Market cap
₹0 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
0
P/B Ratio
0
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5.73
|
5.53
|
5.06
|
5.60
|
5.98
|
4.96
|
|||||
|
Total Income
|
7.61
|
7.40
|
6.74
|
7.23
|
7.18
|
5.96
|
|||||
|
Total Expenditure
|
4.55
|
4.38
|
3.91
|
3.99
|
4.34
|
3.55
|
|||||
|
EBITDA
|
1.18
|
1.15
|
1.15
|
1.61
|
1.64
|
1.41
|
|||||
|
Depreciation
|
0.14
|
0.14
|
0.16
|
0.20
|
0.28
|
0.26
|
|||||
|
EBIT
|
1.04
|
1.01
|
0.98
|
1.41
|
1.37
|
1.15
|
|||||
|
Interest
|
0.02
|
0.02
|
0.03
|
0.04
|
0.05
|
0.07
|
|||||
|
Other Income
|
1.88
|
1.87
|
1.68
|
1.63
|
1.20
|
1.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.90
|
2.85
|
2.64
|
3.00
|
2.51
|
2.08
|
|||||
|
Provision for Tax
|
0.63
|
0.63
|
0.54
|
0.64
|
0.58
|
0.51
|
|||||
|
Profit after Tax
|
2.27
|
2.22
|
2.10
|
2.36
|
1.92
|
1.57
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
60.09
|
60.09
|
63.73
|
56.73
|
38.90
|
37.72
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.44
|
5.44
|
6.36
|
4.44
|
2.36
|
3.45
|
|||||
|
Current Liabilities
|
0.86
|
0.86
|
0.69
|
0.81
|
0.87
|
0.89
|
|||||
|
Total Liabilities
|
66.38
|
66.38
|
70.78
|
61.98
|
42.14
|
42.05
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
45.59
|
45.68
|
52.55
|
46.23
|
28.84
|
30.53
|
|||||
|
Current Assets
|
20.70
|
20.70
|
18.23
|
15.75
|
13.30
|
11.52
|
|||||
|
Total Assets
|
66.38
|
66.38
|
70.78
|
61.98
|
42.14
|
42.05
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
19.84
|
19.84
|
17.54
|
14.94
|
12.43
|
10.63
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.92
|
0.73
|
0.97
|
0.55
|
1.06
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.89
|
-1.10
|
-1.17
|
0.09
|
-1.12
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
-0.37
|
-0.19
|
0.64
|
-0.07
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
936.36
|
918.26
|
868.14
|
976.16
|
795.25
|
649.88
|
|||||
|
Cash EPS (₹)
|
--
|
975.41
|
935.58
|
1,056.90
|
909.38
|
757.19
|
|||||
|
Adjusted Book Value (₹)
|
--
|
24,829.71
|
26,333.88
|
23,444.05
|
16,075.21
|
15,585.17
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
381.98
|
301.65
|
402.02
|
227.15
|
436.49
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1,041.69
|
824.50
|
1,029.67
|
565.21
|
701.69
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.65
|
4.42
|
6.36
|
6.69
|
6.38
|
|||||
|
ROE (%)
|
3.59
|
3.59
|
3.49
|
4.94
|
5.02
|
4.66
|
|||||
|
ROA (%)
|
3.30
|
3.24
|
3.16
|
4.54
|
4.57
|
4.24
|
|||||
|
EBIT Margin (%)
|
18.17
|
18.28
|
19.46
|
25.21
|
22.83
|
23.17
|
|||||
|
Net Margin (%)
|
29.78
|
30.05
|
31.19
|
32.69
|
26.81
|
26.39
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
42.68
|
44.78
|
45.68
|
36.80
|
36.96
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.91
|
9.38
|
-9.69
|
-6.37
|
20.62
|
16.82
|
|||||
|
EBIT Growth (%)
|
10.39
|
2.76
|
-30.31
|
3.40
|
18.85
|
27.24
|
|||||
|
Net Profit Growth (%)
|
-7.62
|
5.77
|
-11.07
|
22.75
|
22.37
|
40.99
|
|||||
|
EPS Growth (%)
|
-7.56
|
5.77
|
-11.07
|
22.75
|
22.37
|
40.99
|
|||||
|
Book Value Growth (%)
|
--
|
-5.71
|
12.33
|
45.84
|
3.14
|
26.83
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
0.04
|
--
|
--
|
--
|
--
|
0.06
|
|||||
|
Price / Book Value
|
0.00
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.01
|
-0.04
|
-0.03
|
-0.14
|
-0.22
|
0.01
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
36.90
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
36.90
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
36.90
|
|||||
|
Market Cap (₹ Cr)
|
0.09
|
--
|
--
|
--
|
--
|
0.09
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
24.15
|
24.15
|
26.28
|
19.54
|
15.23
|
12.94
|
|||||
|
Quick Ratio
|
24.15
|
24.15
|
26.28
|
19.54
|
15.23
|
12.94
|
|||||
|
Interest Coverage
|
126.96
|
120.38
|
97.56
|
74.12
|
47.54
|
29.67
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.80
|
0.82
|
0.26
|
1.74
|
5.50
|
1.48
|
|||||
|
Asset Turnover
|
0.08
|
0.08
|
0.08
|
0.11
|
0.14
|
0.13
|
|||||
|
Receivable days
|
--
|
1.94
|
4.00
|
13.90
|
12.28
|
21.76
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|