Hindustan Copper Peer Comparison

NSE: HINDCOPPER | BSE: 513599

₹472.65

₹-1.70 (-0.36%)

As on 30-Sep-2026IST

Market cap

₹45,716 Cr

Revenue (TTM)

₹3,498 Cr

P/E Ratio

40.2

P/B Ratio

12.4

Div. Yield

0.6 %

Edit

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Market cap (₹ Cr)	45,716	86	18	1,05,791	67,512
Revenue (₹ Cr)	3,498	241	--	22,084	32,127
Net Profit (₹ Cr)	1,138.99	2.06	-0.44	4,867.68	7,452.94
Net Margin (%)	31.85	0.85	--	21.75	22.14
RoE (%)	35.95	3.76	--	44.18	22.43
Price to Earnings	40.22	41.87	--	22.20	9.05
Price-To-Book	12.37	1.52	-1.64	6.91	1.87

Income Statement (₹ Cr)

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Operating Revenue	3,077.92	1,033.58	--	17,112.67	32,070.89
Total Income	3,149.67	1,041.91	0.00	17,306.40	33,559.27
Total Expenditure	1,615.16	1,030.26	0.53	10,960.51	22,811.37
EBITDA	1,462.76	3.32	-0.53	6,152.16	9,259.52
Depreciation	200.45	1.20	--	607.16	477.22
EBIT	1,262.32	2.12	-0.53	5,545.00	8,782.30
Interest	5.60	13.17	--	522.36	121.20
Other Income	71.75	8.33	--	193.73	1,488.38
Exceptional Items	-95.75	--	--	--	--
Profit before Tax	1,232.72	-2.72	-0.53	5,236.98	10,149.48
Provision for Tax	312.06	-0.55	24.47	1,408.34	2,734.11
Profit after Tax	920.66	-2.17	-25.00	3,828.64	7,415.37

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Shareholder's Funds	3,342.19	56.37	-10.49	13,870.89	34,062.33
Minority Interest	0.01	--	--	395.16	13.59
Non-Current Liabilities	57.57	11.50	7.73	15,285.87	1,915.37
Current Liabilities	1,221.71	80.20	3.20	13,682.27	22,828.66
Total Liabilities	4,794.41	148.07	0.44	43,234.19	59,042.77

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Non-Current Assets	2,827.07	37.54	0.01	31,825.97	18,685.94
Current Assets	1,794.41	110.53	0.44	11,408.22	40,132.81
Total Assets	4,794.41	148.07	0.44	43,234.19	59,042.77
Total Debt*	109.91	44.33	7.73	20,380.44	5,874.10
Net Current Assets	572.71	30.33	-2.77	-2,274.05	17,304.15
Contingent Liabilities	1,262.34	307.68	--	7,233.81	24,540.92

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Cash From Operating Activities	1,473.56	62.45	--	2,921.32	4,996.25
Cash Flow from Investing Activities	-433.52	4.97	--	-10,542.53	-3,841.87
Cash from Financing Activities	-299.36	-67.45	--	8,633.47	-1,091.70
Net Cash Inflow / Outflow	740.69	-0.03	--	1,012.26	62.68

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
ROCE (%)	39.44	8.11	-5.48	27.59	27.98
ROE (%)	30.67	-3.84	-1,244.18	40.27	23.26
ROA (%)	21.91	-1.37	-5,639.08	14.49	13.81
EBIT Margin (%)	49.86	1.13	--	37.08	33.51
Net Margin (%)	29.23	-0.21	--	22.12	22.10
Cash Profit Margin (%)	36.42	-0.09	--	25.92	24.61

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Revenue Growth (%)	48.62	-14.75	-100.00	154.61	34.16
EBIT Growth (%)	88.12	-61.13	87.78	215.80	10.33
Net Profit Growth (%)	96.97	-114.24	-2,774.76	163.09	13.39
EPS Growth (%)	97.49	-114.24	-2,774.11	135.14	13.89
Book Value Growth (%)	25.60	-0.60	-172.30	151.09	14.70

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Price / Earnings	47.84	0.00	0.00	19.43	9.00
Price / Book Value	13.15	2.03	-1.81	5.26	1.97
Dividend Yield (%)	0.63	0.00	0.00	0.08	4.59
EV/EBITDA	28.18	13.56	-49.83	14.06	5.73
Market Cap (₹ Cr)	43,946.55	114.21	--	71,515.56	67,053.82

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Debt to Equity	0.03	0.79	-0.74	1.50	0.17
Short term debt to equity ratio	0.02	0.61	--	0.15	0.17
Current Ratio	1.47	1.38	0.14	0.83	1.76
Quick Ratio	1.15	0.22	0.14	0.64	1.65
Interest Coverage	221.16	0.79	--	11.03	84.74

	Hindustan Copper	Rajnandini Metal	MSR Copper	Lloyds Metals	NMDC
Debtors to sales (%)	4.33	1.10	--	8.65	28.71
Asset Turnover	0.73	6.51	0.00	0.65	0.60
Receivable days	18.01	6.36	--	17.62	96.46
Inventory Days	42.02	33.50	--	32.98	29.36
Payable days	-864.43	8.81	--	278.20	24.53
Cash Conversion Cycle	924.46	31.05	--	-227.60	101.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.