Hindustan Oil Peer Comparison

NSE: HINDOILEXP | BSE: 500186

₹163.77

₹-2.51 (-1.51%)

As on 21-Oct-2026IST

Market cap

₹2,164 Cr

Revenue (TTM)

₹299 Cr

P/E Ratio

86.2

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Market cap (₹ Cr)	2,164	28,996	2,306	333	1,82,658
Revenue (₹ Cr)	299	862	2,263	714	9,61,537
Net Profit (₹ Cr)	25.11	258.74	188.89	41.22	33,203.87
Net Margin (%)	7.57	29.56	8.29	5.72	3.44
RoE (%)	1.82	5.54	21.85	12.55	16.16
Price to Earnings	86.17	115.90	10.49	8.08	5.43
Price-To-Book	1.56	8.33	2.09	0.89	0.84

Income Statement (₹ Cr)

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Operating Revenue	298.68	862.34	2,262.51	714.39	9,61,536.75
Total Income	331.68	875.44	2,279.33	720.84	9,65,562.44
Total Expenditure	216.55	220.39	1,997.18	656.86	8,93,021.83
EBITDA	82.13	641.95	265.33	57.53	68,514.92
Depreciation	72.86	210.56	34.41	3.98	19,308.48
EBIT	9.27	431.39	230.92	53.56	49,206.44
Interest	15.88	118.29	2.22	1.74	7,967.36
Other Income	33.00	13.09	16.82	6.45	4,025.69
Exceptional Items	0.00	0.00	0.00	-3.26	0.00
Profit before Tax	26.39	326.19	245.52	55.00	45,264.77
Provision for Tax	1.28	67.45	56.63	13.78	12,060.90
Profit after Tax	25.11	258.74	188.89	41.22	33,203.87

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Shareholder's Funds	1,384.71	4,290.57	1,035.61	355.02	2,19,517.55
Minority Interest	0.00	-8.57	0.00	0.00	-2,076.30
Non-Current Liabilities	303.10	2,040.76	49.70	7.47	92,237.48
Current Liabilities	482.98	1,990.83	320.74	67.49	2,11,170.37
Total Liabilities	2,170.33	8,421.11	1,813.85	429.97	5,54,208.79

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Non-Current Assets	1,538.43	6,889.92	428.63	98.32	3,64,137.03
Current Assets	533.35	735.25	946.68	316.36	1,55,175.24
Total Assets	2,170.33	8,421.11	1,813.85	429.97	5,54,208.79
Total Debt*	49.77	2,117.62	0.00	19.90	1,20,089.13
Net Current Assets	50.37	-1,255.58	625.94	248.88	-55,995.13
Contingent Liabilities	298.56	52.36	34.20	10.94	18,742.09

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Cash From Operating Activities	177.84	701.96	193.79	43.70	76,142.08
Cash Flow from Investing Activities	-92.68	-3,077.43	47.24	-32.85	-22,273.78
Cash from Financing Activities	-79.55	1,956.46	-121.96	-8.49	-52,671.57
Net Cash Inflow / Outflow	5.61	-419.01	119.07	2.36	1,196.73

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
ROCE (%)	5.76	11.76	24.70	10.20	19.69
ROE (%)	1.82	5.54	21.85	12.55	16.16
ROA (%)	1.21	3.55	14.21	9.87	6.41
EBIT Margin (%)	3.10	50.03	10.21	7.50	5.12
Net Margin (%)	7.57	29.56	8.29	5.72	3.44
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Revenue Growth (%)	-17.80	20.22	12.83	18.68	11.63
EBIT Growth (%)	-85.77	11.96	27.93	54.75	118.89
Net Profit Growth (%)	-83.17	27.47	23.67	55.12	128.42
EPS Growth (%)	-78.59	22.22	15.76	64.27	108.25
Book Value Growth (%)	4.80	345.58	13.30	7.92	17.71

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Price / Earnings	86.17	115.90	10.49	7.63	5.43
Price / Book Value	1.56	8.33	2.09	0.89	0.84
Dividend Yield (%)	0.00	0.08	4.38	0.77	5.41
EV/EBITDA	26.28	47.99	7.92	6.04	4.25
Market Cap (₹ Cr)	1,564.43	17,921.75	2,109.56	122.74	1,86,612.43

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Debt to Equity	0.01	0.08	0.00	0.00	0.25
Short term debt to equity ratio	--	--	--	0.05	0.23
Current Ratio	1.10	0.37	2.95	4.69	0.73
Quick Ratio	0.29	0.36	1.94	3.36	0.18
Interest Coverage	2.66	3.76	111.59	32.57	6.68

	Hindustan Oil	Aegis Vopak Terminals	Tide Water Oil	GP Petroleums	Indian Oil
Debtors to sales (%)	10.10	21.59	15.26	20.25	1.52
Asset Turnover	0.14	0.12	1.70	1.71	1.86
Receivable days	104.52	60.49	48.68	85.46	6.69
Inventory Days	418.78	6.35	50.17	48.63	46.77
Payable days	-205.31	--	52.88	17.79	33.99
Cash Conversion Cycle	728.62	--	45.97	116.30	19.48

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.