Hindustan Oil Peer Comparison

NSE: HINDOILEXP | BSE: 500186

₹185.00

₹0.62 (0.34%)

As on 04-Sep-2026 15:59IST

Market cap

₹2,450 Cr

Revenue (TTM)

₹299 Cr

P/E Ratio

97.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Market cap (₹ Cr)	2,450	31,539	2,570	335	1,93,885
Revenue (₹ Cr)	299	862	2,263	714	9,61,537
Net Profit (₹ Cr)	25.11	258.74	188.89	41.22	33,203.87
Net Margin (%)	7.57	29.56	8.29	5.72	3.44
RoE (%)	1.82	5.54	21.85	12.55	16.16
Price to Earnings	97.57	126.07	11.69	8.14	5.76
Price-To-Book	1.76	9.07	2.32	0.89	0.89

Income Statement (₹ Cr)

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Operating Revenue	420.87	789.21	1,972.14	609.84	7,58,105.81
Total Income	496.99	820.84	1,992.12	612.45	7,61,619.54
Total Expenditure	247.31	214.37	1,779.33	570.45	7,22,065.87
EBITDA	173.56	574.84	192.81	39.39	36,039.94
Depreciation	77.62	147.67	28.52	4.74	16,777.34
EBIT	95.94	427.17	164.29	34.65	19,262.60
Interest	22.12	193.41	3.55	1.79	9,311.33
Other Income	76.12	31.63	19.98	2.60	3,513.73
Exceptional Items	32.87	--	-6.56	--	1,838.02
Profit before Tax	149.95	265.39	201.61	35.46	17,063.45
Provision for Tax	2.74	40.55	32.86	9.14	3,274.62
Profit after Tax	147.21	224.84	168.75	26.32	13,788.83

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Shareholder's Funds	1,321.26	1,342.37	914.05	328.98	1,86,487.32
Minority Interest	--	151.51	--	--	4,537.34
Non-Current Liabilities	297.82	3,904.14	68.63	9.17	98,896.56
Current Liabilities	343.29	1,349.34	661.87	67.84	2,30,975.90
Total Liabilities	1,962.37	6,747.36	1,652.25	405.99	5,20,912.10

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Non-Current Assets	1,340.05	5,757.16	439.91	72.96	3,62,936.34
Current Assets	622.33	990.20	1,210.91	333.03	1,56,463.91
Total Assets	1,962.37	6,747.36	1,652.25	405.99	5,20,912.10
Total Debt*	120.58	2,484.19	0.00	24.23	1,42,559.90
Net Current Assets	279.04	-359.13	549.04	265.19	-74,511.99
Contingent Liabilities	285.87	57.56	39.53	9.99	18,951.11

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Cash From Operating Activities	160.70	576.33	29.72	-8.45	34,452.40
Cash Flow from Investing Activities	-82.59	-381.09	72.08	-6.38	-31,641.31
Cash from Financing Activities	-77.69	385.31	-98.89	13.65	-3,421.33
Net Cash Inflow / Outflow	0.43	580.55	2.91	-1.18	-610.24

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
ROCE (%)	12.33	14.32	23.56	10.55	8.30
ROE (%)	11.80	33.65	19.38	8.00	7.46
ROA (%)	7.52	3.99	10.08	6.48	2.69
EBIT Margin (%)	59.33	76.85	10.79	6.89	5.22
Net Margin (%)	29.62	27.39	8.47	4.30	1.81
Cash Profit Margin (%)	53.42	47.20	9.22	5.09	3.56

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Revenue Growth (%)	-43.82	40.49	2.05	0.00	-2.35
EBIT Growth (%)	-23.82	49.42	11.47	17.28	-50.24
Net Profit Growth (%)	-34.99	159.80	18.06	0.00	-68.05
EPS Growth (%)	-34.99	103.31	18.06	0.00	-67.41
Book Value Growth (%)	12.50	34.00	10.46	0.00	1.67

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Price / Earnings	15.37	0.00	13.76	7.18	12.94
Price / Book Value	1.71	0.00	2.54	0.57	0.94
Dividend Yield (%)	0.00	--	3.95	0.00	2.35
EV/EBITDA	9.00	4.53	10.70	5.00	7.99
Market Cap (₹ Cr)	2,262.68	0.00	2,321.60	189.11	1,75,956.36

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Debt to Equity	0.09	3.25	0.00	0.07	0.76
Short term debt to equity ratio	0.03	--	--	0.07	0.40
Current Ratio	1.81	0.73	1.83	4.91	0.68
Quick Ratio	1.20	0.72	1.33	3.70	0.18
Interest Coverage	7.78	2.37	57.79	20.81	2.83

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Debtors to sales (%)	28.64	15.17	14.86	25.62	2.43
Asset Turnover	0.22	0.14	1.28	1.50	1.68
Receivable days	188.64	58.08	44.12	93.51	6.85
Inventory Days	109.48	4.75	52.24	48.91	49.96
Payable days	-384.51	--	49.59	16.19	33.34
Cash Conversion Cycle	682.62	--	46.76	126.24	23.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.