Hindustan Const Peer Comparison

NSE: HCC | BSE: 500185

₹18.72

₹1.20 (6.85%)

As on 04-Nov-2026IST

Market cap

₹4,904 Cr

Revenue (TTM)

₹3,872 Cr

P/E Ratio

29.6

P/B Ratio

2.3

Div. Yield

0 %

Edit

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	4,904	24,136	23,312	20,303	21,006
Revenue (₹ Cr)	3,872	10,185	27,380	7,686	12,752
Net Profit (₹ Cr)	159.85	601.20	1,128.57	954.14	765.12
Net Margin (%)	3.98	5.81	4.10	12.14	5.86
RoE (%)	8.88	27.06	14.91	4.76	24.04
Price to Earnings	29.56	40.12	20.51	21.28	28.28
Price-To-Book	2.25	6.13	2.88	0.93	6.62

Income Statement (₹ Cr)

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	3,871.68	10,185.34	27,379.86	7,686.46	12,751.92
Total Income	4,017.78	10,349.71	27,545.58	7,862.07	13,051.30
Total Expenditure	3,381.35	9,127.83	25,103.14	3,504.07	12,095.48
EBITDA	490.33	1,057.51	2,276.72	4,182.39	656.44
Depreciation	21.89	167.25	517.59	1,206.21	13.59
EBIT	468.44	890.26	1,759.13	2,976.18	642.85
Interest	434.32	213.88	460.53	1,731.17	0.03
Other Income	146.10	164.37	165.72	175.61	299.38
Exceptional Items	37.81	0.00	36.58	-42.65	80.16
Profit before Tax	218.03	840.75	1,500.90	1,377.98	1,022.36
Provision for Tax	58.18	239.55	372.33	423.83	257.23
Profit after Tax	159.85	601.20	1,128.57	954.14	765.12

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	2,127.15	2,399.59	7,776.55	20,948.78	3,017.26
Minority Interest	0.00	-0.03	7.92	0.00	-22.69
Non-Current Liabilities	1,866.28	179.66	1,389.99	29,325.23	119.36
Current Liabilities	4,498.35	4,507.20	18,590.26	3,779.61	12,938.93
Total Liabilities	8,486.98	7,430.53	27,701.73	54,068.33	16,273.78

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	990.36	1,193.08	3,232.31	43,085.10	893.10
Current Assets	5,177.07	5,630.54	23,254.09	4,681.71	15,226.44
Total Assets	8,486.98	7,430.53	27,701.73	54,068.33	16,273.78
Total Debt*	1,019.15	963.12	3,306.96	18,024.88	0.00
Net Current Assets	678.72	1,123.34	4,663.83	902.10	2,287.51
Contingent Liabilities	47.89	875.25	255.42	183.82	3,557.02

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	892.00	499.78	1,534.38	2,098.03	439.46
Cash Flow from Investing Activities	-364.45	-148.99	-0.32	-909.58	250.06
Cash from Financing Activities	-697.49	-242.51	-1,636.40	-2,701.67	-200.81
Net Cash Inflow / Outflow	-169.94	108.28	-102.34	-1,513.23	488.71

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	24.16	33.53	18.95	7.72	41.74
ROE (%)	8.88	27.06	14.91	4.76	24.04
ROA (%)	1.93	8.85	4.24	1.77	5.12
EBIT Margin (%)	12.10	8.74	6.42	38.72	5.04
Net Margin (%)	3.98	5.81	4.10	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-20.64	8.70	14.56	-2.20	3.75
EBIT Growth (%)	-30.19	27.32	19.41	12.35	0.84
Net Profit Growth (%)	-52.85	46.72	61.94	-85.60	30.72
EPS Growth (%)	-53.16	46.84	54.09	-0.36	7.48
Book Value Growth (%)	134.90	30.88	19.39	5.66	21.71

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	29.90	37.37	21.22	12.21	30.72
Price / Book Value	2.25	6.13	2.88	0.93	6.62
Dividend Yield (%)	0.00	0.23	0.81	1.55	1.29
EV/EBITDA	10.86	22.84	10.88	8.66	22.07
Market Cap (₹ Cr)	3,596.45	8,771.82	18,060.99	13,352.14	20,927.24

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	0.30	0.04	0.08	0.85	0.00
Short term debt to equity ratio	0.00	0.34	0.23	0.03	--
Current Ratio	1.15	1.25	1.25	1.24	1.18
Quick Ratio	1.12	1.08	1.16	1.14	1.08
Interest Coverage	1.50	4.93	4.26	1.80	32,980.19

	Hindustan Const	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	58.18	12.71	30.70	2.02	39.93
Asset Turnover	0.47	1.50	1.03	0.14	0.85
Receivable days	213.36	41.44	109.07	11.60	115.45
Inventory Days	11.99	25.30	21.55	16.84	30.70
Payable days	--	230.34	266.90	211.24	8,294.50
Cash Conversion Cycle	--	-163.60	-136.28	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.