Hindustan Copper Financials
NSE: HINDCOPPER | BSE: 513599
₹521.65
As on 04-Sep-2026 15:59IST
Market cap
₹50,435 Cr
Revenue (TTM)
₹3,498 Cr
P/E Ratio
44.4
P/B Ratio
13.7
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,497.96
|
3,077.92
|
2,070.97
|
1,717.00
|
1,677.33
|
1,821.93
|
|||||
|
Total Income
|
3,576.62
|
3,149.67
|
2,148.23
|
1,771.73
|
1,773.23
|
1,872.18
|
|||||
|
Total Expenditure
|
1,836.22
|
1,615.16
|
1,332.51
|
1,169.52
|
1,185.32
|
1,309.71
|
|||||
|
EBITDA
|
1,661.74
|
1,462.76
|
738.46
|
547.47
|
492.01
|
512.22
|
|||||
|
Depreciation
|
208.80
|
200.45
|
175.56
|
174.87
|
174.93
|
149.88
|
|||||
|
EBIT
|
1,452.94
|
1,262.32
|
562.90
|
372.60
|
317.08
|
362.34
|
|||||
|
Interest
|
6.47
|
5.60
|
7.76
|
16.59
|
17.31
|
30.47
|
|||||
|
Other Income
|
78.66
|
71.75
|
77.26
|
54.73
|
95.90
|
50.24
|
|||||
|
Exceptional Items
|
--
|
-95.75
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1,525.13
|
1,232.72
|
632.40
|
410.75
|
395.67
|
382.11
|
|||||
|
Provision for Tax
|
386.14
|
312.06
|
164.98
|
115.02
|
100.35
|
8.03
|
|||||
|
Profit after Tax
|
1,138.99
|
920.66
|
467.42
|
295.73
|
295.32
|
374.08
|
|||||
|
Minority Interest
|
--
|
--
|
0.01
|
--
|
0.04
|
0.03
|
|||||
|
Share of Associate
|
-2.33
|
-2.12
|
-2.31
|
-0.42
|
0.10
|
-0.02
|
|||||
|
Consolidated Profit
|
1,136.66
|
918.54
|
465.12
|
295.31
|
295.46
|
373.83
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,342.20
|
3,342.19
|
2,660.91
|
2,285.11
|
2,082.17
|
1,911.23
|
|||||
|
Minority Interest
|
--
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
|||||
|
Non-Current Liabilities
|
230.50
|
57.57
|
203.14
|
265.16
|
81.92
|
53.80
|
|||||
|
Current Liabilities
|
842.97
|
1,221.71
|
918.77
|
845.13
|
836.49
|
992.33
|
|||||
|
Total Liabilities
|
4,415.68
|
4,794.41
|
3,925.61
|
3,556.46
|
3,164.28
|
3,132.05
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,861.10
|
2,827.07
|
2,682.99
|
2,522.07
|
2,203.10
|
1,901.51
|
|||||
|
Current Assets
|
1,415.67
|
1,794.41
|
1,099.84
|
873.33
|
797.48
|
1,055.86
|
|||||
|
Total Assets
|
4,415.68
|
4,794.41
|
3,925.61
|
3,556.46
|
3,164.28
|
3,132.05
|
|||||
|
Total Debt*
|
--
|
109.91
|
166.47
|
222.46
|
156.39
|
408.32
|
|||||
|
Net Current Assets
|
572.70
|
572.71
|
181.07
|
28.20
|
-39.01
|
63.53
|
|||||
|
Contingent Liabilities
|
--
|
1,262.34
|
1,150.26
|
1,439.06
|
1,566.32
|
942.36
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,473.56
|
544.22
|
341.21
|
673.58
|
1,052.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-433.52
|
-402.26
|
-524.89
|
-337.30
|
-403.94
|
|||||
|
Cash from Financing Activities
|
--
|
-299.36
|
-152.28
|
-38.64
|
-339.45
|
-251.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
740.69
|
-10.32
|
-222.32
|
-3.18
|
397.21
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.75
|
9.50
|
4.81
|
3.05
|
3.06
|
3.87
|
|||||
|
Cash EPS (₹)
|
11.75
|
11.59
|
6.65
|
4.87
|
4.86
|
5.42
|
|||||
|
Adjusted Book Value (₹)
|
38.21
|
34.56
|
27.52
|
23.63
|
21.53
|
19.76
|
|||||
|
Dividend per Share (₹)
|
0.55
|
2.86
|
1.46
|
0.92
|
0.92
|
1.16
|
|||||
|
Cash Flow per Share (₹)
|
--
|
15.24
|
5.63
|
3.53
|
6.97
|
10.88
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
12.20
|
2.94
|
0.21
|
6.12
|
8.48
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
39.44
|
24.00
|
18.01
|
18.12
|
18.15
|
|||||
|
ROE (%)
|
35.95
|
30.67
|
18.90
|
13.54
|
14.79
|
24.93
|
|||||
|
ROA (%)
|
28.78
|
21.91
|
13.02
|
9.25
|
9.91
|
13.26
|
|||||
|
EBIT Margin (%)
|
41.54
|
41.01
|
27.18
|
21.70
|
18.90
|
19.89
|
|||||
|
Net Margin (%)
|
31.85
|
29.23
|
21.76
|
16.69
|
16.65
|
19.98
|
|||||
|
Cash Profit Margin (%)
|
--
|
36.42
|
31.05
|
27.41
|
28.04
|
28.76
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
67.07
|
48.62
|
20.62
|
2.36
|
-7.94
|
1.97
|
|||||
|
EBIT Growth (%)
|
159.79
|
124.25
|
51.07
|
17.51
|
-12.49
|
199.74
|
|||||
|
Net Profit Growth (%)
|
133.90
|
96.97
|
58.06
|
0.14
|
-21.05
|
238.72
|
|||||
|
EPS Growth (%)
|
133.90
|
97.49
|
57.50
|
-0.05
|
-20.97
|
224.53
|
|||||
|
Book Value Growth (%)
|
--
|
25.60
|
16.45
|
9.75
|
8.94
|
75.46
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
44.37
|
47.84
|
45.87
|
91.10
|
32.22
|
29.40
|
|||||
|
Price / Book Value
|
13.65
|
13.15
|
8.02
|
11.77
|
4.57
|
5.75
|
|||||
|
Dividend Yield (%)
|
0.55
|
0.63
|
0.66
|
0.33
|
0.93
|
1.02
|
|||||
|
EV/EBITDA
|
28.58
|
28.18
|
26.27
|
44.92
|
15.95
|
19.62
|
|||||
|
Close Price (₹)
|
501.10
|
453.50
|
220.79
|
278.05
|
98.35
|
113.75
|
|||||
|
High Price (₹)
|
760.05
|
760.05
|
415.80
|
306.85
|
132.40
|
196.90
|
|||||
|
Low Price (₹)
|
226.25
|
183.82
|
195.35
|
94.55
|
81.20
|
105.00
|
|||||
|
Market Cap (₹ Cr)
|
50,435.14
|
43,946.55
|
21,332.62
|
26,902.58
|
9,519.38
|
10,990.27
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.01
|
0.03
|
0.06
|
0.10
|
0.08
|
0.21
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
0.02
|
0.07
|
0.07
|
0.11
|
|||||
|
Current Ratio
|
1.68
|
1.47
|
1.20
|
1.03
|
0.95
|
1.06
|
|||||
|
Quick Ratio
|
1.22
|
1.15
|
0.85
|
0.76
|
0.81
|
0.95
|
|||||
|
Interest Coverage
|
236.72
|
221.16
|
82.45
|
25.76
|
23.86
|
13.54
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.81
|
4.33
|
8.24
|
7.97
|
3.94
|
4.40
|
|||||
|
Asset Turnover
|
0.88
|
0.73
|
0.58
|
0.54
|
0.56
|
0.65
|
|||||
|
Receivable days
|
--
|
18.01
|
27.09
|
21.57
|
15.91
|
24.83
|
|||||
|
Inventory Days
|
--
|
42.02
|
48.44
|
36.65
|
24.97
|
28.95
|
|||||
|
Payable days
|
--
|
-864.43
|
-420.31
|
-281.66
|
-6,542.17
|
1,043.70
|
|||||
|
Cash Conversion Cycle
|
--
|
924.46
|
495.84
|
339.88
|
6,583.05
|
-989.92
|