4.42
Price-To-Book	1.60	8.27	2.16	0.87	0.89

Income Statement (₹ Cr)

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Operating Revenue	107.88	945.55	2,402.53	902.98	10,23,129.02
Total Income	143.67	962.86	2,418.83	909.90	10,27,183.94
Total Expenditure	16.18	228.66	2,130.19	832.41	9,37,061.61
EBITDA	91.70	716.89	272.34	70.57	86,067.41
Depreciation	69.31	219.20	34.63	3.70	19,510.98
EBIT	22.39	497.70	237.71	66.87	66,556.43
Interest	16.56	140.27	2.29	2.62	8,196.98
Other Income	35.79	17.31	16.30	6.92	4,054.92
Exceptional Items	0.00	0.00	0.00	-3.26	0.00
Profit before Tax	41.62	374.74	251.72	67.89	62,414.37
Provision for Tax	0.48	73.53	56.59	16.87	14,835.96
Profit after Tax	41.14	301.21	195.13	51.02	47,578.41

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Shareholder's Funds	1,410.15	4,451.49	1,128.25	389.00	2,33,257.40
Minority Interest	0.00	-18.41	0.00	0.00	-2,797.74
Non-Current Liabilities	417.67	2,281.96	53.50	6.58	95,987.52
Current Liabilities	461.87	2,243.97	380.77	117.17	2,40,718.30
Total Liabilities	2,170.33	8,421.11	1,813.85	429.97	5,54,208.79

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Non-Current Assets	1,531.36	7,453.30	430.79	126.18	3,64,621.29
Current Assets	646.55	815.06	1,106.87	373.78	2,03,853.35
Total Assets	2,170.33	8,421.11	1,813.85	429.97	5,54,208.79
Total Debt*	49.77	2,117.62	0.00	19.90	1,20,089.13
Net Current Assets	184.68	-1,428.91	726.10	256.61	-36,864.95
Contingent Liabilities	298.56	52.36	34.20	10.94	18,742.09

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Cash From Operating Activities	177.84	701.96	193.79	43.70	76,142.08
Cash Flow from Investing Activities	-92.68	-3,077.43	47.24	-32.85	-22,273.78
Cash from Financing Activities	-79.55	1,956.46	-121.96	-8.49	-52,671.57
Net Cash Inflow / Outflow	5.61	-419.01	119.07	2.36	1,196.73

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
ROCE (%)	5.76	11.76	24.70	10.20	19.69
ROE (%)	2.94	6.47	21.07	14.37	20.87
ROA (%)	1.88	3.72	13.50	11.18	8.70
EBIT Margin (%)	20.75	52.64	9.89	7.40	6.51
Net Margin (%)	28.64	31.28	8.07	5.61	4.63
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Revenue Growth (%)	-81.51	18.06	17.87	43.51	17.71
EBIT Growth (%)	-60.61	16.78	26.70	90.15	89.64
Net Profit Growth (%)	-70.86	7.24	23.50	87.60	105.61
EPS Growth (%)	-62.35	5.74	16.17	96.54	94.40
Book Value Growth (%)	4.80	345.58	13.30	7.92	17.71

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Price / Earnings	54.87	104.45	10.66	6.30	4.42
Price / Book Value	1.60	8.27	2.16	0.87	0.89
Dividend Yield (%)	0.00	0.08	4.16	0.76	5.57
EV/EBITDA	24.56	43.73	8.18	4.97	3.69
Market Cap (₹ Cr)	1,564.43	17,921.75	2,109.56	122.74	1,86,612.43

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Debt to Equity	0.09	0.12	0.00	0.00	0.25
Short term debt to equity ratio	--	--	--	0.05	0.23
Current Ratio	1.40	0.36	2.91	3.19	0.85
Quick Ratio	0.68	0.36	1.59	2.52	0.20
Interest Coverage	3.51	3.67	110.92	26.88	8.61

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Debtors to sales (%)	32.02	29.67	14.18	24.72	2.44
Asset Turnover	0.05	0.12	1.66	1.98	1.87
Receivable days	104.52	60.49	48.68	85.46	6.69
Inventory Days	418.78	6.35	50.17	48.63	46.77
Payable days	-205.31	--	52.88	17.79	33.99
Cash Conversion Cycle	728.62	--	45.97	116.30	19.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.