Market cap
₹32 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
276.9
P/B Ratio
-0.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.00
|
3.67
|
|||||
|
Total Income
|
1.85
|
2.12
|
2.08
|
2.11
|
2.82
|
6.17
|
|||||
|
Total Expenditure
|
1.73
|
1.70
|
0.85
|
6.56
|
8.22
|
28.41
|
|||||
|
EBITDA
|
-1.73
|
-1.70
|
-0.85
|
-6.56
|
-8.22
|
-24.75
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
1.69
|
|||||
|
EBIT
|
-1.73
|
-1.70
|
-0.85
|
-6.56
|
-8.22
|
-26.44
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.66
|
0.73
|
0.89
|
|||||
|
Other Income
|
1.85
|
2.12
|
2.08
|
2.11
|
2.81
|
2.50
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.12
|
0.42
|
1.23
|
-5.11
|
-6.13
|
-24.83
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
0.12
|
0.42
|
1.23
|
-5.11
|
-6.13
|
-24.83
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-82.02
|
-82.27
|
-82.70
|
-83.92
|
-78.81
|
-72.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
146.35
|
146.40
|
146.34
|
149.37
|
152.34
|
148.65
|
|||||
|
Total Liabilities
|
64.33
|
64.13
|
63.65
|
65.44
|
73.53
|
76.01
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
64.33
|
32.42
|
31.93
|
33.73
|
26.43
|
76.01
|
|||||
|
Total Assets
|
64.33
|
64.13
|
63.65
|
65.44
|
73.53
|
76.01
|
|||||
|
Total Debt*
|
--
|
123.64
|
123.64
|
123.64
|
123.64
|
121.47
|
|||||
|
Net Current Assets
|
-82.02
|
-113.99
|
-114.41
|
-115.64
|
-125.91
|
-72.64
|
|||||
|
Contingent Liabilities
|
--
|
12.07
|
12.21
|
12.23
|
1.23
|
1.23
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.19
|
-2.37
|
-15.10
|
-1.71
|
-67.65
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.90
|
0.35
|
16.83
|
1.64
|
0.06
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
-0.66
|
1.44
|
67.76
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.29
|
-2.02
|
1.08
|
1.37
|
0.17
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.06
|
0.22
|
0.63
|
-2.61
|
-3.13
|
-12.67
|
|||||
|
Cash EPS (₹)
|
--
|
0.22
|
0.63
|
-2.61
|
-3.13
|
-11.80
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-57.27
|
-57.49
|
-58.11
|
-55.50
|
-52.36
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.63
|
-1.21
|
-7.70
|
-0.87
|
-34.52
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.59
|
-0.17
|
-7.59
|
-0.63
|
-34.15
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.79
|
11.83
|
-36.15
|
-32.02
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.18
|
0.66
|
1.90
|
-7.36
|
-8.20
|
-36.47
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-2,48,990.91
|
-720.60
|
|||||
|
Net Margin (%)
|
6.28
|
19.99
|
58.94
|
-242.44
|
-217.51
|
-402.57
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
-534.59
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
-99.91
|
-88.29
|
|||||
|
EBIT Growth (%)
|
-93.30
|
-98.84
|
86.97
|
20.14
|
68.92
|
-1,477.92
|
|||||
|
Net Profit Growth (%)
|
-91.10
|
-65.39
|
124.00
|
16.57
|
75.32
|
-583.59
|
|||||
|
EPS Growth (%)
|
-91.11
|
-65.39
|
124.00
|
16.57
|
75.32
|
-583.58
|
|||||
|
Book Value Growth (%)
|
--
|
0.38
|
1.08
|
-4.70
|
-6.01
|
-32.76
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
276.92
|
57.78
|
25.92
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.29
|
-0.22
|
-0.28
|
-0.15
|
-0.17
|
-0.14
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,203.21
|
281.46
|
104.43
|
-24.76
|
-22.36
|
-6.12
|
|||||
|
Close Price (₹)
|
15.35
|
12.52
|
16.23
|
8.91
|
9.57
|
7.54
|
|||||
|
High Price (₹)
|
22.59
|
22.59
|
23.74
|
15.25
|
20.35
|
10.04
|
|||||
|
Low Price (₹)
|
10.80
|
10.80
|
8.04
|
8.04
|
6.70
|
2.83
|
|||||
|
Market Cap (₹ Cr)
|
32.12
|
--
|
--
|
--
|
18.76
|
14.78
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-1.10
|
-1.10
|
-1.09
|
-1.14
|
-1.18
|
|||||
|
Short term debt to equity ratio
|
--
|
-1.50
|
-1.50
|
-1.47
|
-1.57
|
-1.67
|
|||||
|
Current Ratio
|
0.44
|
0.22
|
0.22
|
0.23
|
0.17
|
0.51
|
|||||
|
Quick Ratio
|
0.44
|
0.22
|
0.22
|
0.23
|
0.16
|
0.49
|
|||||
|
Interest Coverage
|
--
|
4,248.00
|
--
|
-6.75
|
-7.44
|
-26.89
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
39,139.39
|
35.65
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.06
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
247.28
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
288.04
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
2,193.13
|
159.53
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
-2,193.13
|
375.79
|