Hindustan Copper Peer Comparison

NSE: HINDCOPPER | BSE: 513599

₹536.30

₹-19.75 (-3.55%)

As on 27-Aug-2026IST

Market cap

₹51,765 Cr

Revenue (TTM)

₹3,498 Cr

P/E Ratio

45.5

P/B Ratio

Div. Yield

0.5 %

Edit

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Market cap (₹ Cr)	51,765	87	17	1,01,351	75,610
Revenue (₹ Cr)	3,498	241	--	22,084	32,127
Net Profit (₹ Cr)	1,138.99	2.06	-0.44	4,867.68	7,452.94
Net Margin (%)	31.85	0.85	--	21.75	22.14
RoE (%)	35.95	3.76	--	44.18	22.43
Price to Earnings	45.54	42.01	--	21.27	10.14
Price-To-Book	14.01	1.53	-1.57	6.62	2.10

Income Statement (₹ Cr)

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Operating Revenue	3,497.96	241.40	0.00	22,083.55	32,127.28
Total Income	3,576.62	242.93	0.00	22,375.78	33,662.84
Total Expenditure	1,836.22	235.91	0.44	13,954.49	22,877.82
EBITDA	1,661.74	5.49	-0.44	8,129.06	9,249.46
Depreciation	208.80	1.16	0.00	837.95	471.62
EBIT	1,452.94	4.33	-0.44	7,291.11	8,777.84
Interest	6.47	2.74	0.00	771.26	115.66
Other Income	78.66	1.53	0.00	292.23	1,535.56
Exceptional Items	0.00	-0.04	0.00	0.00	0.00
Profit before Tax	1,525.13	3.08	-0.44	6,812.08	10,197.74
Provision for Tax	386.14	1.02	0.00	1,944.40	2,744.05
Profit after Tax	1,138.99	2.06	-0.44	4,867.68	7,453.69

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Shareholder's Funds	3,342.20	56.34	-10.93	13,870.89	34,062.33
Minority Interest	0.00	0.00	0.00	-155.10	0.28
Non-Current Liabilities	230.50	9.95	7.73	15,285.86	2,138.19
Current Liabilities	842.97	52.81	3.64	12,097.96	12,106.09
Total Liabilities	3,925.61	148.07	0.44	9,598.86	48,846.90

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Non-Current Assets	2,861.10	21.24	0.01	27,334.96	12,858.38
Current Assets	1,415.67	95.03	0.12	9,823.90	29,410.24
Total Assets	3,925.61	148.07	0.44	9,598.86	48,846.90
Total Debt*	166.47	44.33	7.73	1,033.85	3,770.45
Net Current Assets	572.70	42.22	-3.52	-2,274.06	17,304.15
Contingent Liabilities	1,150.26	307.68	--	2,005.59	21,704.24

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Cash From Operating Activities	544.22	62.45	--	1,206.94	1,894.28
Cash Flow from Investing Activities	-402.26	4.97	--	-3,975.95	305.70
Cash from Financing Activities	-152.28	-67.45	--	2,807.97	-2,224.55
Net Cash Inflow / Outflow	-10.32	-0.03	--	38.96	-24.57

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
ROCE (%)	24.00	8.11	-5.48	37.43	29.84
ROE (%)	35.95	3.76	-1,244.18	44.18	22.43
ROA (%)	28.78	1.54	-98.42	19.06	16.69
EBIT Margin (%)	41.54	1.79	--	33.02	27.32
Net Margin (%)	31.85	0.85	--	21.75	22.14
Cash Profit Margin (%)	0.00	0.00	--	0.00	0.00

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Revenue Growth (%)	67.07	-69.55	-100.00	230.21	27.34
EBIT Growth (%)	159.79	1,646.43	0.00	279.64	12.08
Net Profit Growth (%)	133.26	175.18	42.04	215.19	13.91
EPS Growth (%)	133.90	176.15	-0.15	191.30	-16.77
Book Value Growth (%)	16.45	-0.60	-172.30	95.30	15.75

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Price / Earnings	45.54	41.48	0.00	20.93	10.14
Price / Book Value	14.01	1.53	-1.81	6.62	2.10
Dividend Yield (%)	0.53	0.00	0.00	0.06	4.07
EV/EBITDA	31.21	23.73	-49.83	14.63	7.49
Market Cap (₹ Cr)	21,332.62	114.21	--	67,257.55	60,557.46

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Debt to Equity	0.01	0.16	-0.71	1.00	0.00
Short term debt to equity ratio	0.02	0.61	--	0.04	0.13
Current Ratio	1.68	1.80	0.03	0.81	2.43
Quick Ratio	1.22	0.24	0.03	0.59	2.22
Interest Coverage	236.72	2.12	--	9.83	89.17

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Debtors to sales (%)	3.81	1.30	--	6.70	28.66
Asset Turnover	0.88	1.81	0.00	0.86	0.72
Receivable days	27.09	6.36	--	6.82	85.91
Inventory Days	48.44	33.50	--	18.02	41.26
Payable days	-420.31	8.81	--	113.91	433.77
Cash Conversion Cycle	495.84	31.05	--	-89.06	-306.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.